K 
20.19
+0.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.20bn
FY2016FY2025
Net income
CN¥134.4m
FY2016FY2025
Free cash flow
CN¥156.8m
FY2016FY2025
Shareholders' equity
CN¥1.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.07bn | CN¥967.7m | CN¥871.0m | CN¥790.3m | CN¥758.6m | CN¥713.3m | CN¥650.3m | CN¥614.7m | CN¥475.1m |
| Gross profit | CN¥301.4m | CN¥256.8m | CN¥222.6m | CN¥182.8m | CN¥204.6m | CN¥181.2m | CN¥168.9m | CN¥147.2m | CN¥146.3m | CN¥119.2m |
| Research and development | CN¥29.4m | CN¥33.2m | CN¥30.8m | CN¥29.4m | CN¥19.6m | CN¥18.3m | CN¥19.3m | CN¥17.2m | CN¥15.9m | CN¥14.0m |
| Operating income | CN¥144.3m | CN¥63.0m | CN¥17.5m | CN¥116.5m | CN¥162.6m | CN¥149.2m | CN¥124.8m | CN¥100.7m | CN¥90.6m | CN¥63.5m |
| Net income | CN¥134.4m | CN¥48.7m | CN¥12.2m | CN¥96.1m | CN¥129.4m | CN¥127.4m | CN¥100.8m | CN¥77.9m | CN¥71.1m | CN¥62.3m |
| Diluted earnings per share | 0.86 | 0.31 | 0.07 | 0.61 | 0.82 | 1.08 | 0.64 | 0.50 | 0.61 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.53bn | CN¥2.28bn | CN¥1.97bn | CN¥1.96bn | CN¥1.82bn | CN¥1.12bn | CN¥1.08bn | CN¥1.06bn | CN¥915.6m | CN¥821.4m |
| Cash and short-term investments | CN¥937.0m | CN¥810.6m | CN¥857.3m | CN¥988.8m | CN¥1.03bn | CN¥396.3m | CN¥333.6m | CN¥319.9m | CN¥206.6m | CN¥210.9m |
| Total liabilities | CN¥1.08bn | CN¥935.0m | CN¥684.0m | CN¥643.3m | CN¥568.9m | CN¥568.6m | CN¥622.9m | CN¥668.2m | CN¥508.3m | CN¥487.2m |
| Debt | CN¥59.5m | CN¥1.6m | CN¥1.6m | CN¥8.3m | CN¥2.5m | CN¥15.0m | CN¥1.8m | CN¥126.7m | CN¥39.2m | CN¥54.7m |
| Shareholders' equity | CN¥1.34bn | CN¥1.25bn | CN¥1.22bn | CN¥1.26bn | CN¥1.22bn | CN¥524.1m | CN¥436.8m | CN¥375.9m | CN¥398.0m | CN¥329.1m |
| Shares outstanding | 157m | 160m | 185m | 159m | 157m | 118m | 157m | 157m | 117m | 157m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥344.8m | CN¥233.4m | CN¥200.7m | CN¥156.5m | CN¥193.7m | CN¥180.3m | CN¥251.5m | CN¥225.8m | CN¥137.4m | CN¥62.3m |
| Capital spending | −CN¥187.9m | −CN¥205.3m | −CN¥105.8m | −CN¥114.4m | −CN¥105.1m | −CN¥70.0m | −CN¥110.9m | −CN¥121.5m | −CN¥127.1m | −CN¥163.3m |
| Free cash flow | CN¥156.8m | CN¥28.1m | CN¥94.9m | CN¥42.1m | CN¥88.6m | CN¥110.3m | CN¥140.5m | CN¥104.3m | CN¥10.3m | −CN¥101.0m |
| Dividends paid | −CN¥44.4m | −CN¥18.5m | −CN¥49.9m | −CN¥49.9m | −CN¥253,458 | −CN¥80.5m | −CN¥22.2m | −CN¥84.1m | −CN¥3.8m | −CN¥77.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥104.1m | CN¥632.5m | CN¥508.1m | CN¥19.7m | CN¥42.3m | CN¥629.1m | CN¥442.5m | CN¥25.4m |
| Gross profit | CN¥9.5m | CN¥191.8m | CN¥124.0m | −CN¥16.0m | CN¥1.8m | CN¥197.1m | CN¥111.9m | −CN¥15.2m |
| Operating income | −CN¥13.4m | CN¥172.1m | CN¥43.9m | −CN¥34.9m | −CN¥16.7m | CN¥151.9m | −CN¥8.4m | −CN¥31.5m |
| Net income | −CN¥11.7m | CN¥132.7m | CN¥44.6m | −CN¥30.1m | −CN¥10.1m | CN¥130.0m | −CN¥14.3m | −CN¥25.1m |
| Diluted earnings per share | -0.07 | 0.85 | 0.28 | -0.19 | -0.06 | 0.83 | -0.09 | -0.16 |
| Cash from operations | — | — | CN¥407.0m | CN¥106.0m | CN¥1.0m | −CN¥171.0m | — | CN¥67.0m |
| Capital spending | −CN¥47.0m | −CN¥48.0m | −CN¥73.0m | −CN¥21.0m | −CN¥40.0m | −CN¥52.0m | −CN¥91.0m | −CN¥55.0m |
| Free cash flow | — | — | CN¥334.0m | CN¥85.0m | −CN¥39.0m | −CN¥223.0m | — | CN¥12.0m |
| Total assets | CN¥2.13bn | CN¥2.29bn | CN¥2.53bn | CN¥2.06bn | CN¥1.99bn | CN¥2.07bn | CN¥2.28bn | CN¥1.77bn |
| Cash and short-term investments | — | — | CN¥937.0m | CN¥615.5m | CN¥597.4m | CN¥640.2m | CN¥810.6m | CN¥641.1m |
| Debt | CN¥38.2m | CN¥42.0m | CN¥53.8m | CN¥52.1m | CN¥58.5m | CN¥54.4m | — | — |
| Shareholders' equity | CN¥1.42bn | CN¥1.47bn | CN¥1.34bn | CN¥1.30bn | CN¥1.36bn | CN¥1.38bn | CN¥1.25bn | CN¥1.27bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 23.9% | 23.0% | 21.0% | 25.9% | 23.9% | — |
| Operating margin | 12.0% | 5.9% | 2.1% | 13.5% | 20.8% | 20.0% | — |
| Net margin | 11.2% | 4.5% | 1.3% | 11.0% | 16.4% | 16.8% | — |
| Return on equity | 10.0% | 3.9% | 1.0% | 7.6% | 10.6% | 24.3% | — |
| Return on assets | 5.3% | 2.1% | 0.6% | 4.9% | 7.1% | 11.4% | — |
| Free cash flow yield | 9.3% | 6.2% | 4.6% | — | — | — | — |
| Revenue growth | 11.7% | 10.8% | 11.1% | 10.2% | 4.2% | 6.3% | — |
| Earnings growth | 176.1% | 298.3% | -87.3% | -25.7% | 1.6% | 26.3% | — |
| Current ratio | 1.74x | 1.90x | 2.30x | 2.60x | 2.91x | 1.51x | — |
| Debt to equity | 0.04x | — | 0.00x | 0.01x | 0.00x | 0.03x | 0.00x |
| Equity ratio | 53.1% | 55.0% | 62.0% | 64.4% | 67.1% | 46.9% | — |
| Interest coverage | 87.67x | 71.65x | 9.52x | 83.31x | 205.57x | 139.71x | — |
| R&D as a share of sales | 2.5% | 3.1% | 3.2% | 3.4% | 2.5% | 2.4% | — |
| Buybacks as a share of market value | 1.7% | 14.0% | -16.8% | -1.3% | -32.9% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 9.6% | 9.4% |
| Operating income | 7.4% | -0.7% | 9.5% |
| Net income | 11.8% | 1.1% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 23.4% | 23.8% | 23.7% |
| Operating margin | 9.1% | 8.3% | 11.5% | 12.7% |
| Net margin | 8.1% | 7.1% | 9.7% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.0 | 38.1 | 208.1 | 24.4 | 24.9 |
| Price to sales | 2.2 | 1.7 | 2.6 | 2.7 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.214 | 0.084 | 0.273 | 0.227 |
- 6-for-5 split · 9 Jun 2025
- 6-for-5 split · 18 Jun 2024
- 6-for-5 split · 21 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.