12.52
+2.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.51bn
FY2017FY2025
Net income
CN¥110.2m
FY2017FY2025
Free cash flow
CN¥307.6m
FY2017FY2025
Shareholders' equity
CN¥2.92bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.51bn | CN¥4.16bn | CN¥3.47bn | CN¥3.02bn | CN¥2.54bn | CN¥1.70bn | CN¥1.50bn | CN¥1.21bn | CN¥920.0m |
| Gross profit | CN¥498.2m | CN¥468.2m | CN¥441.0m | CN¥418.5m | CN¥468.1m | CN¥358.2m | CN¥291.3m | CN¥224.1m | CN¥176.2m |
| Research and development | CN¥143.9m | CN¥134.4m | CN¥114.9m | CN¥98.0m | CN¥80.0m | CN¥52.2m | CN¥46.6m | CN¥37.8m | CN¥28.8m |
| Operating income | CN¥138.3m | CN¥141.5m | CN¥119.0m | CN¥136.3m | CN¥165.3m | CN¥130.4m | CN¥109.6m | CN¥62.9m | CN¥33.5m |
| Net income | CN¥110.2m | CN¥109.1m | CN¥86.5m | CN¥109.8m | CN¥134.6m | CN¥93.6m | CN¥75.9m | CN¥53.9m | CN¥28.8m |
| Diluted earnings per share | 0.20 | 0.21 | 0.15 | 0.23 | 0.26 | 0.21 | 0.21 | 0.10 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.48bn | CN¥4.64bn | CN¥3.98bn | CN¥3.57bn | CN¥2.62bn | CN¥1.63bn | CN¥1.48bn | CN¥1.14bn | CN¥1.00bn |
| Cash and short-term investments | — | CN¥1.13bn | CN¥568.7m | CN¥477.7m | CN¥715.9m | CN¥397.5m | CN¥366.4m | CN¥165.4m | CN¥146.8m |
| Total liabilities | CN¥3.52bn | CN¥3.03bn | CN¥2.44bn | CN¥2.09bn | CN¥1.23bn | CN¥752.3m | CN¥706.6m | CN¥666.4m | CN¥567.5m |
| Debt | CN¥25.5m | CN¥852.5m | CN¥1.06bn | CN¥558.7m | CN¥632.2m | CN¥363.3m | CN¥347.5m | CN¥424.3m | CN¥372.2m |
| Shareholders' equity | CN¥2.92bn | CN¥1.62bn | CN¥1.54bn | CN¥1.48bn | CN¥1.38bn | CN¥873.6m | CN¥775.8m | CN¥476.4m | CN¥434.8m |
| Shares outstanding | 539m | 530m | 562m | 485m | 522m | 453m | 358m | 539m | 539m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥418.7m | CN¥261.5m | CN¥257.8m | CN¥55.3m | −CN¥297.7m | CN¥111.5m | CN¥59.2m | CN¥55.8m | CN¥26.0m |
| Capital spending | −CN¥111.1m | −CN¥91.6m | −CN¥69.6m | −CN¥58.8m | −CN¥39.1m | −CN¥26.1m | −CN¥13.8m | −CN¥5.6m | −CN¥4.5m |
| Free cash flow | CN¥307.6m | CN¥169.9m | CN¥188.2m | −CN¥3.6m | −CN¥336.8m | CN¥85.4m | CN¥45.4m | CN¥50.1m | CN¥21.6m |
| Dividends paid | −CN¥63.9m | −CN¥51.0m | −CN¥50.4m | −CN¥16.0m | −CN¥53.4m | −CN¥15.1m | −CN¥18.6m | −CN¥29.0m | −CN¥34.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.44bn | CN¥1.21bn | CN¥1.13bn | CN¥1.19bn | CN¥1.18bn | CN¥1.01bn | CN¥1.05bn | CN¥1.16bn |
| Gross profit | CN¥162.8m | CN¥125.8m | CN¥107.1m | CN¥126.5m | CN¥138.3m | CN¥126.3m | CN¥107.6m | CN¥126.0m |
| Operating income | CN¥42.2m | CN¥29.7m | CN¥14.4m | CN¥31.7m | CN¥38.0m | CN¥39.3m | CN¥26.7m | CN¥36.4m |
| Net income | CN¥26.9m | CN¥30.4m | CN¥18.0m | CN¥28.5m | CN¥31.5m | CN¥32.2m | CN¥22.8m | CN¥25.5m |
| Diluted earnings per share | 0.05 | 0.06 | 0.03 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 |
| Cash from operations | — | — | — | −CN¥10.0m | CN¥170.0m | −CN¥116.0m | CN¥141.0m | CN¥135.0m |
| Capital spending | −CN¥73.0m | −CN¥24.0m | −CN¥27.0m | −CN¥26.0m | −CN¥28.0m | −CN¥29.0m | −CN¥51.0m | −CN¥7.0m |
| Free cash flow | — | — | — | −CN¥36.0m | CN¥142.0m | −CN¥145.0m | CN¥90.0m | CN¥128.0m |
| Total assets | CN¥6.94bn | CN¥6.91bn | CN¥6.48bn | CN¥6.12bn | CN¥5.15bn | CN¥4.71bn | CN¥4.64bn | CN¥4.95bn |
| Cash and short-term investments | — | — | — | CN¥1.48bn | CN¥743.1m | CN¥583.0m | CN¥675.0m | CN¥674.1m |
| Debt | — | CN¥27.8m | CN¥25.5m | CN¥2.39bn | CN¥737.6m | CN¥848.2m | CN¥852.0m | CN¥876.8m |
| Shareholders' equity | CN¥2.93bn | CN¥2.94bn | CN¥2.92bn | CN¥2.89bn | CN¥1.66bn | CN¥1.66bn | CN¥1.62bn | CN¥1.60bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 11.3% | 12.7% | 13.9% | 18.4% | 21.1% |
| Operating margin | 3.1% | 3.4% | 3.4% | 4.5% | 6.5% | 7.7% |
| Net margin | 2.4% | 2.6% | 2.5% | 3.6% | 5.3% | 5.5% |
| Return on equity | 3.8% | 6.7% | 5.6% | 7.4% | 9.7% | 10.7% |
| Return on assets | 1.7% | 2.3% | 2.2% | 3.1% | 5.1% | 5.8% |
| Free cash flow yield | 7.6% | 5.1% | 4.5% | 1.8% | -3.8% | 2.3% |
| Revenue growth | 8.4% | 19.8% | 15.1% | 18.6% | 49.7% | 13.0% |
| Earnings growth | 1.0% | 26.1% | -21.2% | -18.4% | 43.7% | 23.3% |
| Current ratio | 1.35x | 1.37x | 1.30x | 1.29x | 2.02x | 1.99x |
| Debt to equity | 0.01x | 0.53x | 0.69x | 0.38x | 0.46x | 0.40x |
| Equity ratio | 45.1% | 34.8% | 38.7% | 41.5% | 52.9% | 53.7% |
| Interest coverage | 7.40x | 4.40x | 3.84x | 4.65x | 6.32x | 6.35x |
| R&D as a share of sales | 3.2% | 3.2% | 3.3% | 3.2% | 3.1% | 3.1% |
| Buybacks as a share of market value | -1.5% | 5.6% | -15.8% | 7.0% | -15.3% | -26.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 21.6% | — |
| Operating income | 0.5% | 1.2% | — |
| Net income | 0.1% | 3.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 12.1% | 13.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 117.5 | 44.2 | 60.3 | 43.3 | 57.5 |
| Price to sales | 2.9 | 1.2 | 1.5 | 1.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.062 | 0.05 | 0.05 | 0.03 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.