15.98
-1.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.68bn
FY2016FY2025
Net income
CN¥183.0m
FY2016FY2025
Free cash flow
CN¥216.4m
FY2016FY2025
Shareholders' equity
CN¥1.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.80bn | CN¥1.34bn | CN¥1.52bn | CN¥1.31bn | CN¥1.24bn | CN¥1.03bn | CN¥903.4m | CN¥743.3m | CN¥632.1m |
| Gross profit | CN¥334.3m | CN¥350.4m | CN¥226.3m | CN¥206.8m | CN¥217.4m | CN¥320.3m | CN¥221.9m | CN¥117.0m | CN¥107.5m | CN¥117.9m |
| Research and development | CN¥21.7m | CN¥25.3m | CN¥23.5m | CN¥20.3m | CN¥9.0m | CN¥8.4m | CN¥8.3m | CN¥4.1m | CN¥3.8m | — |
| Operating income | CN¥214.6m | CN¥284.2m | CN¥131.7m | CN¥194.2m | CN¥149.2m | CN¥250.6m | CN¥143.7m | CN¥46.3m | CN¥22.4m | CN¥49.6m |
| Net income | CN¥183.0m | CN¥215.1m | CN¥103.3m | CN¥150.5m | CN¥114.1m | CN¥194.5m | CN¥106.8m | CN¥35.4m | CN¥19.1m | CN¥39.8m |
| Diluted earnings per share | 1.01 | 1.17 | 0.57 | 0.78 | 0.61 | 1.41 | 0.88 | 0.82 | 0.61 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.25bn | CN¥2.20bn | CN¥1.98bn | CN¥2.02bn | CN¥1.97bn | CN¥912.3m | CN¥685.1m | CN¥486.2m | CN¥441.9m | CN¥390.6m |
| Cash and short-term investments | — | CN¥839.5m | CN¥738.3m | CN¥724.7m | CN¥686.2m | CN¥57.3m | CN¥177.5m | CN¥16.1m | CN¥23.0m | CN¥25.8m |
| Total liabilities | CN¥351.6m | CN¥362.2m | CN¥210.0m | CN¥208.9m | CN¥242.2m | CN¥200.0m | CN¥167.3m | CN¥212.3m | CN¥203.4m | CN¥228.7m |
| Debt | — | CN¥196,706 | CN¥2.7m | CN¥1.7m | CN¥5.8m | CN¥3.0m | CN¥2.0m | CN¥83.4m | CN¥89.4m | CN¥93.8m |
| Shareholders' equity | CN¥1.90bn | CN¥1.83bn | CN¥1.77bn | CN¥1.81bn | CN¥1.73bn | CN¥712.3m | CN¥517.8m | CN¥273.9m | CN¥238.5m | CN¥140.1m |
| Shares outstanding | 181m | 183m | 180m | 192m | 188m | 138m | 122m | 43m | 32m | 109m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥284.3m | CN¥222.9m | CN¥202.4m | CN¥201.1m | CN¥19.3m | CN¥183.3m | CN¥124.3m | CN¥41.4m | CN¥4.7m | CN¥25.7m |
| Capital spending | −CN¥67.8m | −CN¥31.4m | −CN¥50.1m | −CN¥78.1m | −CN¥249.0m | −CN¥273.5m | −CN¥41.8m | −CN¥42.7m | −CN¥24.7m | −CN¥55.6m |
| Free cash flow | CN¥216.4m | CN¥191.6m | CN¥152.3m | CN¥122.9m | −CN¥229.8m | −CN¥90.2m | CN¥82.5m | −CN¥1.3m | −CN¥20.0m | −CN¥30.0m |
| Dividends paid | −CN¥112.3m | −CN¥165.0m | −CN¥111.8m | −CN¥66.0m | −CN¥75.5m | −CN¥75.5m | −CN¥10.0m | −CN¥4.9m | −CN¥5.5m | −CN¥4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥441.7m | CN¥403.0m | CN¥371.3m | CN¥417.7m | CN¥402.9m | CN¥485.5m | CN¥482.0m | CN¥503.1m |
| Gross profit | CN¥73.5m | CN¥67.8m | CN¥71.5m | CN¥95.9m | CN¥75.4m | CN¥91.5m | CN¥93.0m | CN¥105.2m |
| Operating income | CN¥42.2m | CN¥37.1m | CN¥37.5m | CN¥74.0m | CN¥64.9m | CN¥71.4m | CN¥83.6m | CN¥74.5m |
| Net income | CN¥27.4m | CN¥27.7m | CN¥26.3m | CN¥54.5m | CN¥48.1m | CN¥54.1m | CN¥64.2m | CN¥55.7m |
| Diluted earnings per share | 0.15 | 0.15 | 0.15 | 0.30 | 0.27 | 0.30 | 0.35 | 0.30 |
| Cash from operations | — | — | — | CN¥80.0m | CN¥124.0m | CN¥81.0m | — | CN¥74.0m |
| Capital spending | −CN¥17.0m | −CN¥18.0m | −CN¥15.0m | −CN¥7.0m | −CN¥31.0m | −CN¥13.0m | −CN¥3.0m | −CN¥6.0m |
| Free cash flow | — | — | — | CN¥73.0m | CN¥93.0m | CN¥68.0m | — | CN¥68.0m |
| Total assets | CN¥2.17bn | CN¥2.21bn | CN¥2.25bn | CN¥2.20bn | CN¥2.21bn | CN¥2.29bn | CN¥2.20bn | CN¥2.06bn |
| Cash and short-term investments | — | — | — | CN¥915.3m | CN¥892.5m | CN¥911.4m | CN¥839.5m | CN¥701.8m |
| Debt | — | — | — | CN¥143.5m | CN¥155.7m | CN¥167.1m | — | — |
| Shareholders' equity | CN¥1.84bn | CN¥1.86bn | CN¥1.90bn | CN¥1.87bn | CN¥1.86bn | CN¥1.89bn | CN¥1.83bn | CN¥1.81bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 19.5% | 16.9% | 13.6% | 16.6% | 25.8% | — | — | — |
| Operating margin | 14.5% | 15.8% | 10.0% | 12.7% | 11.4% | 20.7% | — | — | — |
| Net margin | 10.9% | 12.0% | 7.7% | 9.9% | 8.7% | 15.7% | — | — | — |
| Return on equity | 9.7% | 11.7% | 5.8% | 8.3% | 6.6% | 27.3% | — | — | — |
| Return on assets | 8.1% | 9.8% | 5.2% | 7.5% | 5.8% | 21.3% | — | — | — |
| Free cash flow yield | 10.7% | 7.7% | 7.8% | 8.0% | 7.9% | 18.2% | — | — | — |
| Revenue growth | -6.7% | 34.4% | -11.8% | 15.7% | 5.6% | 20.8% | — | — | — |
| Earnings growth | -14.9% | 108.3% | -31.4% | 31.9% | -41.3% | 82.2% | — | — | — |
| Current ratio | 4.33x | 4.20x | 6.25x | 6.47x | 5.40x | 2.17x | — | — | — |
| Debt to equity | — | 0.07x | — | 0.00x | 0.00x | — | 0.00x | 0.28x | 0.32x |
| Equity ratio | 84.4% | 83.5% | 89.4% | 89.7% | 87.7% | 78.1% | — | — | — |
| Interest coverage | 533.22x | 310.17x | 193.82x | 202.06x | 126.62x | 374.93x | — | — | — |
| R&D as a share of sales | 1.3% | 1.4% | 1.8% | 1.3% | 0.7% | 0.7% | — | — | — |
| Buybacks as a share of market value | 1.0% | -1.9% | 6.4% | -2.2% | -36.0% | -13.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 6.2% | 11.0% |
| Operating income | 3.4% | -3.1% | 24.9% |
| Net income | 6.7% | -1.2% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 17.7% | 18.6% | 18.1% |
| Operating margin | 14.4% | 13.0% | 13.8% | 11.8% |
| Net margin | 11.5% | 10.3% | 10.8% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.4 | 14.1 | 27.5 | 22.2 | 39.0 |
| Price to sales | 3.2 | 1.7 | 2.1 | 2.2 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.74 | 0.61 | 0.90 | 0.75 | 0.357 | 0.408 |
- 7-for-5 split · 28 Apr 2023
- 7-for-5 split · 15 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.