N 
12.43
+0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.44bn
FY2016FY2025
Net income
CN¥108.6m
FY2016FY2025
Free cash flow
CN¥159.1m
FY2016FY2025
Shareholders' equity
CN¥2.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.44bn | CN¥1.50bn | CN¥1.26bn | CN¥868.2m | CN¥612.7m | CN¥480.0m | CN¥382.4m | CN¥295.6m | CN¥266.5m | CN¥211.2m |
| Research and development | CN¥43.3m | CN¥36.8m | CN¥31.9m | CN¥27.4m | CN¥24.1m | CN¥18.8m | CN¥14.1m | CN¥10.6m | CN¥8.3m | — |
| Operating income | CN¥216.0m | CN¥201.7m | CN¥298.8m | CN¥228.6m | CN¥160.8m | CN¥150.1m | CN¥69.6m | CN¥51.2m | CN¥40.5m | CN¥34.4m |
| Net income | CN¥108.6m | CN¥137.2m | CN¥182.1m | CN¥169.1m | CN¥130.0m | CN¥111.8m | CN¥60.4m | CN¥44.5m | CN¥34.3m | CN¥24.6m |
| Diluted earnings per share | 0.58 | 0.73 | 1.08 | 1.00 | 0.77 | 0.89 | 0.67 | 0.60 | 0.48 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.68bn | CN¥4.88bn | CN¥4.31bn | CN¥2.80bn | CN¥1.79bn | CN¥1.01bn | CN¥959.8m | CN¥722.1m | CN¥636.8m | CN¥459.0m |
| Cash and short-term investments | — | CN¥254.6m | CN¥784.2m | CN¥134.9m | CN¥151.2m | CN¥26.1m | CN¥16.5m | CN¥36.6m | CN¥32.7m | CN¥59.3m |
| Total liabilities | CN¥2.50bn | CN¥2.66bn | CN¥2.54bn | CN¥1.30bn | CN¥476.8m | CN¥275.1m | CN¥333.5m | CN¥239.1m | CN¥267.4m | CN¥291.3m |
| Debt | CN¥929.7m | CN¥1.55bn | CN¥1.91bn | CN¥823.1m | CN¥303.5m | CN¥179.7m | CN¥232.8m | CN¥172.6m | CN¥177.2m | CN¥149.6m |
| Shareholders' equity | CN¥2.16bn | CN¥2.07bn | CN¥1.72bn | CN¥1.48bn | CN¥1.31bn | CN¥738.0m | CN¥626.2m | CN¥483.0m | CN¥369.5m | CN¥167.7m |
| Shares outstanding | 188m | 187m | 169m | 169m | 168m | 126m | 90m | 74m | 72m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥468.1m | CN¥441.7m | CN¥441.1m | CN¥326.7m | CN¥185.9m | CN¥166.1m | CN¥100.2m | CN¥94.2m | CN¥76.1m | CN¥53.6m |
| Capital spending | −CN¥309.0m | −CN¥522.4m | −CN¥1.17bn | −CN¥777.6m | −CN¥543.9m | −CN¥93.1m | −CN¥306.1m | −CN¥97.1m | −CN¥254.4m | −CN¥101.0m |
| Free cash flow | CN¥159.1m | −CN¥80.7m | −CN¥733.6m | −CN¥450.9m | −CN¥358.0m | CN¥73.1m | −CN¥205.9m | −CN¥2.8m | −CN¥178.3m | −CN¥47.4m |
| Dividends paid | −CN¥88.2m | −CN¥131.8m | −CN¥87.3m | −CN¥15.8m | −CN¥14.6m | −CN¥19.7m | −CN¥12.1m | −CN¥10.9m | −CN¥11.1m | −CN¥7.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥398.0m | CN¥404.4m | CN¥363.3m | CN¥366.3m | CN¥340.8m | CN¥372.4m | CN¥368.8m | CN¥422.3m |
| Operating income | CN¥64.0m | CN¥69.8m | CN¥59.2m | CN¥43.6m | CN¥42.4m | CN¥47.5m | CN¥20.4m | CN¥70.2m |
| Net income | CN¥33.3m | CN¥39.3m | CN¥35.4m | CN¥19.1m | CN¥16.3m | CN¥37.9m | CN¥2.4m | CN¥37.6m |
| Diluted earnings per share | 0.18 | 0.21 | 0.19 | 0.10 | 0.09 | 0.20 | 0.01 | 0.20 |
| Cash from operations | — | — | — | CN¥75.0m | CN¥193.0m | CN¥75.0m | — | CN¥43.0m |
| Capital spending | −CN¥43.0m | −CN¥52.0m | −CN¥36.0m | −CN¥157.0m | −CN¥59.0m | −CN¥55.0m | −CN¥117.0m | −CN¥108.0m |
| Free cash flow | — | — | — | −CN¥82.0m | CN¥134.0m | CN¥20.0m | — | −CN¥65.0m |
| Total assets | CN¥4.57bn | CN¥4.63bn | CN¥4.68bn | CN¥4.57bn | CN¥4.68bn | CN¥4.85bn | CN¥4.88bn | CN¥4.93bn |
| Cash and short-term investments | — | — | — | CN¥97.3m | CN¥159.5m | CN¥189.8m | CN¥254.6m | CN¥320.5m |
| Debt | CN¥993.4m | CN¥1.03bn | CN¥929.7m | CN¥928.1m | CN¥1.42bn | CN¥1.50bn | CN¥1.54bn | CN¥1.76bn |
| Shareholders' equity | CN¥2.21bn | CN¥2.20bn | CN¥2.16bn | CN¥2.08bn | CN¥2.10bn | CN¥2.11bn | CN¥2.07bn | CN¥1.80bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.5% | 19.6% | 23.8% | 26.7% | 27.0% | 31.4% |
| Net margin | 7.5% | 9.1% | 14.4% | 19.5% | 21.2% | 23.3% |
| Return on equity | 5.0% | 6.6% | 10.6% | 11.4% | 9.9% | 15.2% |
| Return on assets | 2.3% | 2.8% | 4.2% | 6.0% | 7.3% | 11.0% |
| Free cash flow yield | 30.7% | 38.2% | 71.0% | 48.6% | 32.1% | 15.2% |
| Revenue growth | -3.8% | 18.9% | 45.3% | 41.7% | 27.6% | 25.5% |
| Earnings growth | -20.8% | -24.7% | 7.7% | 30.1% | 16.2% | 85.3% |
| Current ratio | 0.51x | 0.43x | 1.02x | 0.59x | 0.98x | 1.21x |
| Debt to equity | 0.43x | 0.75x | 0.87x | 0.46x | 0.18x | 0.24x |
| Equity ratio | 46.3% | 42.4% | 39.9% | 52.9% | 73.3% | 72.8% |
| Interest coverage | 2.53x | 3.05x | 4.21x | 7.49x | 11.11x | 7.26x |
| R&D as a share of sales | 3.0% | 2.5% | 2.5% | 3.2% | 3.9% | 3.9% |
| Buybacks as a share of market value | -0.4% | -10.9% | -0.2% | -0.1% | -33.4% | -40.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.4% | 24.6% | 21.9% |
| Operating income | -1.9% | 7.6% | 21.2% |
| Net income | -13.7% | -0.6% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.2% | 18.6% | 20.4% | 19.7% |
| Net margin | 8.4% | 11.8% | 13.6% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.6 | 26.3 | 15.2 | 24.4 | 22.4 |
| Price to sales | 2.2 | 2.4 | 2.2 | 4.8 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.12 | 0.12 | 0.10 | 0.13 |
- 7-for-5 split · 18 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.