D 
18.13
-2.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.09bn
FY2017FY2025
Net income
CN¥736.0m
FY2017FY2025
Free cash flow
−CN¥785.7m
FY2017FY2025
Shareholders' equity
CN¥7.32bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.09bn | CN¥3.84bn | CN¥4.00bn | CN¥4.16bn | CN¥4.89bn | CN¥2.50bn | CN¥2.57bn | CN¥1.54bn | CN¥1.38bn |
| Gross profit | CN¥1.90bn | CN¥1.89bn | CN¥2.13bn | CN¥1.88bn | CN¥2.67bn | CN¥1.42bn | CN¥1.21bn | CN¥837.1m | CN¥767.4m |
| Research and development | CN¥152.9m | CN¥132.8m | CN¥152.2m | CN¥122.2m | CN¥117.2m | CN¥67.9m | CN¥62.2m | CN¥49.0m | CN¥41.7m |
| Operating income | CN¥1.11bn | CN¥926.6m | CN¥1.33bn | CN¥1.26bn | CN¥1.93bn | CN¥693.1m | CN¥506.5m | CN¥246.0m | CN¥168.5m |
| Net income | CN¥736.0m | CN¥751.3m | CN¥1.14bn | CN¥1.09bn | CN¥1.62bn | CN¥592.0m | CN¥424.5m | CN¥209.2m | CN¥133.6m |
| Diluted earnings per share | 0.47 | 0.55 | 0.77 | 0.70 | 1.08 | 0.47 | 0.27 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.04bn | CN¥15.42bn | CN¥14.06bn | CN¥11.68bn | CN¥8.35bn | CN¥7.45bn | CN¥7.26bn | CN¥7.14bn | CN¥7.37bn |
| Cash and short-term investments | — | CN¥648.5m | CN¥324.7m | CN¥2.89bn | CN¥1.04bn | CN¥279.9m | CN¥65.6m | CN¥45.4m | CN¥75.6m |
| Total liabilities | CN¥9.72bn | CN¥8.90bn | CN¥8.16bn | CN¥5.11bn | CN¥3.36bn | CN¥5.18bn | CN¥5.61bn | CN¥5.73bn | CN¥6.08bn |
| Debt | — | CN¥7.19bn | CN¥6.77bn | CN¥4.24bn | CN¥2.64bn | CN¥4.47bn | CN¥4.65bn | CN¥4.64bn | — |
| Shareholders' equity | CN¥7.32bn | CN¥6.51bn | CN¥5.90bn | CN¥6.56bn | CN¥4.99bn | CN¥2.27bn | CN¥1.65bn | CN¥1.41bn | CN¥1.29bn |
| Shares outstanding | 1,564m | 1,359m | 1,486m | 1,565m | 1,509m | 1,265m | 1,564m | 1,564m | 1,564m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.16bn | CN¥1.55bn | CN¥1.61bn | CN¥1.21bn | CN¥1.92bn | CN¥738.6m | CN¥167.9m | CN¥346.2m | CN¥219.9m |
| Capital spending | −CN¥1.94bn | −CN¥1.22bn | −CN¥5.03bn | −CN¥853.2m | −CN¥364.3m | −CN¥272.8m | −CN¥110.0m | −CN¥170.1m | −CN¥32.3m |
| Free cash flow | −CN¥785.7m | CN¥321.8m | −CN¥3.43bn | CN¥352.0m | CN¥1.55bn | CN¥465.8m | CN¥57.9m | CN¥176.0m | CN¥187.7m |
| Dividends paid | −CN¥461.6m | −CN¥328.3m | −CN¥572.1m | −CN¥131.6m | −CN¥779.6m | −CN¥241.8m | −CN¥545.8m | −CN¥343.0m | −CN¥409.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥964.3m | CN¥813.6m | CN¥1.06bn | CN¥1.05bn | CN¥1.05bn | CN¥925.3m | CN¥865.1m | CN¥1.00bn |
| Gross profit | CN¥459.1m | CN¥424.9m | CN¥481.4m | CN¥450.2m | CN¥480.5m | CN¥487.0m | CN¥383.9m | CN¥462.6m |
| Operating income | CN¥246.1m | CN¥253.7m | CN¥269.4m | CN¥205.9m | CN¥228.8m | CN¥259.6m | CN¥133.6m | CN¥245.0m |
| Net income | CN¥164.4m | CN¥157.6m | CN¥142.2m | CN¥188.3m | CN¥180.8m | CN¥224.8m | CN¥86.4m | CN¥199.4m |
| Diluted earnings per share | 0.11 | 0.10 | 0.09 | 0.12 | 0.12 | 0.14 | 0.06 | 0.15 |
| Cash from operations | — | — | — | CN¥400.0m | CN¥350.0m | CN¥277.0m | CN¥193.0m | CN¥475.0m |
| Capital spending | −CN¥674.0m | −CN¥518.0m | −CN¥630.0m | −CN¥381.0m | −CN¥637.0m | −CN¥293.0m | −CN¥613.0m | −CN¥227.0m |
| Free cash flow | — | — | — | CN¥19.0m | −CN¥287.0m | −CN¥16.0m | −CN¥420.0m | CN¥248.0m |
| Total assets | CN¥18.66bn | CN¥18.58bn | CN¥17.04bn | CN¥17.05bn | CN¥16.23bn | CN¥15.81bn | CN¥15.42bn | CN¥15.08bn |
| Cash and short-term investments | — | — | — | CN¥1.16bn | CN¥593.4m | CN¥633.5m | CN¥648.5m | CN¥670.4m |
| Debt | CN¥3.49bn | CN¥3.43bn | CN¥3.14bn | CN¥3.46bn | CN¥7.08bn | CN¥5.98bn | CN¥5.30bn | CN¥5.18bn |
| Shareholders' equity | CN¥7.34bn | CN¥7.48bn | CN¥7.32bn | CN¥6.64bn | CN¥6.52bn | CN¥6.75bn | CN¥6.51bn | CN¥6.56bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.4% | 49.3% | 53.2% | 45.3% | 54.5% | 56.9% |
| Operating margin | 27.1% | 24.1% | 33.3% | 30.2% | 39.4% | 27.8% |
| Net margin | 18.0% | 19.5% | 28.5% | 26.3% | 33.2% | 23.7% |
| Return on equity | 10.1% | 11.5% | 19.3% | 16.7% | 32.5% | 26.1% |
| Return on assets | 4.3% | 4.9% | 8.1% | 9.4% | 19.5% | 8.0% |
| Free cash flow yield | 8.5% | 8.8% | 19.2% | 5.7% | 6.5% | 3.4% |
| Revenue growth | 6.4% | -4.0% | -3.7% | -15.1% | 96.0% | -2.7% |
| Earnings growth | -2.0% | -34.2% | 4.4% | -32.7% | 174.5% | 39.5% |
| Current ratio | 0.29x | 0.34x | 0.29x | 1.66x | 1.07x | 0.23x |
| Debt to equity | 0.43x | 0.81x | 0.90x | 0.56x | 0.44x | 1.64x |
| Equity ratio | 43.0% | 42.2% | 42.0% | 56.2% | 59.8% | 30.4% |
| Interest coverage | 4.72x | 3.38x | 7.46x | 8.77x | 11.48x | 2.98x |
| R&D as a share of sales | 3.7% | 3.5% | 3.8% | 2.9% | 2.4% | 2.7% |
| Buybacks as a share of market value | -15.1% | 8.5% | 5.1% | -3.7% | -19.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 10.4% | 7.5% |
| Operating income | -4.1% | 9.8% | 13.1% |
| Net income | -12.4% | 4.5% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.8% | 48.5% | 50.6% | 49.9% |
| Operating margin | 25.6% | 28.7% | 30.8% | 26.7% |
| Net margin | 18.7% | 23.1% | 25.3% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 65.1 | 15.7 | 13.2 | 18.5 | 14.0 |
| Price to sales | 11.7 | 3.1 | 3.8 | 4.9 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.10 | 0.30 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.