J 
12.43
-1.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.89bn
FY2016FY2025
Net income
CN¥72.5m
FY2016FY2025
Free cash flow
−CN¥466.2m
FY2016FY2025
Shareholders' equity
CN¥849.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.89bn | CN¥1.04bn | CN¥994.3m | CN¥1.08bn | CN¥746.8m | CN¥975.9m | CN¥796.8m | CN¥442.6m | CN¥225.2m | CN¥143.1m |
| Gross profit | CN¥216.2m | CN¥193.3m | CN¥146.9m | CN¥106.0m | CN¥107.1m | CN¥146.4m | CN¥131.7m | CN¥65.6m | CN¥32.1m | CN¥13.4m |
| Research and development | CN¥2.2m | CN¥2.9m | CN¥2.4m | CN¥2.6m | CN¥2.1m | CN¥1.5m | CN¥588,249 | CN¥605,442 | CN¥404,484 | — |
| Operating income | CN¥108.1m | CN¥107.6m | CN¥86.2m | CN¥56.0m | CN¥65.4m | CN¥122.1m | CN¥104.0m | CN¥53.1m | CN¥24.5m | CN¥6.1m |
| Net income | CN¥72.5m | CN¥81.6m | CN¥62.2m | CN¥40.3m | CN¥46.6m | CN¥90.3m | CN¥77.5m | CN¥39.2m | CN¥18.1m | CN¥4.2m |
| Diluted earnings per share | 0.43 | 0.49 | 0.35 | 0.23 | 0.27 | 0.72 | 0.35 | 0.16 | 0.27 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥1.47bn | CN¥1.29bn | CN¥1.26bn | CN¥1.03bn | CN¥367.3m | CN¥286.3m | CN¥227.4m | CN¥107.5m | CN¥75.6m |
| Cash and short-term investments | — | CN¥180.8m | CN¥236.0m | CN¥317.8m | CN¥323.3m | CN¥79.2m | CN¥29.9m | CN¥7.0m | CN¥19.6m | CN¥2.3m |
| Total liabilities | CN¥1.19bn | CN¥708.4m | CN¥547.9m | CN¥565.6m | CN¥295.0m | CN¥114.7m | CN¥124.2m | CN¥89.0m | CN¥13.1m | CN¥24.2m |
| Debt | CN¥349.1m | CN¥461.8m | CN¥430.8m | CN¥415.3m | CN¥232.7m | CN¥82.1m | CN¥100.0m | CN¥39.3m | CN¥5.0m | — |
| Shareholders' equity | CN¥849.6m | CN¥752.2m | CN¥738.7m | CN¥695.7m | CN¥732.5m | CN¥252.6m | CN¥162.1m | CN¥138.4m | CN¥90.1m | CN¥51.4m |
| Shares outstanding | 167m | 165m | 176m | 172m | 173m | 126m | 222m | 251m | 67m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥43.1m | CN¥158.7m | CN¥160.7m | CN¥151.3m | −CN¥5.9m | CN¥130.5m | CN¥74.3m | CN¥15.4m | CN¥19.3m | CN¥4.6m |
| Capital spending | −CN¥423.1m | −CN¥203.3m | −CN¥183.4m | −CN¥242.6m | −CN¥183.9m | −CN¥52.1m | −CN¥48.4m | −CN¥67.9m | −CN¥21.9m | −CN¥31.2m |
| Free cash flow | −CN¥466.2m | −CN¥44.6m | −CN¥22.7m | −CN¥91.3m | −CN¥189.8m | CN¥78.4m | CN¥25.8m | −CN¥52.5m | −CN¥2.6m | −CN¥26.5m |
| Dividends paid | −CN¥12.6m | −CN¥42.8m | −CN¥29.9m | −CN¥77.3m | −CN¥2.5m | −CN¥5.8m | −CN¥62.1m | −CN¥22.5m | −CN¥43,983 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥462.4m | CN¥436.8m | CN¥586.0m | CN¥641.4m | CN¥402.2m | CN¥259.6m | CN¥325.8m | CN¥270.4m |
| Gross profit | CN¥53.3m | CN¥43.0m | CN¥54.0m | CN¥52.1m | CN¥78.6m | CN¥31.6m | CN¥46.4m | CN¥58.1m |
| Operating income | CN¥27.6m | CN¥17.8m | CN¥23.2m | CN¥20.6m | CN¥52.6m | CN¥5.1m | CN¥14.6m | CN¥38.1m |
| Net income | CN¥20.6m | CN¥8.8m | CN¥13.2m | CN¥18.4m | CN¥33.0m | CN¥7.8m | CN¥13.9m | CN¥28.1m |
| Diluted earnings per share | 0.12 | 0.05 | 0.08 | 0.11 | 0.20 | 0.05 | 0.08 | 0.17 |
| Cash from operations | — | — | — | −CN¥34.0m | CN¥83.0m | −CN¥36.0m | CN¥69.0m | CN¥19.0m |
| Capital spending | −CN¥130.0m | −CN¥65.0m | −CN¥53.0m | −CN¥124.0m | −CN¥132.0m | −CN¥113.0m | −CN¥57.0m | −CN¥89.0m |
| Free cash flow | — | — | — | −CN¥158.0m | −CN¥49.0m | −CN¥149.0m | CN¥12.0m | −CN¥70.0m |
| Total assets | CN¥2.11bn | CN¥2.08bn | CN¥2.03bn | CN¥1.87bn | CN¥1.64bn | CN¥1.51bn | CN¥1.47bn | CN¥1.33bn |
| Cash and short-term investments | — | — | — | CN¥136.0m | CN¥131.4m | CN¥96.1m | CN¥180.8m | CN¥106.6m |
| Debt | CN¥292.5m | CN¥321.2m | CN¥349.1m | CN¥252.4m | CN¥436.6m | CN¥338.1m | CN¥270.7m | CN¥258.3m |
| Shareholders' equity | CN¥879.2m | CN¥858.5m | CN¥849.6m | CN¥836.4m | CN¥792.9m | CN¥760.1m | CN¥752.2m | CN¥738.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 14.1% | 25.4% |
| Operating income | 24.5% | -2.4% | 41.7% |
| Net income | 21.6% | -4.3% | 42.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 13.2% | 13.6% | 13.7% |
| Operating margin | 7.4% | 7.1% | 8.1% | 8.6% |
| Net margin | 5.3% | 5.1% | 5.8% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 36.6 | 21.6 | 38.3 | 47.1 | 53.2 |
| Price to sales | 1.4 | 1.7 | 2.4 | 1.8 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.231 | 0.119 | 0.462 |
- 13-for-10 split · 18 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.