D 
10,610
+0.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.38trn
FY2016FY2025
Net income
−₩25.26bn
FY2016FY2025
Free cash flow
₩111.60bn
FY2016FY2025
Shareholders' equity
₩1.01trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.38trn | ₩1.37trn | ₩1.44trn | ₩1.37trn | ₩1.11trn | ₩970.25bn | ₩933.87bn | ₩864.59bn | ₩810.84bn | ₩807.52bn |
| Gross profit | ₩272.99bn | ₩278.76bn | ₩258.11bn | ₩228.15bn | ₩198.24bn | ₩186.90bn | ₩179.72bn | ₩174.46bn | ₩167.34bn | ₩175.26bn |
| Research and development | ₩612.0m | ₩776.1m | ₩445.2m | ₩298.9m | ₩193.0m | — | ₩273.4m | ₩33.5m | ₩26.7m | ₩33.3m |
| Operating income | −₩32.19bn | ₩72.31bn | ₩54.81bn | ₩43.27bn | ₩24.96bn | ₩22.97bn | ₩23.48bn | ₩32.80bn | ₩36.18bn | ₩44.16bn |
| Net income | −₩25.26bn | ₩48.74bn | ₩81.20bn | ₩41.16bn | ₩87.41bn | ₩20.82bn | ₩16.99bn | ₩51.47bn | ₩51.05bn | ₩27.26bn |
| Diluted earnings per share | -6,027.35 | 11,628.90 | 19,372.76 | 9,820.71 | 20,855.05 | 4,968.13 | 4,054.23 | 31,286.56 | 21,266.60 | 16,129.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.53trn | ₩1.56trn | ₩1.40trn | ₩1.32trn | ₩1.32trn | ₩1.08trn | ₩1.01trn | ₩919.69bn | ₩873.46bn | ₩867.50bn |
| Total liabilities | ₩525.62bn | ₩523.13bn | ₩407.39bn | ₩399.08bn | ₩440.98bn | ₩304.08bn | ₩245.26bn | ₩170.68bn | ₩163.05bn | ₩205.60bn |
| Debt | ₩12.70bn | ₩7.90bn | ₩13.30bn | ₩19.68bn | ₩24.72bn | ₩33.96bn | ₩98.60bn | ₩56.70bn | ₩56.73bn | ₩102.99bn |
| Shareholders' equity | ₩1.01trn | ₩1.04trn | ₩992.91bn | ₩918.34bn | ₩879.55bn | ₩780.21bn | ₩759.85bn | ₩749.01bn | ₩710.41bn | ₩661.90bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩140.11bn | ₩76.00bn | ₩137.07bn | −₩59.50bn | ₩28.66bn | ₩47.69bn | ₩3.33bn | ₩12.63bn | ₩43.36bn | ₩86.17bn |
| Capital spending | −₩28.51bn | −₩18.51bn | −₩12.42bn | −₩12.68bn | −₩27.94bn | −₩47.47bn | −₩65.53bn | −₩27.73bn | −₩15.83bn | −₩17.08bn |
| Free cash flow | ₩111.60bn | ₩57.49bn | ₩124.65bn | −₩72.18bn | ₩716.3m | ₩215.3m | −₩62.20bn | −₩15.10bn | ₩27.53bn | ₩69.09bn |
| Dividends paid | −₩5.77bn | −₩4.11bn | −₩4.11bn | −₩4.11bn | −₩3.29bn | −₩3.29bn | −₩4.11bn | −₩3.29bn | −₩3.29bn | −₩3.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩351.12bn | ₩334.34bn | ₩350.45bn | ₩347.68bn | ₩336.32bn | ₩340.75bn | ₩364.03bn | ₩329.42bn |
| Gross profit | ₩63.63bn | ₩63.97bn | ₩70.08bn | ₩69.93bn | ₩66.72bn | ₩66.26bn | ₩71.63bn | ₩68.16bn |
| Operating income | ₩7.03bn | ₩6.98bn | −₩79.40bn | ₩26.85bn | ₩15.00bn | ₩15.66bn | ₩16.97bn | ₩17.23bn |
| Net income | ₩12.15bn | ₩7.31bn | −₩82.78bn | ₩22.84bn | ₩23.37bn | ₩11.30bn | ₩3.17bn | ₩15.43bn |
| Diluted earnings per share | 2,898.89 | 1,743.58 | -19,748.78 | 5,449.05 | 5,576.43 | 2,695.95 | 756.90 | 3,681.61 |
| Cash from operations | −₩5.02bn | −₩160.0m | ₩47.26bn | ₩38.77bn | ₩31.12bn | ₩22.95bn | ₩7.14bn | ₩18.63bn |
| Capital spending | −₩3.03bn | −₩2.01bn | −₩7.34bn | −₩3.60bn | −₩14.62bn | −₩2.95bn | −₩3.80bn | −₩3.02bn |
| Free cash flow | −₩8.05bn | −₩2.17bn | ₩39.92bn | ₩35.17bn | ₩16.51bn | ₩20.00bn | ₩3.33bn | ₩15.60bn |
| Total assets | ₩1.57trn | ₩1.52trn | ₩1.53trn | ₩1.61trn | ₩1.57trn | ₩1.50trn | ₩1.56trn | ₩1.46trn |
| Debt | ₩12.50bn | ₩16.20bn | ₩12.70bn | ₩12.70bn | ₩20.26bn | ₩6.50bn | ₩7.90bn | ₩9.30bn |
| Shareholders' equity | ₩1.02trn | ₩1.01trn | ₩1.01trn | ₩1.09trn | ₩1.07trn | ₩1.04trn | ₩1.04trn | ₩1.03trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 7.2% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 18.7% | 18.6% | 19.3% |
| Operating margin | 1.5% | 2.5% | 2.4% | 3.1% |
| Net margin | 0.9% | 2.6% | 3.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | 1.1 | 0.7 | 1.4 | 0.7 | 3.3 | 3.6 | 0.6 | 0.8 | 1.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,900.00 | 2,500.00 | 2,500.00 | 2,500.00 | 2,000.00 | 2,000.00 | 2,500.00 | 2,000.00 |
- 1.307-for-1 split · 29 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.