M 
4,160
+1.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩149.55bn
FY2017FY2026
Net income
₩1.19bn
FY2017FY2026
Free cash flow
−₩18.65bn
FY2017FY2026
Shareholders' equity
₩361.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩149.55bn | ₩152.95bn | ₩179.90bn | ₩219.34bn | ₩253.71bn | ₩196.12bn | ₩196.42bn | ₩209.16bn | ₩215.24bn | ₩214.19bn |
| Gross profit | ₩12.71bn | ₩8.44bn | ₩3.29bn | ₩15.04bn | ₩22.91bn | ₩17.68bn | ₩15.58bn | ₩14.99bn | ₩17.56bn | ₩19.83bn |
| Operating income | ₩227.2m | −₩11.98bn | −₩30.80bn | −₩12.39bn | −₩145.7m | ₩1.26bn | −₩366.0m | −₩1.35bn | ₩1.99bn | ₩2.89bn |
| Net income | ₩1.19bn | −₩3.54bn | −₩44.35bn | −₩4.14bn | ₩2.93bn | ₩865.5m | ₩1.27bn | ₩1.07bn | ₩2.67bn | ₩4.18bn |
| Diluted earnings per share | 41.68 | -123.51 | -1,549.18 | -144.57 | 102.37 | 30.23 | 44.40 | 350.19 | 877.84 | 1,354.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩462.88bn | ₩211.16bn | ₩204.81bn | ₩256.58bn | ₩275.65bn | ₩258.24bn | ₩249.75bn | ₩249.27bn | ₩252.05bn | ₩249.42bn |
| Total liabilities | ₩101.50bn | ₩22.59bn | ₩25.74bn | ₩33.46bn | ₩25.66bn | ₩25.18bn | ₩17.45bn | ₩18.88bn | ₩21.93bn | ₩20.65bn |
| Debt | ₩1.74bn | — | — | — | — | — | — | ₩801.1m | ₩1.19bn | ₩712.9m |
| Shareholders' equity | ₩361.38bn | ₩188.57bn | ₩179.08bn | ₩223.11bn | ₩249.99bn | ₩233.06bn | ₩232.30bn | ₩230.39bn | ₩230.12bn | ₩228.77bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.36bn | ₩6.78bn | −₩33.92bn | −₩4.03bn | −₩32.59bn | ₩11.06bn | ₩7.80bn | ₩3.47bn | ₩1.83bn | ₩5.11bn |
| Capital spending | −₩17.28bn | −₩1.04bn | −₩829.9m | −₩2.93bn | −₩541.3m | −₩979.0m | −₩805.0m | −₩266.8m | −₩1.58bn | −₩1.19bn |
| Free cash flow | −₩18.65bn | ₩5.74bn | −₩34.75bn | −₩6.96bn | −₩33.13bn | ₩10.08bn | ₩6.99bn | ₩3.20bn | ₩251.7m | ₩3.92bn |
| Dividends paid | — | — | — | −₩723.2m | −₩597.6m | −₩597.4m | −₩609.5m | −₩456.6m | −₩461.8m | −₩461.8m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩37.67bn | ₩36.05bn | ₩36.69bn | ₩39.56bn | ₩37.15bn | ₩38.78bn | ₩37.47bn | ₩60.36bn |
| Gross profit | ₩3.86bn | ₩389.1m | ₩3.33bn | ₩4.43bn | ₩1.86bn | ₩911.9m | ₩1.23bn | ₩5.15bn |
| Operating income | ₩612.1m | — | −₩604.5m | −₩566.6m | −₩2.83bn | −₩5.54bn | −₩3.04bn | ₩3.13bn |
| Net income | ₩305.3m | −₩5.01bn | ₩7.63bn | ₩253.1m | −₩4.67bn | −₩3.71bn | ₩4.60bn | −₩14.81bn |
| Diluted earnings per share | 10.66 | -175.12 | 266.39 | 8.84 | -163.26 | -129.74 | 160.65 | -517.39 |
| Cash from operations | ₩4.57bn | −₩301.0m | −₩1.82bn | −₩526.0m | ₩314.0m | ₩5.78bn | ₩1.21bn | −₩11.25bn |
| Capital spending | −₩15.69bn | −₩147.0m | −₩95.0m | −₩97.0m | −₩444.0m | −₩242.0m | −₩251.0m | — |
| Free cash flow | −₩11.12bn | −₩448.0m | −₩1.92bn | −₩623.0m | −₩130.0m | ₩5.54bn | ₩959.0m | — |
| Total assets | ₩454.67bn | ₩229.89bn | ₩218.69bn | ₩211.16bn | ₩209.44bn | ₩217.78bn | ₩202.87bn | ₩204.81bn |
| Debt | ₩9.67bn | — | — | — | — | — | — | — |
| Shareholders' equity | ₩357.83bn | ₩166.03bn | ₩196.15bn | ₩188.57bn | ₩188.37bn | ₩193.34bn | ₩183.48bn | ₩179.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -5.3% | -3.6% |
| Operating income | — | -29.0% | -27.1% |
| Net income | — | 6.6% | -11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.0% | 5.6% | 7.0% | 7.8% |
| Operating margin | -3.9% | -7.8% | -4.7% | -2.1% |
| Net margin | -0.8% | -7.2% | -4.1% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 90.6 | -35.4 | -1.9 | -32.6 | 28.8 | 76.3 | 39.4 | 4.5 | 2.0 | 1.3 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 20.00 | 20.00 | 20.00 | 15.00 | 15.00 | 15.00 |
- 10-for-1 split · 9 Mar 2026
- 5-for-1 split · 8 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.