22,850
+1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩775.30bn
FY2016FY2025
Net income
₩61.51bn
FY2016FY2025
Free cash flow
₩60.28bn
FY2016FY2025
Shareholders' equity
₩369.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩775.30bn | ₩719.38bn | ₩748.53bn | ₩684.35bn | ₩606.58bn | ₩547.34bn | ₩511.34bn | ₩537.18bn | ₩502.92bn | ₩467.47bn |
| Gross profit | ₩359.31bn | ₩323.50bn | ₩335.54bn | ₩287.95bn | ₩234.38bn | ₩177.53bn | ₩161.12bn | ₩197.04bn | ₩188.63bn | ₩173.34bn |
| Research and development | ₩45.45bn | ₩36.24bn | ₩33.67bn | ₩33.74bn | ₩19.88bn | ₩22.94bn | ₩25.22bn | ₩21.27bn | ₩21.98bn | ₩18.00bn |
| Operating income | ₩94.46bn | ₩82.73bn | ₩60.11bn | ₩62.78bn | ₩31.20bn | −₩1.32bn | −₩20.65bn | ₩21.58bn | ₩21.72bn | ₩24.54bn |
| Net income | ₩61.51bn | ₩65.04bn | ₩37.01bn | ₩31.89bn | −₩967.8m | −₩15.24bn | −₩25.28bn | ₩8.06bn | −₩742.5m | −₩10.93bn |
| Diluted earnings per share | 2,888.96 | 3,054.70 | 1,738.06 | 1,497.84 | -45.46 | -715.83 | -1,187.08 | 394.38 | -33.41 | -327.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩605.27bn | ₩604.60bn | ₩645.04bn | ₩627.97bn | ₩633.05bn | ₩549.09bn | ₩573.21bn | ₩593.79bn | ₩630.87bn | ₩651.08bn |
| Total liabilities | ₩235.90bn | ₩275.11bn | ₩379.60bn | ₩402.21bn | ₩444.51bn | ₩341.62bn | ₩343.12bn | ₩333.68bn | ₩360.10bn | ₩374.76bn |
| Debt | — | ₩25.10bn | ₩30.00bn | — | ₩120.74bn | ₩73.58bn | ₩185.14bn | ₩175.22bn | ₩190.36bn | ₩212.41bn |
| Shareholders' equity | ₩369.37bn | ₩329.49bn | ₩265.44bn | ₩240.35bn | ₩201.19bn | ₩207.49bn | ₩230.08bn | ₩260.11bn | ₩270.78bn | ₩276.31bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 22m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩96.40bn | ₩79.39bn | ₩87.16bn | ₩56.76bn | ₩18.12bn | ₩63.05bn | ₩55.53bn | ₩52.11bn | ₩33.45bn | ₩6.74bn |
| Capital spending | −₩36.12bn | −₩28.14bn | −₩40.71bn | −₩9.92bn | −₩7.47bn | −₩12.39bn | −₩9.28bn | −₩8.64bn | −₩7.50bn | −₩10.02bn |
| Free cash flow | ₩60.28bn | ₩51.25bn | ₩46.45bn | ₩46.85bn | ₩10.66bn | ₩50.67bn | ₩46.25bn | ₩43.47bn | ₩25.95bn | −₩3.28bn |
| Dividends paid | −₩11.07bn | −₩9.67bn | −₩8.81bn | −₩7.35bn | −₩7.15bn | −₩6.95bn | −₩6.82bn | −₩6.51bn | −₩5.88bn | −₩2.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩222.02bn | ₩199.88bn | ₩198.94bn | ₩200.02bn | ₩191.10bn | ₩185.24bn | ₩187.85bn | ₩178.66bn |
| Gross profit | ₩105.29bn | ₩98.46bn | ₩89.85bn | ₩94.63bn | ₩90.66bn | ₩84.18bn | ₩82.99bn | ₩86.36bn |
| Operating income | ₩34.98bn | ₩33.58bn | ₩15.46bn | ₩32.03bn | ₩24.97bn | ₩23.70bn | ₩19.93bn | ₩27.45bn |
| Net income | ₩27.89bn | ₩27.48bn | ₩15.32bn | ₩30.59bn | −₩1.87bn | ₩17.47bn | ₩16.59bn | ₩19.85bn |
| Diluted earnings per share | 1,309.97 | 1,290.80 | 719.42 | 1,436.62 | -87.61 | 820.53 | 779.39 | 932.13 |
| Cash from operations | ₩42.51bn | ₩17.50bn | ₩27.55bn | ₩46.91bn | −₩6.65bn | ₩28.58bn | ₩18.95bn | ₩10.83bn |
| Capital spending | −₩4.52bn | −₩6.57bn | −₩13.49bn | −₩9.79bn | −₩4.58bn | −₩8.26bn | −₩7.99bn | −₩9.36bn |
| Free cash flow | ₩37.98bn | ₩10.93bn | ₩14.06bn | ₩37.12bn | −₩11.23bn | ₩20.32bn | ₩10.96bn | ₩1.48bn |
| Total assets | ₩659.89bn | ₩621.61bn | ₩605.27bn | ₩611.56bn | ₩590.08bn | ₩611.04bn | ₩604.60bn | ₩636.88bn |
| Debt | — | — | — | — | — | ₩25.10bn | ₩25.10bn | ₩27.50bn |
| Shareholders' equity | ₩409.94bn | ₩381.78bn | ₩369.37bn | ₩354.10bn | ₩323.28bn | ₩331.09bn | ₩329.49bn | ₩303.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 7.2% | 6.0% |
| Operating income | 14.6% | — | 15.9% |
| Net income | 24.5% | — | 41.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.7% | 44.6% | 42.1% | 39.8% |
| Operating margin | 11.9% | 10.3% | 8.1% | 6.1% |
| Net margin | 8.5% | 6.7% | 4.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.9 | 20.4 | 12.4 | -491.7 | -46.6 | -23.0 | 92.7 | -1192.7 | -138.8 |
| Price to sales | 0.7 | 0.7 | 1.0 | 0.6 | 0.8 | 1.3 | 1.1 | 1.4 | 1.8 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 650.00 | 450.00 | 400.00 | 666.286 | 291.589 | 291.589 | 283.096 | 234.846 |
- 1.02-for-1 split · 27 Dec 2023
- 103-for-100 split · 29 Dec 2021
- 1.03-for-1 split · 29 Dec 2020
- 1.03-for-1 split · 27 Dec 2019
- 1.02-for-1 split · 27 Dec 2018
- 1.02-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.