1,813
+0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩266.67bn
FY2016FY2025
Net income
−₩19.33bn
FY2016FY2025
Free cash flow
₩9.52bn
FY2016FY2025
Shareholders' equity
₩263.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩266.67bn | ₩290.18bn | ₩362.07bn | ₩409.96bn | ₩435.28bn | ₩484.06bn | ₩265.64bn | ₩412.27bn | ₩556.52bn | ₩421.93bn |
| Gross profit | ₩39.43bn | ₩33.89bn | ₩62.84bn | ₩59.27bn | ₩74.92bn | ₩64.13bn | ₩42.52bn | ₩36.89bn | ₩15.00bn | ₩17.26bn |
| Research and development | — | — | ₩427.0m | ₩423.9m | ₩358.8m | ₩357.3m | ₩373.5m | ₩409.4m | ₩406.4m | ₩282.9m |
| Operating income | −₩5.31bn | ₩2.23bn | ₩31.56bn | ₩25.83bn | ₩33.76bn | ₩34.61bn | ₩518.4m | ₩2.19bn | −₩34.19bn | −₩22.33bn |
| Net income | −₩19.33bn | −₩9.68bn | ₩15.23bn | −₩1.83bn | ₩9.24bn | ₩242.3m | −₩27.83bn | −₩38.06bn | −₩102.35bn | −₩37.21bn |
| Diluted earnings per share | -1,036.20 | -519.18 | 816.60 | -98.08 | 495.60 | 12.99 | -1,492.04 | -2,040.28 | -5,682.01 | -5,437.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩469.19bn | ₩490.05bn | ₩491.67bn | ₩501.83bn | ₩497.17bn | ₩508.90bn | ₩627.86bn | ₩588.41bn | ₩667.70bn | ₩541.92bn |
| Total liabilities | ₩205.46bn | ₩206.28bn | ₩196.51bn | ₩440.22bn | ₩451.79bn | ₩480.85bn | ₩614.82bn | ₩560.56bn | ₩605.04bn | ₩423.18bn |
| Debt | ₩46.02bn | ₩51.91bn | ₩68.49bn | ₩12.23bn | ₩236.09bn | ₩170.30bn | ₩426.15bn | ₩421.33bn | ₩394.47bn | ₩287.02bn |
| Shareholders' equity | ₩263.73bn | ₩283.76bn | ₩295.15bn | ₩61.61bn | ₩45.38bn | ₩28.05bn | ₩13.04bn | ₩27.85bn | ₩61.13bn | ₩116.64bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩20.31bn | ₩6.53bn | ₩56.39bn | ₩13.43bn | ₩37.31bn | ₩16.60bn | −₩13.03bn | −₩19.84bn | −₩2.68bn | −₩32.15bn |
| Capital spending | −₩10.79bn | −₩14.37bn | −₩8.98bn | −₩10.08bn | −₩10.30bn | −₩11.26bn | −₩9.99bn | −₩41.18bn | −₩65.97bn | −₩5.56bn |
| Free cash flow | ₩9.52bn | −₩7.84bn | ₩47.41bn | ₩3.35bn | ₩27.01bn | ₩5.34bn | −₩23.02bn | −₩61.02bn | −₩68.65bn | −₩37.72bn |
| Dividends paid | — | — | −₩1.19bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.32bn | ₩67.21bn | ₩68.83bn | ₩65.11bn | ₩66.43bn | ₩66.30bn | ₩71.71bn | ₩66.85bn |
| Gross profit | ₩14.27bn | ₩9.01bn | ₩6.69bn | ₩7.53bn | ₩6.86bn | ₩11.61bn | ₩11.09bn | ₩8.39bn |
| Operating income | ₩5.45bn | ₩1.22bn | −₩3.08bn | −₩3.65bn | −₩2.36bn | ₩451.6m | ₩271.4m | −₩2.23bn |
| Net income | ₩2.61bn | −₩664.7m | −₩7.08bn | −₩6.57bn | −₩3.80bn | −₩1.88bn | −₩10.13bn | −₩3.31bn |
| Diluted earnings per share | 140.01 | -35.64 | -379.71 | -352.02 | -203.90 | -100.57 | -542.90 | -177.56 |
| Cash from operations | ₩18.99bn | ₩1.92bn | ₩26.66bn | −₩14.67bn | ₩18.33bn | −₩10.00bn | ₩5.04bn | ₩702.0m |
| Capital spending | — | −₩1.40bn | −₩2.58bn | −₩2.32bn | −₩2.67bn | −₩3.22bn | −₩2.36bn | −₩7.25bn |
| Free cash flow | — | ₩519.0m | ₩24.08bn | −₩16.98bn | ₩15.66bn | −₩13.23bn | ₩2.68bn | −₩6.55bn |
| Total assets | ₩471.79bn | ₩467.47bn | ₩469.19bn | ₩485.02bn | ₩469.37bn | ₩478.59bn | ₩490.05bn | ₩494.04bn |
| Debt | ₩78.46bn | ₩42.12bn | ₩46.02bn | ₩30.23bn | ₩2.52bn | ₩47.70bn | ₩51.91bn | ₩89.48bn |
| Shareholders' equity | ₩265.69bn | ₩263.07bn | ₩263.73bn | ₩271.59bn | ₩278.11bn | ₩281.89bn | ₩283.76bn | ₩295.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -11.2% | 0.9% |
| Operating income | — | — | -20.7% |
| Net income | 119.4% | — | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 14.7% | 14.9% | 10.7% |
| Operating margin | -0.6% | 4.1% | 5.5% | 0.4% |
| Net margin | -5.2% | -1.2% | -0.3% | -6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -8.1 | 5.5 | -55.8 | 16.2 | — | -6.3 | -6.9 | -3.3 | -12.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.6 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 600.00 | 750.00 | 300.00 | 300.00 |
- 3-to-1 reverse split · 24 Mar 2020
- 10-to-1 reverse split · 27 Sept 2017
- 10-for-1 split · 19 May 2011
- 10-to-1 reverse split · 6 Apr 2004
- 4-for-1 split · 10 Jan 2003
- 1-to-0.3 reverse split · 8 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.