F 
12.32
+0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥598.2m
FY2016FY2025
Net income
CN¥58.9m
FY2016FY2025
Free cash flow
CN¥157.4m
FY2016FY2025
Shareholders' equity
CN¥2.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥598.2m | CN¥602.7m | CN¥1.50bn | CN¥732.1m | CN¥583.0m | CN¥369.4m | CN¥596.9m | CN¥557.9m | CN¥901.4m | CN¥645.4m |
| Gross profit | CN¥292.3m | CN¥305.8m | CN¥490.1m | CN¥315.0m | CN¥271.2m | CN¥90.9m | CN¥294.8m | CN¥233.7m | CN¥317.4m | CN¥367.3m |
| Operating income | CN¥106.6m | CN¥212.8m | CN¥330.4m | CN¥227.7m | CN¥123.0m | −CN¥91.4m | CN¥96.2m | −CN¥317.5m | CN¥55.5m | CN¥130.2m |
| Net income | CN¥58.9m | CN¥169.3m | CN¥234.5m | CN¥184.3m | CN¥120.1m | −CN¥80.7m | CN¥105.5m | −CN¥390.4m | CN¥22.6m | CN¥26.3m |
| Diluted earnings per share | 0.12 | 0.37 | 0.51 | 0.39 | 0.25 | -0.20 | 0.23 | -0.84 | 0.06 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.62bn | CN¥3.65bn | CN¥3.38bn | CN¥4.43bn | CN¥4.34bn | CN¥4.22bn | CN¥3.81bn | CN¥3.83bn | CN¥4.45bn | CN¥3.86bn |
| Cash and short-term investments | — | CN¥353.1m | CN¥310.9m | CN¥529.9m | CN¥369.8m | CN¥400.0m | CN¥114.4m | CN¥220.4m | CN¥688.1m | CN¥260.5m |
| Total liabilities | CN¥1.00bn | CN¥1.10bn | CN¥876.8m | CN¥2.17bn | CN¥2.26bn | CN¥2.25bn | CN¥1.76bn | CN¥1.91bn | CN¥2.13bn | CN¥2.25bn |
| Debt | CN¥470.6m | CN¥578.5m | CN¥361.7m | CN¥543.1m | CN¥735.3m | CN¥1.33bn | CN¥1.21bn | CN¥1.41bn | CN¥1.51bn | CN¥1.23bn |
| Shareholders' equity | CN¥2.57bn | CN¥2.51bn | CN¥2.46bn | CN¥2.22bn | CN¥2.03bn | CN¥1.91bn | CN¥1.99bn | CN¥1.84bn | CN¥2.24bn | CN¥1.53bn |
| Shares outstanding | 487m | 457m | 462m | 477m | 474m | 413m | 461m | 463m | 387m | 386m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥243.4m | CN¥221.9m | CN¥89.2m | CN¥381.8m | CN¥642.1m | CN¥403.1m | CN¥162.2m | CN¥87.7m | CN¥299.4m | CN¥360.6m |
| Capital spending | −CN¥86.0m | −CN¥70.4m | −CN¥52.4m | −CN¥61.6m | −CN¥28.3m | −CN¥132.9m | −CN¥148.8m | −CN¥349.4m | −CN¥488.9m | −CN¥147.4m |
| Free cash flow | CN¥157.4m | CN¥151.5m | CN¥36.8m | CN¥320.2m | CN¥613.8m | CN¥270.3m | CN¥13.4m | −CN¥261.7m | −CN¥189.5m | CN¥213.3m |
| Dividends paid | −CN¥14.4m | −CN¥106.5m | −CN¥12.9m | −CN¥20.5m | −CN¥42.5m | −CN¥58.1m | −CN¥61.4m | −CN¥60.8m | −CN¥77.7m | −CN¥61.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥158.0m | CN¥79.5m | CN¥108.3m | CN¥201.5m | CN¥157.4m | CN¥131.0m | CN¥152.5m | CN¥174.2m |
| Gross profit | CN¥91.8m | CN¥11.6m | CN¥31.2m | CN¥125.7m | CN¥89.4m | CN¥46.1m | CN¥73.1m | CN¥102.2m |
| Operating income | CN¥56.5m | −CN¥20.0m | −CN¥31.0m | CN¥92.1m | CN¥73.5m | CN¥26.0m | CN¥59.2m | CN¥68.6m |
| Net income | CN¥56.6m | −CN¥27.2m | −CN¥92.6m | CN¥80.3m | CN¥59.9m | CN¥11.2m | CN¥54.9m | CN¥60.9m |
| Diluted earnings per share | 0.12 | -0.06 | -0.19 | 0.16 | 0.12 | 0.02 | 0.12 | 0.13 |
| Cash from operations | — | — | — | CN¥166.0m | CN¥65.0m | −CN¥4.0m | CN¥83.0m | — |
| Capital spending | — | — | −CN¥43.0m | −CN¥10.0m | −CN¥27.0m | −CN¥3.0m | −CN¥46.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥156.0m | CN¥38.0m | −CN¥7.0m | CN¥37.0m | — |
| Total assets | CN¥3.62bn | CN¥3.57bn | CN¥3.62bn | CN¥3.76bn | CN¥3.68bn | CN¥3.62bn | CN¥3.65bn | CN¥3.62bn |
| Cash and short-term investments | — | — | — | CN¥476.5m | CN¥368.9m | CN¥332.8m | CN¥353.1m | CN¥319.1m |
| Debt | CN¥450.7m | CN¥464.8m | CN¥470.6m | CN¥49.0m | CN¥489.9m | CN¥496.9m | CN¥500.0m | CN¥503.2m |
| Shareholders' equity | CN¥2.52bn | CN¥2.55bn | CN¥2.57bn | CN¥2.66bn | CN¥2.58bn | CN¥2.52bn | CN¥2.51bn | CN¥2.48bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 50.7% | 32.6% | 43.0% | 46.5% | 24.6% | — | — |
| Operating margin | 18.0% | 36.8% | 22.6% | 32.9% | 29.6% | -10.4% | — | — |
| Net margin | 9.8% | 28.1% | 15.6% | 25.2% | 20.6% | -21.8% | — | — |
| Return on equity | 2.3% | 6.8% | 9.5% | 8.3% | 5.9% | -4.2% | — | — |
| Return on assets | 1.6% | 4.6% | 6.9% | 4.2% | 2.8% | -1.9% | — | — |
| Free cash flow yield | 3.6% | 3.4% | 1.6% | 5.0% | 7.5% | 6.9% | — | — |
| Revenue growth | -0.7% | -59.9% | 105.4% | 25.6% | 57.8% | -38.1% | — | — |
| Earnings growth | -65.2% | -27.8% | 27.2% | 53.4% | -248.9% | -176.5% | — | — |
| Current ratio | 4.38x | 2.80x | 2.67x | 1.24x | 1.16x | 1.08x | — | — |
| Debt to equity | 0.18x | 0.20x | 0.11x | 0.19x | 0.30x | 0.66x | — | — |
| Equity ratio | 71.1% | 68.6% | 72.7% | 50.0% | 46.8% | 45.3% | — | — |
| Interest coverage | 5.83x | 9.45x | 13.60x | 7.32x | 3.30x | -0.75x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.2% |
| Buybacks as a share of market value | -6.6% | 1.0% | 3.2% | -0.6% | -14.9% | 10.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 10.1% | -4.1% |
| Operating income | -22.3% | — | 6.3% |
| Net income | -31.6% | — | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.8% | 40.8% | 40.2% | 42.2% |
| Operating margin | 26.6% | 25.5% | 20.7% | 11.6% |
| Net margin | 19.0% | 18.8% | 15.6% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 99.2 | 22.6 | 20.1 | 26.4 | 53.6 | -41.3 | 32.1 | -5.4 | 135.5 | 208.1 |
| Price to sales | 9.8 | 6.3 | 3.1 | 6.7 | 11.1 | 9.0 | 5.7 | 3.8 | 3.4 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2024.
| FY2024 | FY2017 | FY2014 | FY2012 | FY2011 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.025 | 0.065 | 0.027 | 0.12 | 0.06 | 0.06 | 0.10 |
- 1-to-1 reverse split · 2 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.