D 
82,500
-0.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.40trn
FY2016FY2025
Net income
₩256.07bn
FY2016FY2025
Free cash flow
₩202.67bn
FY2016FY2025
Shareholders' equity
₩2.14trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.40trn | ₩1.13trn | ₩1.15trn | ₩1.67trn | ₩1.21trn | ₩935.92bn | ₩807.42bn | ₩669.28bn | ₩679.74bn | ₩773.14bn |
| Research and development | ₩99.35bn | ₩88.08bn | ₩84.04bn | ₩77.17bn | ₩64.22bn | ₩58.51bn | ₩55.30bn | ₩52.81bn | ₩54.43bn | ₩53.74bn |
| Operating income | ₩277.30bn | ₩190.84bn | ₩265.44bn | ₩761.88bn | ₩399.11bn | ₩239.34bn | ₩181.29bn | ₩113.34bn | ₩143.20bn | ₩172.43bn |
| Net income | ₩256.07bn | ₩229.47bn | ₩264.15bn | ₩556.23bn | ₩316.89bn | ₩166.03bn | ₩104.64bn | ₩86.83bn | ₩110.18bn | ₩88.34bn |
| Diluted earnings per share | 5,896.50 | 5,284.03 | 6,082.49 | 12,808.09 | 7,296.98 | 3,823.03 | 2,409.45 | 2,004.96 | 2,544.04 | 2,041.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.99trn | ₩2.40trn | ₩2.04trn | ₩2.12trn | ₩1.55trn | ₩1.18trn | ₩1.09trn | ₩1.07trn | ₩993.95bn | ₩986.79bn |
| Total liabilities | ₩748.59bn | ₩396.16bn | ₩303.30bn | ₩484.42bn | ₩443.89bn | ₩384.00bn | ₩444.24bn | ₩508.14bn | ₩538.15bn | ₩644.87bn |
| Debt | ₩102.57bn | ₩27.00bn | ₩46.83bn | ₩68.50bn | ₩96.50bn | ₩96.72bn | ₩240.04bn | ₩304.99bn | ₩355.57bn | ₩422.30bn |
| Shareholders' equity | ₩2.14trn | ₩1.95trn | ₩1.74trn | ₩1.64trn | ₩1.11trn | ₩794.58bn | ₩644.65bn | ₩558.39bn | ₩455.80bn | ₩341.92bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩356.97bn | ₩382.63bn | ₩224.26bn | ₩730.06bn | ₩408.34bn | ₩325.19bn | ₩171.94bn | ₩191.31bn | ₩183.12bn | ₩248.31bn |
| Capital spending | −₩154.29bn | −₩133.53bn | −₩335.60bn | −₩184.45bn | −₩133.61bn | −₩157.74bn | −₩89.10bn | −₩109.55bn | −₩75.89bn | −₩98.21bn |
| Free cash flow | ₩202.67bn | ₩249.10bn | −₩111.34bn | ₩545.61bn | ₩274.72bn | ₩167.44bn | ₩82.84bn | ₩81.76bn | ₩107.23bn | ₩150.10bn |
| Dividends paid | — | — | — | — | −₩15.21bn | −₩15.20bn | −₩10.86bn | −₩10.96bn | −₩10.96bn | −₩10.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩414.45bn | ₩374.63bn | ₩387.80bn | ₩374.65bn | ₩337.41bn | ₩297.38bn | ₩283.49bn | ₩287.79bn |
| Operating income | ₩105.23bn | ₩63.72bn | ₩70.38bn | ₩80.58bn | ₩73.84bn | ₩52.50bn | — | ₩47.05bn |
| Net income | ₩107.98bn | ₩87.31bn | ₩60.17bn | ₩90.25bn | ₩59.53bn | ₩46.13bn | ₩50.36bn | ₩71.11bn |
| Diluted earnings per share | 2,486.42 | 2,010.42 | 1,385.48 | 2,078.18 | 1,370.73 | 1,062.11 | 1,159.52 | 1,637.33 |
| Cash from operations | ₩99.92bn | ₩70.00bn | ₩167.12bn | ₩80.14bn | ₩43.32bn | ₩66.39bn | ₩126.95bn | ₩107.76bn |
| Capital spending | −₩67.61bn | −₩43.00bn | −₩68.66bn | −₩10.18bn | −₩35.00bn | −₩40.45bn | −₩26.18bn | −₩38.73bn |
| Free cash flow | ₩32.31bn | ₩27.00bn | ₩98.46bn | ₩69.96bn | ₩8.32bn | ₩25.94bn | ₩100.78bn | ₩69.02bn |
| Total assets | ₩3.31trn | ₩3.05trn | ₩2.99trn | ₩2.86trn | ₩2.41trn | ₩2.41trn | ₩2.40trn | ₩2.33trn |
| Debt | ₩28.99bn | ₩47.41bn | ₩102.57bn | ₩119.70bn | ₩22.50bn | ₩24.75bn | ₩27.00bn | ₩29.25bn |
| Shareholders' equity | ₩2.39trn | ₩2.28trn | ₩2.14trn | ₩2.07trn | ₩1.96trn | ₩1.92trn | ₩1.95trn | ₩1.91trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 8.3% | 7.7% |
| Operating income | -28.6% | 3.0% | 8.4% |
| Net income | -22.8% | 9.1% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.5% | 27.9% | 28.4% | 25.8% |
| Net margin | 19.2% | 24.4% | 23.8% | 20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 6.3 | 9.6 | 2.9 | 10.0 | 13.3 | 11.4 | 5.4 | 4.7 | 7.8 |
| Price to sales | 2.1 | 1.3 | 2.2 | 1.0 | 2.6 | 2.4 | 1.5 | 0.7 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 810.00 | 1,230.00 | 580.00 | 1,300.00 | 450.00 | 350.00 | 350.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.