D 
15.51
-2.70%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.85bn
FY2016FY2025
Net income
CN¥7.4m
FY2016FY2025
Free cash flow
CN¥14.0m
FY2016FY2025
Shareholders' equity
CN¥604.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.85bn | CN¥1.97bn | CN¥2.00bn | CN¥2.61bn | CN¥2.07bn | CN¥1.76bn | CN¥2.16bn | CN¥1.69bn | CN¥1.53bn | CN¥1.03bn |
| Gross profit | CN¥94.4m | CN¥137.4m | CN¥98.4m | CN¥93.7m | CN¥91.8m | CN¥88.0m | CN¥139.7m | CN¥76.5m | CN¥137.6m | CN¥125.4m |
| Research and development | CN¥954,516 | CN¥2.2m | CN¥10.0m | CN¥16.1m | CN¥7.6m | CN¥8.6m | CN¥9.6m | CN¥9.0m | CN¥9.0m | CN¥9.6m |
| Operating income | CN¥6.5m | CN¥11.6m | CN¥3.7m | CN¥14.8m | CN¥14.6m | CN¥11.8m | CN¥41.5m | −CN¥2.9m | CN¥56.5m | CN¥36.2m |
| Net income | CN¥7.4m | CN¥14.8m | CN¥5.7m | CN¥15.4m | CN¥12.8m | CN¥12.1m | CN¥44.7m | −CN¥2.9m | CN¥48.2m | CN¥33.3m |
| Diluted earnings per share | 0.06 | 0.11 | 0.04 | 0.12 | 0.10 | 0.10 | 0.37 | -0.02 | 0.36 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥661.0m | CN¥697.2m | CN¥701.9m | CN¥706.1m | CN¥705.4m | CN¥694.7m | CN¥741.0m | CN¥692.5m | CN¥700.6m | CN¥662.8m |
| Cash and short-term investments | — | CN¥328.2m | CN¥311.0m | CN¥228.7m | CN¥258.2m | CN¥219.9m | CN¥220.7m | CN¥176.2m | CN¥226.3m | CN¥163.1m |
| Total liabilities | CN¥56.2m | CN¥93.1m | CN¥115.9m | CN¥102.9m | CN¥113.1m | CN¥116.5m | CN¥162.9m | CN¥166.3m | CN¥146.9m | CN¥144.4m |
| Debt | — | — | — | — | — | — | CN¥32.0m | CN¥32.0m | — | — |
| Shareholders' equity | CN¥604.8m | CN¥604.1m | CN¥586.1m | CN¥603.2m | CN¥592.3m | CN¥578.2m | CN¥578.1m | CN¥526.2m | CN¥553.7m | CN¥518.3m |
| Shares outstanding | 130m | 130m | 131m | 128m | 131m | 127m | 122m | 189m | 132m | 124m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥60.9m | CN¥83.1m | CN¥100.1m | −CN¥15.2m | CN¥63.2m | CN¥63.9m | CN¥119.4m | CN¥15.0m | CN¥93.7m | CN¥87.9m |
| Capital spending | −CN¥47.0m | −CN¥65.2m | −CN¥13.2m | −CN¥8.4m | −CN¥19.1m | −CN¥44.2m | −CN¥74.8m | −CN¥42.0m | −CN¥19.1m | −CN¥27.6m |
| Free cash flow | CN¥14.0m | CN¥17.9m | CN¥86.9m | −CN¥23.6m | CN¥44.0m | CN¥19.7m | CN¥44.5m | −CN¥27.0m | CN¥74.6m | CN¥60.4m |
| Dividends paid | −CN¥8.4m | −CN¥2.3m | −CN¥6.2m | −CN¥6.0m | −CN¥6.0m | −CN¥20.7m | −CN¥20.7m | −CN¥24.0m | −CN¥16.2m | −CN¥16.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥539.9m | CN¥440.7m | CN¥414.0m | CN¥472.5m | CN¥457.4m | CN¥502.0m | CN¥464.1m | CN¥537.6m |
| Gross profit | CN¥14.4m | CN¥29.6m | CN¥8.3m | CN¥28.9m | CN¥24.5m | CN¥32.7m | CN¥21.1m | CN¥56.3m |
| Operating income | −CN¥7.1m | CN¥6.3m | −CN¥10.8m | CN¥5.5m | CN¥2.6m | CN¥9.5m | −CN¥29.7m | CN¥30.8m |
| Net income | −CN¥1.9m | CN¥5.7m | −CN¥5.8m | CN¥4.2m | CN¥1.9m | CN¥7.1m | −CN¥16.3m | CN¥23.1m |
| Diluted earnings per share | -0.01 | 0.04 | -0.04 | 0.03 | 0.01 | 0.05 | -0.13 | 0.18 |
| Cash from operations | — | — | — | — | CN¥46.0m | CN¥41.0m | −CN¥62.0m | CN¥81.0m |
| Capital spending | −CN¥1.0m | — | −CN¥14.0m | — | −CN¥3.0m | −CN¥24.0m | −CN¥36.0m | −CN¥16.0m |
| Free cash flow | — | — | — | — | CN¥43.0m | CN¥17.0m | −CN¥98.0m | CN¥65.0m |
| Total assets | CN¥708.1m | CN¥722.2m | CN¥661.0m | CN¥729.4m | CN¥713.6m | CN¥694.7m | CN¥697.2m | CN¥778.7m |
| Cash and short-term investments | — | — | — | CN¥405.1m | CN¥381.8m | CN¥345.0m | CN¥328.2m | CN¥426.6m |
| Shareholders' equity | CN¥609.6m | CN¥611.9m | CN¥604.8m | CN¥615.0m | CN¥610.4m | CN¥613.1m | CN¥604.1m | CN¥613.1m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2002 | FY2000 | FY1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.1% | 7.0% | 4.9% | 3.6% | 4.4% | 5.0% | — | — | — | — | — |
| Operating margin | 0.4% | 0.5% | 0.2% | 0.6% | 0.7% | 0.8% | — | — | — | — | — |
| Net margin | 0.4% | 0.8% | 0.3% | 0.6% | 0.6% | 0.7% | — | — | — | — | — |
| Return on equity | 1.2% | 2.4% | 1.0% | 2.6% | 2.2% | 2.1% | — | — | — | — | — |
| Return on assets | 1.1% | 2.1% | 0.8% | 2.2% | 1.8% | 1.7% | — | — | — | — | — |
| Free cash flow yield | 4.9% | 6.8% | 5.1% | -0.3% | 3.7% | 5.1% | — | — | — | — | — |
| Revenue growth | -6.3% | -1.5% | -23.3% | 25.8% | 17.6% | -18.2% | — | — | — | — | — |
| Earnings growth | -49.8% | 160.6% | -63.2% | 20.0% | 5.9% | -72.9% | — | — | — | — | — |
| Current ratio | 8.09x | 4.87x | 5.45x | 6.61x | 5.23x | 4.62x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.06x | 0.06x | 0.08x | 0.01x | 0.09x |
| Equity ratio | 91.5% | 86.6% | 83.5% | 85.4% | 84.0% | 83.2% | — | — | — | — | — |
| Interest coverage | — | 418.93x | 149.00x | 360.17x | 280.29x | 216.28x | 1441.32x | — | — | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.5% | 0.6% | 0.4% | 0.5% | — | — | — | — | — |
| Buybacks as a share of market value | -0.1% | 1.5% | -2.7% | 2.5% | -3.8% | -3.4% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | 0.9% | 8.9% |
| Operating income | -24.0% | -11.2% | — |
| Net income | -21.6% | -9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 5.0% | 4.9% | 5.9% |
| Operating margin | 0.5% | 0.4% | 0.5% | 0.9% |
| Net margin | 0.6% | 0.5% | 0.6% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 333.8 | 163.8 | 374.8 | 144.7 | 142.2 | 132.3 | 45.0 | -814.5 | 57.1 | 114.2 |
| Price to sales | 1.3 | 1.2 | 1.1 | 0.8 | 0.9 | 0.9 | 0.9 | 1.4 | 1.8 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 23 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.023 | 0.065 | 0.018 | 0.048 | 0.046 | 0.046 | 0.16 | 0.185 |
- 1.127-for-1 split · 16 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.