G 
6.10
-0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥440.3m
FY2016FY2025
Net income
CN¥11.0m
FY2016FY2025
Free cash flow
CN¥71.0m
FY2016FY2025
Shareholders' equity
CN¥1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥440.3m | CN¥431.7m | CN¥467.1m | CN¥129.4m | CN¥238.7m | CN¥255.0m | CN¥606.1m | CN¥573.1m | CN¥556.3m | CN¥486.2m |
| Gross profit | CN¥138.0m | CN¥119.1m | CN¥139.4m | −CN¥96.6m | −CN¥20.4m | −CN¥35.9m | CN¥260.4m | CN¥262.0m | CN¥253.1m | CN¥229.6m |
| Research and development | — | — | — | CN¥276,886 | — | — | — | — | — | — |
| Operating income | CN¥21.8m | −CN¥153.0m | CN¥11.1m | −CN¥257.0m | −CN¥177.7m | −CN¥242.8m | CN¥92.4m | CN¥128.4m | CN¥55.9m | −CN¥63.2m |
| Net income | CN¥11.0m | −CN¥204.5m | CN¥11.8m | −CN¥281.8m | −CN¥212.7m | −CN¥266.5m | CN¥55.0m | CN¥80.4m | CN¥52.9m | CN¥6.0m |
| Diluted earnings per share | 0.02 | -0.45 | 0.02 | -0.65 | -0.59 | -0.74 | 0.15 | 0.22 | 0.15 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.17bn | CN¥2.16bn | CN¥2.34bn | CN¥2.36bn | CN¥2.56bn | CN¥2.67bn | CN¥2.87bn | CN¥2.92bn | CN¥2.63bn | CN¥2.67bn |
| Cash and short-term investments | — | CN¥47.9m | CN¥61.2m | CN¥40.6m | CN¥69.3m | CN¥46.4m | CN¥45.6m | CN¥111.2m | CN¥63.9m | CN¥113.9m |
| Total liabilities | CN¥1.09bn | CN¥1.08bn | CN¥1.06bn | CN¥1.08bn | CN¥1.44bn | CN¥1.31bn | CN¥1.27bn | CN¥1.31bn | CN¥1.06bn | CN¥1.14bn |
| Debt | CN¥713.4m | CN¥645.5m | CN¥841.1m | CN¥880.4m | CN¥1.23bn | CN¥1.09bn | CN¥980.2m | CN¥1.04bn | CN¥808.3m | CN¥916.1m |
| Shareholders' equity | CN¥1.08bn | CN¥1.07bn | CN¥1.30bn | CN¥1.29bn | CN¥1.10bn | CN¥1.32bn | CN¥1.59bn | CN¥1.57bn | CN¥1.52bn | CN¥1.46bn |
| Shares outstanding | 470m | 454m | 475m | 431m | 358m | 360m | 361m | 364m | 360m | 331m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥129.4m | CN¥85.4m | CN¥120.9m | −CN¥98.4m | −CN¥31.1m | −CN¥44.5m | CN¥188.7m | CN¥163.9m | CN¥178.8m | CN¥284.6m |
| Capital spending | −CN¥58.5m | −CN¥62.5m | −CN¥28.4m | −CN¥45.4m | −CN¥65.8m | −CN¥68.5m | −CN¥113.6m | −CN¥149.6m | −CN¥94.8m | −CN¥113.0m |
| Free cash flow | CN¥71.0m | CN¥22.8m | CN¥92.5m | −CN¥143.7m | −CN¥97.0m | −CN¥112.9m | CN¥75.1m | CN¥14.3m | CN¥84.0m | CN¥171.7m |
| Dividends paid | −CN¥31.3m | −CN¥34.5m | −CN¥40.0m | −CN¥46.0m | −CN¥52.2m | −CN¥60.0m | −CN¥28.8m | −CN¥70.0m | −CN¥42.6m | −CN¥65.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥105.6m | CN¥95.4m | CN¥101.5m | CN¥142.1m | CN¥114.1m | CN¥82.6m | CN¥89.6m | CN¥146.1m |
| Gross profit | CN¥38.7m | CN¥23.5m | CN¥26.0m | CN¥55.2m | CN¥38.4m | CN¥18.5m | CN¥12.8m | CN¥52.8m |
| Operating income | CN¥14.7m | −CN¥4.7m | CN¥2.2m | CN¥29.4m | CN¥28.1m | −CN¥12.4m | −CN¥187.9m | CN¥36.7m |
| Net income | CN¥18.0m | −CN¥11.8m | −CN¥24.7m | CN¥27.8m | CN¥21.1m | −CN¥13.1m | −CN¥216.8m | CN¥25.9m |
| Diluted earnings per share | 0.04 | -0.03 | -0.05 | 0.06 | 0.04 | -0.03 | -0.48 | 0.06 |
| Cash from operations | — | — | — | CN¥65.0m | CN¥67.0m | −CN¥12.0m | CN¥23.0m | CN¥59.0m |
| Capital spending | −CN¥23.0m | −CN¥10.0m | −CN¥14.0m | −CN¥8.0m | −CN¥28.0m | −CN¥7.0m | −CN¥18.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥57.0m | CN¥39.0m | −CN¥19.0m | CN¥5.0m | CN¥36.0m |
| Total assets | CN¥2.05bn | CN¥2.15bn | CN¥2.17bn | CN¥2.28bn | CN¥2.21bn | CN¥2.15bn | CN¥2.16bn | CN¥2.37bn |
| Cash and short-term investments | — | — | — | CN¥192.1m | CN¥169.3m | CN¥57.2m | CN¥47.9m | CN¥82.0m |
| Debt | CN¥695.6m | CN¥709.1m | CN¥713.4m | CN¥319.4m | CN¥919.0m | CN¥858.1m | CN¥644.1m | CN¥680.6m |
| Shareholders' equity | CN¥1.08bn | CN¥1.07bn | CN¥1.08bn | CN¥1.11bn | CN¥1.08bn | CN¥1.06bn | CN¥1.07bn | CN¥1.28bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.5% | 27.6% | 29.8% | -74.6% | -8.5% | -14.1% |
| Operating margin | 11.8% | -35.4% | 10.5% | -198.0% | -74.3% | -95.0% |
| Net margin | 2.5% | -47.4% | 2.5% | -217.8% | -89.1% | -104.5% |
| Return on equity | 1.0% | -19.1% | 0.9% | -21.9% | -19.3% | -20.2% |
| Return on assets | 0.5% | -9.5% | 0.5% | -11.9% | -8.3% | -10.0% |
| Free cash flow yield | 6.5% | 5.3% | 5.1% | -2.0% | 1.6% | 1.1% |
| Revenue growth | 2.0% | -7.6% | 260.9% | -45.8% | -6.4% | -57.9% |
| Earnings growth | -105.4% | -1830.7% | -104.2% | 32.5% | -20.2% | -584.3% |
| Current ratio | 0.85x | 0.48x | 0.61x | 0.30x | 0.44x | 0.76x |
| Debt to equity | 0.66x | 0.77x | 0.64x | 0.45x | 1.11x | 0.83x |
| Equity ratio | 49.9% | 49.7% | 55.7% | 54.5% | 43.2% | 49.4% |
| Interest coverage | 1.66x | -4.37x | 1.26x | -5.35x | -3.37x | -4.68x |
| R&D as a share of sales | — | — | — | 0.2% | — | — |
| Buybacks as a share of market value | -3.4% | 4.3% | -10.2% | -20.2% | 0.5% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.4% | 11.5% | -1.3% |
| Operating income | — | — | -0.1% |
| Net income | — | — | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 20.4% | 12.4% | 31.4% |
| Operating margin | -15.0% | -25.7% | -40.6% | -12.0% |
| Net margin | -22.2% | -31.6% | -48.0% | -15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 308.3 | -13.4 | 303.6 | -14.0 | -9.3 | -6.1 | 34.9 | 23.7 | 56.4 | — |
| Price to sales | 7.7 | 6.4 | 7.7 | 30.5 | 8.3 | 6.4 | 3.2 | 3.3 | 5.4 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.08 | 0.07 | 0.05 | 0.045 | 0.05 | 0.10 | 0.12 |
- 13-for-10 split · 28 May 2010
- 1-to-1 reverse split · 19 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.