GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanxi Blue Flame Holding Co 000968.SZ · CNY

Energy · Shenzhen · 🇨🇳 China

Compare

6.59

-0.45%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥2.11bn

FY2016FY2025

Net income

CN¥334.9m

FY2016FY2025

Free cash flow

CN¥452.0m

FY2016FY2025

Shareholders' equity

CN¥6.25bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥2.11bnCN¥2.27bnCN¥2.38bnCN¥2.50bnCN¥1.98bnCN¥1.44bnCN¥1.89bnCN¥2.33bnCN¥1.90bnCN¥1.25bn
Research and developmentCN¥84.5mCN¥90.4mCN¥93.4mCN¥87.3mCN¥82.6mCN¥62.0mCN¥50.7mCN¥57.7mCN¥59.5mCN¥52.1m
Operating incomeCN¥491.0mCN¥481.1mCN¥752.6mCN¥692.4mCN¥400.9mCN¥219.8mCN¥659.9mCN¥821.2mCN¥598.5mCN¥593.3m
Net incomeCN¥334.9mCN¥434.4mCN¥540.2mCN¥563.2mCN¥305.1mCN¥124.9mCN¥557.4mCN¥678.6mCN¥489.4mCN¥384.5m
Diluted earnings per share0.360.460.550.590.330.130.600.710.470.80

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥11.04bnCN¥11.40bnCN¥11.83bnCN¥11.43bnCN¥11.53bnCN¥10.46bnCN¥8.80bnCN¥7.98bnCN¥7.35bnCN¥6.23bn
Cash and short-term investments—CN¥1.60bnCN¥2.03bnCN¥1.37bnCN¥1.62bnCN¥1.77bnCN¥1.51bnCN¥1.14bnCN¥1.29bnCN¥316.2m
Total liabilitiesCN¥4.79bnCN¥5.44bnCN¥6.14bnCN¥6.22bnCN¥6.83bnCN¥6.00bnCN¥4.38bnCN¥4.05bnCN¥4.09bnCN¥4.74bn
DebtCN¥2.24bnCN¥2.04bnCN¥4.47bnCN¥3.22bnCN¥3.12bnCN¥2.73bnCN¥2.06bnCN¥2.04bnCN¥2.58bnCN¥2.69bn
Shareholders' equityCN¥6.25bnCN¥5.94bnCN¥5.67bnCN¥5.18bnCN¥4.67bnCN¥4.41bnCN¥4.35bnCN¥3.84bnCN¥3.16bnCN¥1.37bn
Shares outstanding923m942m981m952m936m978m923m951m1,047m482m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.21bnCN¥1.10bnCN¥1.13bnCN¥925.1mCN¥600.3mCN¥481.7mCN¥862.6mCN¥691.7mCN¥705.7mCN¥540.3m
Capital spending−CN¥762.8m−CN¥689.3m−CN¥772.8m−CN¥908.9m−CN¥711.5m−CN¥706.0m−CN¥142.6m−CN¥64.1m−CN¥46.9m−CN¥86.6m
Free cash flowCN¥452.0mCN¥410.8mCN¥354.6mCN¥16.3m−CN¥111.2m−CN¥224.4mCN¥720.0mCN¥627.5mCN¥658.9mCN¥453.7m
Dividends paid−CN¥138.3m−CN¥291.5m−CN¥211.7m−CN¥48.4m−CN¥48.4m−CN¥48.4m−CN¥48.4m−CN¥110.9m−CN¥165.1m−CN¥149.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥493.4mCN¥481.3mCN¥500.9mCN¥498.1mCN¥546.5mCN¥564.7mCN¥470.2mCN¥636.7m
Operating incomeCN¥72.5mCN¥190.5mCN¥84.1mCN¥43.0mCN¥81.3mCN¥220.6mCN¥152.7mCN¥88.9m
Net incomeCN¥49.9mCN¥147.6mCN¥66.9mCN¥34.2mCN¥49.2mCN¥184.6mCN¥132.7mCN¥79.2m
Diluted earnings per share0.050.160.070.040.050.200.140.08
Cash from operations———CN¥246.0mCN¥366.0mCN¥277.0m—CN¥525.0m
Capital spending−CN¥158.0m−CN¥112.0m−CN¥344.0m−CN¥28.0m−CN¥206.0m−CN¥182.0m−CN¥203.0m−CN¥14.0m
Free cash flow———CN¥218.0mCN¥160.0mCN¥95.0m—CN¥511.0m
Total assetsCN¥10.50bnCN¥11.22bnCN¥11.04bnCN¥11.13bnCN¥11.06bnCN¥12.33bnCN¥11.40bnCN¥10.87bn
Cash and short-term investments———CN¥1.56bnCN¥1.51bnCN¥2.43bnCN¥1.60bnCN¥1.18bn
DebtCN¥866.5mCN¥2.24bnCN¥2.24bnCN¥434.2mCN¥3.03bnCN¥2.99bnCN¥1.94bnCN¥3.41bn
Shareholders' equityCN¥6.40bnCN¥6.39bnCN¥6.25bnCN¥6.18bnCN¥6.17bnCN¥6.12bnCN¥5.94bnCN¥5.81bn

Financial ratios

Data as of 9 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin23.9%26.7%32.9%32.2%26.0%18.8%
Net margin15.9%19.2%22.7%22.5%15.4%8.7%
Return on equity5.4%7.3%9.5%10.9%6.5%2.8%
Return on assets3.0%3.8%4.6%4.9%2.6%1.2%
Free cash flow yield30.1%26.7%27.2%27.1%19.7%17.1%
Revenue growth-6.9%-4.9%-4.8%26.5%37.2%-23.6%
Earnings growth-22.9%-19.6%-4.1%84.6%144.4%-77.6%
Current ratio1.12x0.94x1.23x0.97x0.81x0.85x
Debt to equity0.36x0.33x0.73x0.53x0.67x0.50x
Equity ratio56.5%52.1%47.9%45.4%40.5%42.2%
Interest coverage4.94x4.67x5.08x6.96x4.46x2.40x
R&D as a share of sales4.0%4.0%3.9%3.5%4.2%4.3%
Buybacks as a share of market value2.0%4.0%-3.0%-1.8%4.3%-5.9%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.5%7.9%3.2%
Operating income-10.8%17.4%—
Net income-15.9%21.8%2.4%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin22.2%26.1%24.0%25.9%
Net margin17.6%20.2%18.2%21.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings18.214.412.914.728.763.517.014.935.913.0
Price to sales2.92.82.93.34.45.55.04.39.24.0

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 26 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.050.030.170.060.050.050.050.05
  • 13-for-10 split · 16 May 2008
  • 1-to-1 reverse split · 5 Dec 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.