G 
4.74
-2.27%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥179.7m
FY2016FY2025
Net income
CN¥6.5m
FY2016FY2025
Free cash flow
CN¥44.4m
FY2016FY2025
Shareholders' equity
CN¥153.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥179.7m | CN¥211.5m | CN¥187.5m | CN¥160.6m | CN¥162.3m | CN¥243.5m | CN¥138.7m | CN¥231.1m | CN¥220.9m | CN¥398.3m |
| Gross profit | CN¥31.0m | CN¥30.0m | CN¥20.6m | CN¥11.3m | CN¥37.5m | CN¥91.4m | CN¥3.1m | −CN¥46.7m | −CN¥16.4m | −CN¥71.8m |
| Research and development | CN¥4.7m | CN¥7.0m | CN¥6.1m | CN¥4.3m | CN¥7.7m | CN¥8.5m | — | — | — | — |
| Operating income | CN¥9.7m | CN¥94.5m | −CN¥12.3m | −CN¥101.5m | CN¥12.9m | CN¥41.0m | −CN¥62.8m | −CN¥271.7m | −CN¥40.1m | −CN¥136.6m |
| Net income | CN¥6.5m | CN¥79.3m | −CN¥11.6m | −CN¥100.4m | CN¥10.0m | CN¥30.9m | −CN¥60.9m | −CN¥273.8m | CN¥29.5m | −CN¥141.8m |
| Diluted earnings per share | 0.02 | 0.23 | -0.03 | -0.26 | 0.04 | 0.10 | -0.22 | -0.93 | 0.10 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥266.0m | CN¥332.9m | CN¥281.2m | CN¥286.7m | CN¥396.4m | CN¥376.3m | CN¥344.7m | CN¥387.2m | CN¥817.9m | CN¥785.2m |
| Cash and short-term investments | — | CN¥89.2m | CN¥64.6m | CN¥56.2m | CN¥85.3m | CN¥84.2m | CN¥42.1m | CN¥5.1m | CN¥234.0m | CN¥144.6m |
| Total liabilities | CN¥95.2m | CN¥171.1m | CN¥198.3m | CN¥192.3m | CN¥202.3m | CN¥193.9m | CN¥308.8m | CN¥637.0m | CN¥794.6m | CN¥874.3m |
| Debt | — | CN¥123.4m | CN¥144.1m | CN¥5.0m | CN¥136.6m | CN¥5.0m | CN¥5.0m | CN¥5.0m | CN¥742.1m | CN¥188.9m |
| Shareholders' equity | CN¥153.1m | CN¥145.0m | CN¥66.6m | CN¥77.8m | CN¥177.4m | CN¥167.0m | CN¥23.4m | −CN¥249.8m | CN¥23.3m | −CN¥89.1m |
| Shares outstanding | 366m | 343m | 448m | 391m | 242m | 303m | 278m | 294m | 294m | 294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.9m | −CN¥28.0m | CN¥20.9m | CN¥799,521 | CN¥6.7m | CN¥67.1m | −CN¥11.1m | −CN¥52.5m | −CN¥333.0m | CN¥107.1m |
| Capital spending | −CN¥7.5m | −CN¥16.4m | −CN¥12.4m | −CN¥33.0m | −CN¥5.5m | −CN¥18.6m | −CN¥18.6m | −CN¥871,803 | −CN¥11.7m | −CN¥26.6m |
| Free cash flow | CN¥44.4m | −CN¥44.4m | CN¥8.6m | −CN¥32.2m | CN¥1.2m | CN¥48.5m | −CN¥29.7m | −CN¥53.3m | −CN¥344.7m | CN¥80.5m |
| Dividends paid | — | −CN¥164,590 | −CN¥171,450 | −CN¥141,500 | −CN¥574,088 | −CN¥602,129 | −CN¥381,914 | −CN¥381,913 | −CN¥10.3m | −CN¥38.3m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.4m | CN¥39.4m | CN¥37.2m | CN¥50.2m | CN¥48.6m | CN¥40.0m | CN¥40.8m | CN¥44.8m |
| Gross profit | CN¥4.6m | CN¥4.9m | CN¥5.7m | CN¥7.6m | CN¥11.1m | CN¥6.3m | CN¥6.0m | CN¥6.6m |
| Operating income | CN¥639,466 | CN¥844,050 | CN¥1.4m | CN¥739,201 | CN¥4.2m | CN¥2.8m | CN¥1.5m | CN¥4.6m |
| Net income | CN¥340,592 | −CN¥161,452 | CN¥953,625 | −CN¥1.4m | CN¥4.1m | CN¥2.5m | CN¥1.4m | −CN¥35,978 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | 0.01 | 0.01 | 0.00 | -0.00 |
| Cash from operations | — | — | — | — | CN¥12.0m | CN¥20.0m | CN¥10.0m | −CN¥18.0m |
| Capital spending | — | — | −CN¥1.0m | −CN¥4.0m | −CN¥2.0m | — | — | −CN¥3.0m |
| Free cash flow | — | — | — | — | CN¥10.0m | — | — | −CN¥21.0m |
| Total assets | CN¥272.6m | CN¥261.6m | CN¥272.2m | CN¥266.0m | CN¥272.1m | CN¥284.3m | CN¥279.9m | CN¥332.9m |
| Cash and short-term investments | — | — | — | — | CN¥46.6m | CN¥59.1m | CN¥38.9m | CN¥89.2m |
| Debt | — | — | — | — | — | CN¥67.7m | CN¥71.0m | CN¥123.4m |
| Shareholders' equity | CN¥155.3m | CN¥154.6m | CN¥154.4m | CN¥153.1m | CN¥154.1m | CN¥149.6m | CN¥146.8m | CN¥145.0m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 14.2% | 11.0% | 7.0% | 23.1% | 37.6% | — |
| Operating margin | 4.2% | 44.3% | -4.2% | -59.5% | 11.0% | 18.7% | — |
| Net margin | 3.6% | 37.5% | -6.2% | -62.5% | 6.2% | 12.7% | — |
| Return on equity | 4.3% | 54.6% | -17.4% | -129.0% | 5.6% | 18.5% | — |
| Return on assets | 2.5% | 23.8% | -4.1% | -35.0% | 2.5% | 8.2% | — |
| Free cash flow yield | 3.1% | -0.7% | 1.4% | 1.7% | 1.0% | 5.4% | — |
| Revenue growth | -15.1% | 12.8% | 16.7% | -1.0% | -33.4% | 75.6% | — |
| Earnings growth | -91.8% | -785.6% | -88.5% | -1102.5% | -67.6% | -150.8% | — |
| Current ratio | 1.26x | 1.02x | 0.58x | 0.64x | 0.82x | 0.76x | — |
| Debt to equity | — | 0.85x | 2.16x | 0.06x | 0.77x | 0.03x | 0.21x |
| Equity ratio | 57.6% | 43.6% | 23.7% | 27.1% | 44.8% | 44.4% | — |
| Interest coverage | 16.54x | 36.21x | -1.97x | -23.93x | 4.36x | 9.43x | — |
| R&D as a share of sales | 2.6% | 3.3% | 3.3% | 2.7% | 4.7% | 3.5% | — |
| Buybacks as a share of market value | -6.7% | 23.5% | -14.7% | -61.2% | 20.0% | -8.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -5.9% | -11.7% |
| Operating income | — | -25.1% | — |
| Net income | — | -26.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 12.5% | 19.4% | 2.2% |
| Operating margin | 26.6% | -1.3% | 3.9% | -21.0% |
| Net margin | 21.9% | -3.5% | 1.3% | -19.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 404.1 | 24.2 | -211.9 | -27.1 | 142.4 | 41.7 | -19.8 | -4.2 | 82.3 | -34.6 |
| Price to sales | 14.7 | 9.1 | 13.1 | 17.0 | 8.8 | 5.3 | 8.7 | 5.0 | 11.0 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2003.
| FY2003 | FY2002 | FY2001 | |
|---|---|---|---|
| Paid in the year | 0.06 | 0.017 | 0.03 |
- 1-to-1 reverse split · 13 Nov 2006
- 3-for-2 split · 27 May 2003
- 11-for-10 split · 23 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.