C 
31,150
+3.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.78bn
FY2016FY2025
Net income
₩29.81bn
FY2016FY2025
Free cash flow
−₩9.15bn
FY2016FY2025
Shareholders' equity
₩227.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.78bn | ₩57.24bn | ₩94.77bn | ₩124.91bn | ₩133.75bn | ₩105.15bn | ₩137.48bn | ₩149.33bn | ₩182.49bn | ₩200.80bn |
| Gross profit | −₩3.08bn | −₩3.71bn | −₩18.35bn | −₩29.07bn | ₩22.92bn | −₩2.19bn | −₩10.17bn | −₩2.45bn | −₩8.47bn | −₩2.13bn |
| Operating income | ₩24.34bn | −₩441.0m | −₩32.26bn | −₩75.03bn | ₩7.36bn | −₩17.96bn | −₩30.72bn | −₩8.72bn | −₩18.15bn | −₩12.47bn |
| Net income | ₩29.81bn | ₩8.91bn | −₩19.19bn | ₩67.45bn | ₩159.9m | ₩5.90bn | −₩40.26bn | −₩23.25bn | −₩12.04bn | −₩16.90bn |
| Diluted earnings per share | 26,159.35 | 7,822.13 | -16,844.05 | 59,195.56 | 140.33 | 5,180.49 | -35,328.00 | -20,405.39 | -10,569.54 | -14,827.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩237.36bn | ₩231.97bn | ₩236.98bn | ₩304.78bn | ₩383.31bn | ₩373.43bn | ₩326.53bn | ₩364.01bn | ₩413.51bn | ₩484.11bn |
| Total liabilities | ₩9.87bn | ₩33.30bn | ₩47.16bn | ₩94.12bn | ₩239.29bn | ₩233.10bn | ₩242.06bn | ₩239.03bn | ₩264.61bn | ₩317.92bn |
| Debt | — | — | — | ₩10.69bn | — | — | ₩194.08bn | ₩190.72bn | ₩207.51bn | ₩247.17bn |
| Shareholders' equity | ₩227.50bn | ₩198.68bn | ₩189.82bn | ₩210.66bn | ₩144.03bn | ₩140.33bn | ₩84.48bn | ₩124.98bn | ₩148.90bn | ₩161.64bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.52bn | ₩10.08bn | −₩32.73bn | −₩70.18bn | −₩1.45bn | −₩15.75bn | −₩8.93bn | −₩12.23bn | −₩11.46bn | ₩4.42bn |
| Capital spending | −₩623.2m | −₩896.3m | −₩259.3m | −₩846.8m | −₩114.6m | −₩116.9m | −₩22.1m | −₩490.2m | −₩159.1m | −₩175.5m |
| Free cash flow | −₩9.15bn | ₩9.18bn | −₩32.99bn | −₩71.02bn | −₩1.56bn | −₩15.87bn | −₩8.95bn | −₩12.72bn | −₩11.62bn | ₩4.24bn |
| Dividends paid | −₩1.14bn | — | −₩1.14bn | — | — | — | — | −₩569.7m | −₩569.7m | −₩569.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.91bn | ₩7.90bn | ₩9.37bn | ₩6.87bn | ₩11.70bn | ₩12.83bn | ₩16.64bn | ₩12.05bn |
| Gross profit | ₩502.3m | ₩314.7m | −₩363.8m | −₩799.4m | −₩1.96bn | ₩41.7m | −₩1.68bn | −₩1.70bn |
| Operating income | −₩141.0m | −₩918.6m | −₩1.50bn | −₩1.72bn | −₩2.98bn | ₩30.55bn | −₩1.45bn | −₩1.04bn |
| Net income | ₩875.0m | ₩841.2m | −₩495.6m | −₩716.2m | −₩2.06bn | ₩33.08bn | ₩98.9m | ₩2.92bn |
| Diluted earnings per share | 767.88 | 738.23 | -434.95 | -628.51 | -1,806.32 | 29,029.12 | 86.82 | 2,562.16 |
| Cash from operations | ₩4.95bn | ₩2.57bn | −₩120.0m | −₩1.38bn | −₩763.0m | −₩6.26bn | ₩719.0m | −₩2.16bn |
| Capital spending | — | — | −₩157.0m | −₩8.0m | — | — | −₩272.0m | −₩209.0m |
| Free cash flow | — | — | −₩277.0m | −₩1.39bn | — | — | ₩447.0m | −₩2.37bn |
| Total assets | ₩235.87bn | ₩236.35bn | ₩237.36bn | ₩236.79bn | ₩238.45bn | ₩253.03bn | ₩231.97bn | ₩230.54bn |
| Shareholders' equity | ₩227.79bn | ₩227.20bn | ₩227.50bn | ₩227.62bn | ₩228.33bn | ₩230.62bn | ₩198.68bn | ₩198.28bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -7.6% | -6.5% | -19.4% | -23.3% | 17.1% | -2.1% | — | — | — | — | — |
| Operating margin | 59.7% | -0.8% | -34.0% | -60.1% | 5.5% | -17.1% | — | — | — | — | — |
| Net margin | 73.1% | 15.6% | -20.3% | 54.0% | 0.1% | 5.6% | — | — | — | — | — |
| Return on equity | 13.1% | 4.5% | -10.1% | 32.0% | 0.1% | 4.2% | — | — | — | — | — |
| Return on assets | 12.6% | 3.8% | -8.1% | 22.1% | 0.0% | 1.6% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -25.7% | -33.9% | -32.6% | 13.3% | — |
| Revenue growth | -28.8% | -39.6% | -24.1% | -6.6% | 27.2% | -23.5% | — | — | — | — | — |
| Earnings growth | 234.4% | -146.4% | -128.5% | 42082.8% | -97.3% | -114.7% | — | — | — | — | — |
| Current ratio | 43.07x | 5.79x | 3.95x | 2.16x | 0.24x | 0.18x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.05x | — | — | 2.30x | 1.53x | 1.39x | 1.53x | 0.03x |
| Equity ratio | 95.8% | 85.6% | 80.1% | 69.1% | 37.6% | 37.6% | — | — | — | — | — |
| Interest coverage | 271.46x | -0.44x | -17.35x | -12.44x | 1.16x | -2.21x | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.1% | -17.3% | -16.1% |
| Net income | -23.8% | 38.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -6.9% | -17.1% | -6.0% | -3.8% |
| Operating margin | 24.4% | -26.2% | -16.9% | -11.9% |
| Net margin | 39.5% | 27.4% | 16.7% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | 2.4 | -1.4 | 0.8 | 286.5 | 5.8 | -0.4 | -0.8 | -1.8 | -1.8 |
| Price to sales | 1.0 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2023 | FY2018 | FY2011 | FY2010 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 500.00 | 750.00 | 500.00 | 400.00 | 500.00 | 400.00 |
- 21-for-20 split · 29 Nov 1994
- 1.261-for-1 split · 29 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.