17.16
-0.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.21bn
FY2016FY2025
Net income
CN¥298.3m
FY2016FY2025
Free cash flow
CN¥256.2m
FY2016FY2025
Shareholders' equity
CN¥7.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.07bn | CN¥1.22bn | CN¥1.22bn | CN¥1.22bn | CN¥1.47bn | CN¥1.81bn | CN¥1.94bn | CN¥2.75bn | CN¥2.24bn |
| Gross profit | CN¥460.8m | CN¥493.0m | CN¥619.1m | CN¥512.1m | CN¥593.8m | CN¥687.4m | CN¥856.3m | CN¥903.7m | CN¥596.1m | CN¥379.9m |
| Research and development | CN¥65.1m | CN¥19.9m | CN¥21.3m | CN¥46.3m | CN¥33.8m | CN¥9.2m | CN¥5.4m | — | — | — |
| Operating income | CN¥371.0m | CN¥291.8m | CN¥1.14bn | CN¥937.0m | CN¥1.15bn | CN¥869.6m | CN¥825.0m | CN¥837.5m | CN¥369.4m | CN¥95.3m |
| Net income | CN¥298.3m | CN¥309.4m | CN¥985.5m | CN¥825.1m | CN¥988.7m | CN¥888.8m | CN¥728.7m | CN¥695.7m | CN¥203.7m | CN¥84.5m |
| Diluted earnings per share | 0.39 | 0.42 | 1.30 | 1.09 | 1.32 | 1.17 | 0.96 | 0.92 | 0.28 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.73bn | CN¥8.99bn | CN¥8.19bn | CN¥7.21bn | CN¥6.49bn | CN¥5.53bn | CN¥4.85bn | CN¥4.17bn | CN¥6.11bn | CN¥5.41bn |
| Cash and short-term investments | — | CN¥340.1m | CN¥1.28bn | CN¥682.4m | CN¥1.14bn | CN¥1.46bn | CN¥750.2m | CN¥776.8m | CN¥142.0m | CN¥236.3m |
| Total liabilities | CN¥1.88bn | CN¥1.44bn | CN¥736.0m | CN¥694.9m | CN¥553.4m | CN¥450.4m | CN¥641.2m | CN¥684.6m | CN¥2.53bn | CN¥2.09bn |
| Debt | CN¥933.0m | CN¥610.7m | CN¥15.4m | CN¥52.1m | CN¥36.6m | CN¥49.8m | — | CN¥200.0m | CN¥1.21bn | CN¥538.3m |
| Shareholders' equity | CN¥7.77bn | CN¥7.48bn | CN¥7.44bn | CN¥6.50bn | CN¥5.92bn | CN¥5.06bn | CN¥4.21bn | CN¥3.48bn | CN¥2.92bn | CN¥2.72bn |
| Shares outstanding | 757m | 738m | 761m | 760m | 749m | 762m | 756m | 757m | 728m | 762m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥321.5m | CN¥462.9m | CN¥309.3m | CN¥413.9m | CN¥441.2m | CN¥601.0m | CN¥898.6m | CN¥693.8m | CN¥620.7m | CN¥539.0m |
| Capital spending | −CN¥65.3m | −CN¥58.0m | −CN¥25.3m | −CN¥67.6m | −CN¥101.7m | −CN¥92.6m | −CN¥35.7m | −CN¥40.0m | −CN¥92.3m | −CN¥48.6m |
| Free cash flow | CN¥256.2m | CN¥404.9m | CN¥284.0m | CN¥346.3m | CN¥339.5m | CN¥508.4m | CN¥862.9m | CN¥653.8m | CN¥528.4m | CN¥490.4m |
| Dividends paid | −CN¥19.8m | −CN¥261.8m | −CN¥1.3m | −CN¥183.8m | −CN¥162.1m | −CN¥73.7m | −CN¥1.7m | −CN¥181.3m | −CN¥89.5m | −CN¥68.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥265.1m | CN¥267.5m | CN¥288.6m | CN¥287.7m | CN¥304.2m | CN¥325.0m | CN¥330.4m | CN¥261.7m |
| Gross profit | CN¥109.2m | CN¥122.4m | CN¥99.9m | CN¥139.1m | CN¥86.9m | CN¥134.9m | CN¥129.8m | CN¥129.3m |
| Operating income | CN¥48.6m | CN¥58.7m | CN¥24.0m | CN¥74.8m | CN¥9.4m | CN¥131.8m | CN¥19.1m | CN¥148.0m |
| Net income | −CN¥85.9m | CN¥58.8m | CN¥4.7m | CN¥165.0m | CN¥12.0m | CN¥116.5m | CN¥64.8m | CN¥131.2m |
| Diluted earnings per share | -0.11 | 0.08 | 0.01 | 0.22 | 0.02 | 0.15 | 0.09 | 0.18 |
| Cash from operations | — | — | — | CN¥33.0m | CN¥117.0m | CN¥38.0m | CN¥169.0m | CN¥129.0m |
| Capital spending | −CN¥56.0m | −CN¥61.0m | −CN¥43.0m | −CN¥3.0m | −CN¥8.0m | −CN¥9.0m | −CN¥42.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥30.0m | CN¥109.0m | CN¥29.0m | CN¥127.0m | CN¥122.0m |
| Total assets | CN¥9.89bn | CN¥9.78bn | CN¥9.73bn | CN¥9.30bn | CN¥9.09bn | CN¥9.03bn | CN¥8.99bn | CN¥8.19bn |
| Cash and short-term investments | — | — | — | CN¥289.2m | CN¥291.5m | CN¥331.8m | CN¥340.1m | CN¥1.18bn |
| Debt | CN¥986.3m | CN¥979.6m | CN¥933.0m | CN¥143.4m | CN¥652.4m | CN¥594.7m | CN¥594.7m | CN¥40.0m |
| Shareholders' equity | CN¥7.75bn | CN¥7.83bn | CN¥7.77bn | CN¥7.77bn | CN¥7.60bn | CN¥7.59bn | CN¥7.48bn | CN¥7.38bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.2% | 45.9% | 50.8% | 42.0% | 48.5% | 46.7% |
| Operating margin | 30.8% | 27.2% | 93.2% | 76.8% | 93.9% | 59.0% |
| Net margin | 24.7% | 28.8% | 80.8% | 67.7% | 80.8% | 60.3% |
| Return on equity | 3.8% | 4.1% | 13.2% | 12.7% | 16.7% | 17.6% |
| Return on assets | 3.1% | 3.4% | 12.0% | 11.4% | 15.2% | 16.1% |
| Free cash flow yield | 2.6% | 3.5% | 2.2% | 3.2% | 3.6% | 4.6% |
| Revenue growth | 12.2% | -11.9% | -0.0% | -0.3% | -16.9% | -18.7% |
| Earnings growth | -3.6% | -68.6% | 19.4% | -16.5% | 11.2% | 22.0% |
| Current ratio | 1.81x | 1.52x | 3.63x | 1.75x | 3.31x | 4.13x |
| Debt to equity | 0.12x | 0.08x | 0.00x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 79.8% | 83.1% | 90.8% | 90.1% | 91.2% | 91.5% |
| Interest coverage | 15.80x | 44.37x | 94.90x | 92.70x | 1616.18x | 180.98x |
| R&D as a share of sales | 5.4% | 1.9% | 1.7% | 3.8% | 2.8% | 0.6% |
| Buybacks as a share of market value | -2.6% | 3.0% | -0.1% | -1.5% | 1.8% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | -3.9% | -4.8% |
| Operating income | -26.6% | -15.7% | — |
| Net income | -28.8% | -19.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.8% | 44.2% | 45.4% | 34.8% |
| Operating margin | 29.1% | 58.0% | 64.1% | 37.3% |
| Net margin | 26.7% | 51.2% | 57.9% | 32.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.1 | 34.5 | 13.8 | 19.3 | 18.4 | 11.0 | 17.1 | 16.4 | 59.6 | 269.8 |
| Price to sales | 15.6 | 9.9 | 11.2 | 13.1 | 14.9 | 6.7 | 6.9 | 5.9 | 4.4 | 10.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jun 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2018 | FY2015 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.341 | 0.24 | 0.21 | 0.096 | 0.175 | 0.05 | 0.06 | 0.07 |
- 1-to-1 reverse split · 30 Jun 2014
- 1-to-1 reverse split · 6 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.