H 
Hunan TV & Broadcast Intermediary Co 000917.SZ · CNY
Communication Services · Shenzhen · 🇨🇳 China
6.65
-1.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.34bn
FY2016FY2025
Net income
CN¥137.7m
FY2016FY2025
Free cash flow
CN¥138.9m
FY2016FY2025
Shareholders' equity
CN¥10.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.34bn | CN¥3.90bn | CN¥3.92bn | CN¥3.73bn | CN¥4.34bn | CN¥5.94bn | CN¥7.08bn | CN¥10.51bn | CN¥8.74bn | CN¥7.49bn |
| Gross profit | CN¥1.20bn | CN¥1.14bn | CN¥1.19bn | CN¥1.09bn | CN¥1.02bn | CN¥745.4m | CN¥1.66bn | CN¥2.03bn | CN¥1.44bn | CN¥2.00bn |
| Research and development | CN¥111.2m | CN¥110.3m | CN¥105.0m | CN¥93.8m | CN¥90.8m | CN¥84.9m | CN¥75.9m | CN¥71.9m | CN¥71.4m | CN¥30.4m |
| Operating income | CN¥560.2m | CN¥151.4m | CN¥156.3m | CN¥166.6m | CN¥24.4m | −CN¥1.17bn | CN¥489.9m | CN¥469.4m | −CN¥390.2m | CN¥919.4m |
| Net income | CN¥137.7m | CN¥95.9m | CN¥175.6m | CN¥209.0m | CN¥330.4m | −CN¥1.47bn | CN¥111.1m | CN¥87.6m | −CN¥464.3m | CN¥333.1m |
| Diluted earnings per share | 0.10 | 0.07 | 0.12 | 0.15 | 0.21 | -1.03 | 0.08 | 0.07 | -0.38 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.94bn | CN¥16.79bn | CN¥17.20bn | CN¥17.66bn | CN¥18.99bn | CN¥20.78bn | CN¥22.40bn | CN¥23.27bn | CN¥23.75bn | CN¥22.52bn |
| Cash and short-term investments | — | CN¥3.24bn | CN¥2.87bn | CN¥3.11bn | CN¥3.82bn | CN¥3.89bn | CN¥3.50bn | CN¥2.70bn | CN¥2.16bn | CN¥1.53bn |
| Total liabilities | CN¥5.55bn | CN¥5.48bn | CN¥5.79bn | CN¥6.32bn | CN¥7.38bn | CN¥9.15bn | CN¥10.12bn | CN¥12.18bn | CN¥12.53bn | CN¥10.67bn |
| Debt | CN¥2.36bn | CN¥1.40bn | CN¥3.48bn | CN¥3.74bn | CN¥4.13bn | CN¥5.14bn | CN¥5.90bn | CN¥8.61bn | CN¥9.01bn | CN¥7.36bn |
| Shareholders' equity | CN¥10.38bn | CN¥10.30bn | CN¥10.30bn | CN¥10.19bn | CN¥10.31bn | CN¥10.20bn | CN¥11.05bn | CN¥10.11bn | CN¥9.99bn | CN¥10.99bn |
| Shares outstanding | 1,418m | 1,418m | 1,418m | 1,392m | 1,550m | 1,427m | 1,428m | 1,250m | 1,210m | 1,582m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥209.6m | CN¥486.0m | CN¥287.8m | −CN¥156.0m | CN¥635.5m | CN¥156.5m | CN¥1.75bn | CN¥654.6m | CN¥128.8m | −CN¥294.6m |
| Capital spending | −CN¥70.7m | −CN¥49.2m | −CN¥121.5m | −CN¥75.9m | −CN¥57.2m | −CN¥411.7m | −CN¥603.4m | −CN¥653.9m | −CN¥814.6m | −CN¥1.28bn |
| Free cash flow | CN¥138.9m | CN¥436.8m | CN¥166.3m | −CN¥232.0m | CN¥578.3m | −CN¥255.3m | CN¥1.14bn | CN¥732,120 | −CN¥685.8m | −CN¥1.58bn |
| Dividends paid | −CN¥134.3m | −CN¥136.0m | −CN¥122.4m | −CN¥28.4m | −CN¥244.8m | −CN¥21.3m | −CN¥25.5m | −CN¥332.5m | −CN¥387.0m | −CN¥428.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.14bn | CN¥1.08bn | CN¥1.15bn | CN¥1.22bn | CN¥1.05bn | CN¥922.3m | CN¥1.16bn | CN¥944.5m |
| Gross profit | CN¥340.7m | CN¥282.4m | CN¥366.7m | CN¥281.4m | CN¥296.6m | CN¥256.8m | CN¥389.4m | CN¥249.5m |
| Operating income | CN¥101.0m | CN¥72.8m | CN¥29.2m | CN¥70.6m | CN¥119.1m | CN¥47.5m | CN¥38.0m | CN¥35.6m |
| Net income | CN¥37.0m | −CN¥92.6m | CN¥5.6m | CN¥91.4m | CN¥37.7m | CN¥3.0m | CN¥34.9m | −CN¥9.0m |
| Diluted earnings per share | 0.03 | -0.07 | 0.00 | 0.06 | 0.03 | 0.00 | 0.02 | -0.01 |
| Cash from operations | — | — | — | −CN¥93.0m | — | CN¥21.0m | — | — |
| Capital spending | −CN¥15.0m | −CN¥14.0m | −CN¥28.0m | −CN¥24.0m | −CN¥10.0m | −CN¥6.0m | −CN¥21.0m | −CN¥12.0m |
| Free cash flow | — | — | — | −CN¥117.0m | — | CN¥15.0m | — | — |
| Total assets | CN¥16.98bn | CN¥16.89bn | CN¥16.94bn | CN¥16.44bn | CN¥16.57bn | CN¥16.62bn | CN¥16.79bn | CN¥16.84bn |
| Cash and short-term investments | — | — | — | CN¥2.79bn | CN¥3.08bn | CN¥3.03bn | CN¥3.24bn | CN¥2.69bn |
| Debt | CN¥2.15bn | CN¥1.87bn | CN¥2.36bn | CN¥804.1m | CN¥2.91bn | CN¥2.05bn | CN¥1.34bn | CN¥1.78bn |
| Shareholders' equity | CN¥10.29bn | CN¥10.29bn | CN¥10.38bn | CN¥10.43bn | CN¥10.33bn | CN¥10.30bn | CN¥10.30bn | CN¥10.34bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 29.3% | 30.4% | 29.4% | 23.5% | 12.5% |
| Operating margin | 13.2% | 3.9% | 4.0% | 4.5% | 0.6% | -19.6% |
| Net margin | 3.2% | 2.5% | 4.5% | 5.6% | 7.6% | -24.7% |
| Return on equity | 1.3% | 0.9% | 1.7% | 2.1% | 3.2% | -14.4% |
| Return on assets | 0.8% | 0.6% | 1.0% | 1.2% | 1.7% | -7.1% |
| Free cash flow yield | 2.9% | 5.5% | 4.2% | -0.8% | 6.6% | 5.8% |
| Revenue growth | 11.1% | -0.5% | 5.2% | -14.1% | -26.9% | -16.1% |
| Earnings growth | 43.5% | -45.4% | -16.0% | -36.7% | -122.5% | -1421.6% |
| Current ratio | 2.22x | 1.23x | 1.67x | 1.36x | 1.30x | 1.59x |
| Debt to equity | 0.23x | 0.13x | 0.33x | 0.36x | 0.39x | 0.50x |
| Equity ratio | 61.3% | 61.4% | 59.9% | 57.7% | 54.3% | 49.1% |
| Interest coverage | 6.74x | 1.25x | 1.23x | 0.90x | 0.12x | -3.78x |
| R&D as a share of sales | 2.6% | 2.8% | 2.7% | 2.5% | 2.1% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | -1.9% | 10.2% | -8.6% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | -6.1% | -3.2% |
| Operating income | 49.8% | — | -0.5% |
| Net income | -13.0% | — | -9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 29.2% | 24.5% | 23.3% |
| Operating margin | 8.6% | 6.5% | -0.4% | 3.0% |
| Net margin | 2.8% | 3.9% | -2.0% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 105.8 | 104.5 | 44.3 | 34.5 | 31.7 | -4.7 | 86.6 | 98.8 | -23.6 | 68.3 |
| Price to sales | 3.4 | 2.6 | 2.0 | 1.9 | 2.4 | 1.2 | 1.4 | 0.8 | 1.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.018 | 0.03 |
- 11-for-5 split · 13 Jul 2012
- 6-for-5 split · 20 May 2008
- 13-for-10 split · 7 Jul 2006
- 1-to-1 reverse split · 12 Dec 2005
- 13-for-10 split · 12 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.