U 
2,305
-1.91%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩202.40bn
FY2016FY2025
Net income
₩23.36bn
FY2016FY2025
Free cash flow
₩11.36bn
FY2016FY2025
Shareholders' equity
₩107.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩202.40bn | ₩218.16bn | ₩224.65bn | ₩234.98bn | ₩215.92bn | ₩189.19bn | ₩212.43bn | ₩208.86bn | ₩181.14bn | ₩92.31bn |
| Gross profit | ₩34.13bn | ₩25.16bn | ₩28.40bn | ₩34.66bn | ₩42.48bn | ₩33.12bn | ₩39.08bn | ₩26.86bn | ₩25.68bn | ₩14.41bn |
| Research and development | ₩2.98bn | ₩3.73bn | ₩3.65bn | ₩3.01bn | ₩3.02bn | ₩2.74bn | ₩3.48bn | ₩3.20bn | ₩3.42bn | ₩1.20bn |
| Operating income | ₩5.50bn | — | — | ₩34.66bn | ₩5.17bn | ₩7.81bn | ₩10.89bn | −₩717.0m | ₩462.1m | ₩1.68bn |
| Net income | ₩23.36bn | −₩41.96bn | ₩7.30bn | −₩10.11bn | ₩8.80bn | ₩14.50bn | −₩15.80bn | −₩38.09bn | ₩5.05bn | ₩118.6m |
| Diluted earnings per share | 1,598.41 | -2,871.98 | 499.69 | -692.00 | 602.00 | 992.35 | -1,081.45 | -2,718.02 | 360.03 | 8.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩333.39bn | ₩305.47bn | ₩382.85bn | ₩376.11bn | ₩366.17bn | ₩354.43bn | ₩325.17bn | ₩306.58bn | ₩363.30bn | ₩164.34bn |
| Total liabilities | ₩203.84bn | ₩203.86bn | ₩206.75bn | ₩201.55bn | ₩182.52bn | ₩178.42bn | ₩182.38bn | ₩159.30bn | ₩153.96bn | ₩39.33bn |
| Debt | ₩10.26bn | ₩15.15bn | ₩23.13bn | ₩47.26bn | ₩15.56bn | ₩21.19bn | ₩116.43bn | ₩102.42bn | ₩71.98bn | ₩10.00bn |
| Shareholders' equity | ₩107.83bn | ₩83.14bn | ₩129.61bn | ₩120.85bn | ₩131.00bn | ₩125.04bn | ₩99.21bn | ₩112.45bn | ₩148.88bn | ₩125.00bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.72bn | ₩20.18bn | ₩12.49bn | −₩9.62bn | ₩9.45bn | ₩15.85bn | ₩16.25bn | −₩4.50bn | ₩12.21bn | ₩6.42bn |
| Capital spending | −₩7.36bn | −₩8.29bn | −₩10.17bn | −₩27.17bn | −₩7.95bn | −₩17.32bn | −₩23.76bn | −₩16.39bn | −₩6.85bn | −₩1.21bn |
| Free cash flow | ₩11.36bn | ₩11.88bn | ₩2.33bn | −₩36.80bn | ₩1.50bn | −₩1.48bn | −₩7.51bn | −₩20.89bn | ₩5.36bn | ₩5.21bn |
| Dividends paid | −₩1.95bn | −₩1.95bn | −₩2.77bn | −₩2.77bn | −₩2.42bn | −₩2.47bn | −₩2.01bn | −₩3.68bn | −₩2.45bn | −₩1.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩54.00bn | ₩45.24bn | ₩48.22bn | ₩49.24bn | ₩54.52bn | ₩50.42bn | ₩53.91bn | ₩53.54bn |
| Gross profit | ₩7.48bn | ₩5.94bn | ₩9.12bn | ₩7.39bn | ₩9.39bn | ₩8.24bn | ₩3.16bn | ₩6.07bn |
| Operating income | — | — | ₩3.53bn | — | ₩4.43bn | ₩6.35bn | −₩8.51bn | −₩1.75bn |
| Net income | ₩10.72bn | ₩31.60bn | ₩12.71bn | ₩5.08bn | ₩2.63bn | ₩3.11bn | −₩24.70bn | −₩10.86bn |
| Diluted earnings per share | 733.54 | 2,162.59 | 869.79 | 347.63 | 180.24 | 212.54 | -1,690.19 | -742.90 |
| Cash from operations | ₩2.86bn | −₩4.98bn | ₩3.22bn | ₩3.74bn | ₩6.54bn | ₩5.21bn | ₩2.19bn | ₩7.29bn |
| Capital spending | −₩1.49bn | −₩1.44bn | −₩2.26bn | −₩3.10bn | −₩950.0m | −₩1.05bn | −₩3.73bn | −₩1.06bn |
| Free cash flow | ₩1.37bn | −₩6.42bn | ₩964.0m | ₩647.0m | ₩5.59bn | ₩4.16bn | −₩1.53bn | ₩6.23bn |
| Total assets | ₩396.07bn | ₩380.03bn | ₩333.39bn | ₩322.77bn | ₩312.25bn | ₩306.12bn | ₩305.47bn | ₩349.27bn |
| Debt | ₩3.59bn | ₩8.83bn | ₩10.26bn | ₩10.06bn | ₩11.43bn | ₩13.51bn | ₩15.15bn | ₩13.06bn |
| Shareholders' equity | ₩147.23bn | ₩136.89bn | ₩107.83bn | ₩92.24bn | ₩87.46bn | ₩84.26bn | ₩83.14bn | ₩110.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 1.4% | 7.3% |
| Operating income | -45.9% | -6.8% | 34.7% |
| Net income | — | 10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 13.9% | 15.4% | 15.3% |
| Net margin | -4.4% | -2.4% | 0.1% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.6 | -1.8 | 11.1 | -6.8 | 12.5 | 6.0 | -3.7 | -1.4 | 10.9 | 493.9 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 | 100.00 | 100.00 | 200.00 |
- 21-for-20 split · 28 Dec 2011
- 21-for-20 split · 29 Dec 2010
- 10-for-1 split · 7 May 2008
- 21-for-20 split · 29 Dec 2003
- 21-for-20 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.