B 
1,199
+0.33%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩89.88bn
FY2016FY2025
Net income
₩3.49bn
FY2016FY2025
Free cash flow
−₩4.11bn
FY2016FY2025
Shareholders' equity
₩90.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩89.88bn | ₩87.62bn | ₩93.08bn | ₩90.86bn | ₩83.75bn | ₩78.56bn | ₩76.01bn | ₩82.00bn | ₩99.57bn | ₩115.52bn |
| Research and development | — | — | — | — | — | — | — | — | ₩536.0m | ₩610.8m |
| Operating income | ₩3.81bn | ₩9.12bn | −₩2.44bn | ₩61.9m | ₩1.50bn | ₩1.75bn | −₩11.17bn | −₩11.07bn | ₩3.00bn | −₩6.03bn |
| Net income | ₩3.49bn | ₩6.69bn | −₩3.56bn | −₩2.83bn | −₩908.7m | ₩1.72bn | −₩14.68bn | −₩27.87bn | ₩10.76bn | −₩7.22bn |
| Diluted earnings per share | 27.70 | 53.06 | -28.22 | -22.45 | -7.21 | 13.63 | -116.53 | -288.67 | 101.43 | -75.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩146.55bn | ₩138.83bn | ₩143.30bn | ₩147.39bn | ₩153.12bn | ₩149.12bn | ₩167.27bn | ₩200.46bn | ₩217.82bn | ₩218.92bn |
| Total liabilities | ₩56.33bn | ₩51.79bn | ₩63.29bn | ₩64.94bn | ₩68.87bn | ₩70.47bn | ₩87.26bn | ₩131.07bn | ₩118.23bn | ₩119.50bn |
| Debt | ₩4.40bn | ₩6.49bn | ₩963.1m | ₩14.50bn | ₩22.92bn | ₩12.40bn | ₩56.04bn | ₩91.34bn | ₩75.51bn | ₩65.88bn |
| Shareholders' equity | ₩90.22bn | ₩87.04bn | ₩80.01bn | ₩82.46bn | ₩84.25bn | ₩78.65bn | ₩80.01bn | ₩69.39bn | ₩99.65bn | ₩99.44bn |
| Shares outstanding | 126m | 126m | 126m | 126m | 126m | 126m | 126m | 97m | 106m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.02bn | ₩3.29bn | ₩941.8m | ₩3.14bn | ₩12.49bn | ₩8.23bn | ₩4.62bn | −₩2.05bn | ₩667.5m | −₩10.02bn |
| Capital spending | −₩9.13bn | −₩3.91bn | −₩3.99bn | −₩4.48bn | −₩4.12bn | −₩4.36bn | −₩2.31bn | −₩2.29bn | −₩17.00bn | −₩26.00bn |
| Free cash flow | −₩4.11bn | −₩616.2m | −₩3.05bn | −₩1.34bn | ₩8.37bn | ₩3.87bn | ₩2.31bn | −₩4.34bn | −₩16.33bn | −₩36.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩25.56bn | ₩23.49bn | ₩22.06bn | ₩24.63bn | ₩22.67bn | ₩20.52bn | ₩21.11bn | ₩21.14bn |
| Operating income | ₩1.12bn | ₩1.21bn | ₩352.1m | ₩1.12bn | ₩1.49bn | ₩975.5m | — | ₩125.1m |
| Net income | ₩866.5m | ₩1.16bn | ₩985.7m | ₩568.2m | ₩1.18bn | ₩759.3m | ₩5.45bn | ₩27.2m |
| Diluted earnings per share | 6.88 | 9.17 | 7.82 | 4.51 | 9.34 | 6.03 | 43.24 | 0.22 |
| Cash from operations | ₩70.0m | ₩6.77bn | ₩3.65bn | — | ₩2.00bn | ₩7.64bn | ₩2.90bn | −₩4.50bn |
| Capital spending | −₩1.85bn | −₩976.0m | −₩3.63bn | — | −₩577.0m | −₩1.07bn | −₩1.31bn | −₩1.24bn |
| Free cash flow | −₩1.78bn | ₩5.79bn | ₩22.0m | — | ₩1.43bn | ₩6.57bn | ₩1.59bn | −₩5.74bn |
| Total assets | ₩152.75bn | ₩147.53bn | ₩146.55bn | ₩143.36bn | ₩143.30bn | ₩140.03bn | ₩138.83bn | ₩137.44bn |
| Debt | ₩4.33bn | ₩4.37bn | ₩4.40bn | ₩4.11bn | ₩4.42bn | ₩5.45bn | ₩6.49bn | ₩7.52bn |
| Shareholders' equity | ₩91.62bn | ₩90.82bn | ₩90.22bn | ₩88.76bn | ₩88.36bn | ₩87.76bn | ₩87.04bn | ₩81.11bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 10.4% | -2.6% | 0.1% | 1.8% | 2.2% | — | — | — | — | — | — | — | — |
| Net margin | 3.9% | 7.6% | -3.8% | -3.1% | -1.1% | 2.2% | — | — | — | — | — | — | — | — |
| Return on equity | 3.9% | 7.7% | -4.4% | -3.4% | -1.1% | 2.2% | — | — | — | — | — | — | — | — |
| Return on assets | 2.4% | 4.8% | -2.5% | -1.9% | -0.6% | 1.2% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 4.1% | 0.2% | 12.5% | 12.5% | — | — | — | — |
| Revenue growth | 2.6% | -5.9% | 2.4% | 8.5% | 6.6% | 3.4% | — | — | — | — | — | — | — | — |
| Earnings growth | -47.8% | -288.1% | 25.7% | 211.3% | -152.9% | -111.7% | — | — | — | — | — | — | — | — |
| Current ratio | 1.21x | 1.32x | 0.93x | 1.17x | 1.35x | 0.94x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.07x | 0.01x | 0.18x | 0.27x | 0.16x | — | — | — | — | — | — | — | — |
| Equity ratio | 61.6% | 62.7% | 55.8% | 55.9% | 55.0% | 52.7% | — | — | — | — | — | — | — | — |
| Interest coverage | 2.73x | 5.08x | -1.36x | 0.04x | 1.15x | 0.84x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.5% | 0.5% | 0.5% | 0.6% | 0.4% | 0.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | -30.5% | 9.0% | -10.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 2.7% | -3.2% |
| Operating income | 295.0% | 16.9% | -7.4% |
| Net income | — | 15.2% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 2.9% | 2.6% | -0.3% |
| Net margin | 5.7% | 1.0% | 0.9% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.9 | 46.0 | -95.9 | -137.4 | -627.4 | 336.5 | -48.5 | -32.7 | 48.1 | -87.9 |
| Price to sales | 3.0 | 3.5 | 3.7 | 4.3 | 6.8 | 7.3 | 9.4 | 11.1 | 5.2 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 40.00 | 25.00 | 25.00 | 50.00 | 15.00 | 12.50 |
- 10-for-1 split · 5 Jan 2012
- 2-for-1 split · 4 Jan 1999
- 10-for-9 split · 20 Sept 1991
- 11-for-10 split · 3 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.