E 
10.22
+2.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥933.5m
FY2016FY2025
Net income
CN¥220.0m
FY2016FY2025
Free cash flow
CN¥286.8m
FY2016FY2025
Shareholders' equity
CN¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥933.5m | CN¥1.01bn | CN¥1.04bn | CN¥431.1m | CN¥628.7m | CN¥467.3m | CN¥1.11bn | CN¥1.07bn | CN¥1.08bn | CN¥1.04bn |
| Gross profit | CN¥465.7m | CN¥509.0m | CN¥515.5m | CN¥15.0m | CN¥204.4m | CN¥119.4m | CN¥480.0m | CN¥454.5m | CN¥458.1m | CN¥428.1m |
| Research and development | CN¥1.9m | CN¥2.1m | CN¥1.8m | CN¥2.3m | CN¥414,942 | — | — | — | — | — |
| Operating income | CN¥264.7m | CN¥217.7m | CN¥160.2m | −CN¥195.1m | CN¥23.5m | −CN¥80.0m | CN¥268.6m | CN¥249.4m | CN¥241.1m | CN¥222.9m |
| Net income | CN¥220.0m | CN¥234.6m | CN¥227.6m | −CN¥145.7m | CN¥18.1m | −CN¥38.5m | CN¥226.2m | CN¥209.2m | CN¥196.6m | CN¥191.2m |
| Diluted earnings per share | 0.42 | 0.45 | 0.43 | -0.28 | 0.03 | -0.07 | 0.43 | 0.40 | 0.37 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.25bn | CN¥3.27bn | CN¥3.25bn | CN¥3.08bn | CN¥3.49bn | CN¥3.45bn | CN¥3.08bn | CN¥2.87bn | CN¥2.70bn | CN¥2.64bn |
| Cash and short-term investments | — | CN¥1.51bn | CN¥1.39bn | CN¥954.8m | CN¥1.24bn | CN¥1.12bn | CN¥1.18bn | CN¥988.1m | CN¥743.0m | CN¥775.9m |
| Total liabilities | CN¥859.5m | CN¥834.6m | CN¥850.0m | CN¥796.2m | CN¥967.6m | CN¥902.5m | CN¥527.9m | CN¥499.8m | CN¥480.5m | CN¥570.9m |
| Debt | CN¥179.4m | CN¥509.3m | CN¥513.8m | CN¥486.1m | CN¥612.7m | CN¥543.4m | CN¥199.0m | CN¥198.6m | CN¥213.1m | CN¥317.7m |
| Shareholders' equity | CN¥2.67bn | CN¥2.62bn | CN¥2.49bn | CN¥2.26bn | CN¥2.44bn | CN¥2.42bn | CN¥2.54bn | CN¥2.36bn | CN¥2.21bn | CN¥2.05bn |
| Shares outstanding | 527m | 527m | 527m | 527m | 529m | 527m | 527m | 527m | 527m | 527m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥354.7m | CN¥358.6m | CN¥473.9m | −CN¥12.7m | CN¥196.0m | −CN¥11.8m | CN¥397.5m | CN¥397.6m | CN¥344.6m | CN¥245.6m |
| Capital spending | −CN¥67.8m | −CN¥112.4m | −CN¥83.4m | −CN¥118.3m | −CN¥93.9m | −CN¥62.0m | −CN¥57.2m | −CN¥90.3m | −CN¥228.8m | −CN¥233.0m |
| Free cash flow | CN¥286.8m | CN¥246.2m | CN¥390.6m | −CN¥130.9m | CN¥102.1m | −CN¥73.8m | CN¥340.3m | CN¥307.3m | CN¥115.8m | CN¥12.7m |
| Dividends paid | −CN¥159.8m | −CN¥123.7m | −CN¥21.2m | −CN¥31.6m | −CN¥41.6m | −CN¥52.7m | −CN¥52.7m | −CN¥59.7m | −CN¥55.5m | −CN¥67.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥222.3m | CN¥220.5m | CN¥200.6m | CN¥275.8m | CN¥231.0m | CN¥226.0m | CN¥207.3m | CN¥297.7m |
| Gross profit | CN¥101.2m | CN¥114.7m | CN¥77.5m | CN¥169.0m | CN¥113.2m | CN¥106.0m | CN¥80.9m | CN¥176.6m |
| Operating income | CN¥62.3m | CN¥66.0m | CN¥10.9m | CN¥123.2m | CN¥67.1m | CN¥65.7m | −CN¥45.9m | CN¥124.6m |
| Net income | CN¥63.4m | CN¥59.2m | −CN¥14.2m | CN¥112.9m | CN¥62.4m | CN¥58.9m | −CN¥9.3m | CN¥111.4m |
| Diluted earnings per share | 0.12 | 0.11 | -0.03 | 0.21 | 0.12 | 0.11 | -0.02 | 0.21 |
| Cash from operations | — | — | — | CN¥174.0m | CN¥101.0m | CN¥71.0m | CN¥4.0m | CN¥197.0m |
| Capital spending | −CN¥14.0m | −CN¥15.0m | −CN¥23.0m | −CN¥11.0m | −CN¥7.0m | −CN¥25.0m | −CN¥28.0m | −CN¥35.0m |
| Free cash flow | — | — | — | CN¥163.0m | CN¥94.0m | CN¥46.0m | −CN¥24.0m | CN¥162.0m |
| Total assets | CN¥3.34bn | CN¥3.27bn | CN¥3.25bn | CN¥3.39bn | CN¥3.37bn | CN¥3.30bn | CN¥3.27bn | CN¥3.38bn |
| Cash and short-term investments | — | — | — | CN¥1.69bn | CN¥1.65bn | CN¥1.57bn | CN¥1.51bn | CN¥1.54bn |
| Debt | CN¥196.0m | CN¥179.4m | CN¥179.4m | CN¥1.5m | CN¥494.0m | CN¥497.3m | CN¥493.5m | CN¥495.1m |
| Shareholders' equity | CN¥2.71bn | CN¥2.72bn | CN¥2.67bn | CN¥2.72bn | CN¥2.61bn | CN¥2.68bn | CN¥2.62bn | CN¥2.63bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.9% | 50.2% | 49.4% | 3.5% | 32.5% | 25.6% |
| Operating margin | 20.8% | 23.6% | 15.3% | -40.1% | 3.7% | -12.0% |
| Net margin | 23.6% | 23.2% | 21.8% | -33.8% | 2.9% | -8.2% |
| Return on equity | 8.3% | 9.0% | 9.1% | -6.4% | 0.7% | -1.6% |
| Return on assets | 6.8% | 7.2% | 7.0% | -4.7% | 0.5% | -1.1% |
| Free cash flow yield | 8.9% | 9.9% | 11.7% | 2.2% | 6.1% | 1.1% |
| Revenue growth | -7.9% | -3.0% | 142.3% | -31.4% | 34.6% | -57.8% |
| Earnings growth | -6.2% | 3.1% | -256.2% | -905.6% | -146.9% | -117.0% |
| Current ratio | 2.80x | 5.68x | 4.85x | 3.61x | 3.71x | 3.43x |
| Debt to equity | 0.07x | 0.19x | 0.20x | 0.20x | 0.23x | 0.21x |
| Equity ratio | 82.1% | 80.2% | 76.5% | 73.4% | 70.0% | 70.2% |
| Interest coverage | 11.04x | 10.44x | 6.35x | -6.11x | 0.74x | -2.21x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.5% | 0.1% | — |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | 0.3% | -0.3% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.4% | 14.8% | -1.3% |
| Operating income | — | — | 4.8% |
| Net income | — | — | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 44.0% | 40.5% | 41.3% |
| Operating margin | 24.8% | 13.1% | 8.7% | 15.6% |
| Net margin | 23.4% | 15.7% | 11.4% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.4 | 29.7 | 20.7 | -34.2 | 192.9 | -82.0 | 15.3 | 14.3 | 28.9 | 32.9 |
| Price to sales | 7.4 | 6.9 | 4.5 | 11.6 | 5.5 | 6.8 | 3.1 | 2.8 | 5.3 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.20 | 0.06 | 0.10 | 0.10 | 0.10 | 0.08 | 0.10 |
- 2-for-1 split · 29 May 2015
- 1-to-1 reverse split · 25 May 2006
- 9-for-5 split · 7 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.