C 
12.04
-0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.56bn
FY2016FY2025
Net income
CN¥1.24bn
FY2016FY2025
Free cash flow
CN¥939.0m
FY2016FY2025
Shareholders' equity
CN¥9.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.56bn | CN¥6.61bn | CN¥6.52bn | CN¥6.36bn | CN¥5.65bn | CN¥3.40bn | CN¥2.26bn | CN¥2.03bn | CN¥2.17bn | CN¥1.39bn |
| Research and development | CN¥22.3m | CN¥20.8m | CN¥49.3m | CN¥77.3m | CN¥10.7m | CN¥970,873 | — | — | — | CN¥1.5m |
| Operating income | CN¥2.06bn | CN¥2.07bn | CN¥1.49bn | CN¥1.49bn | CN¥1.33bn | CN¥887.0m | CN¥895.7m | CN¥833.9m | CN¥979.8m | CN¥640.5m |
| Net income | CN¥1.24bn | CN¥1.14bn | CN¥1.08bn | CN¥1.06bn | CN¥968.2m | CN¥617.2m | CN¥624.1m | CN¥581.1m | CN¥602.9m | CN¥471.2m |
| Diluted earnings per share | 1.93 | 1.78 | 1.67 | 1.65 | 1.51 | 0.96 | 1.15 | 1.07 | 1.11 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥32.57bn | CN¥30.71bn | CN¥29.13bn | CN¥25.51bn | CN¥21.75bn | CN¥13.30bn | CN¥9.00bn | CN¥8.13bn | CN¥8.10bn | CN¥6.31bn |
| Cash and short-term investments | — | CN¥1.03bn | CN¥1.36bn | CN¥1.43bn | CN¥1.27bn | CN¥1.85bn | CN¥761.7m | CN¥704.7m | CN¥404.8m | CN¥207.4m |
| Total liabilities | CN¥21.97bn | CN¥21.15bn | CN¥20.64bn | CN¥18.09bn | CN¥15.40bn | CN¥8.04bn | CN¥5.67bn | CN¥5.49bn | CN¥6.09bn | CN¥3.42bn |
| Debt | CN¥13.18bn | CN¥13.87bn | CN¥14.53bn | CN¥13.26bn | CN¥11.13bn | CN¥4.46bn | CN¥3.51bn | CN¥3.63bn | CN¥4.01bn | CN¥1.36bn |
| Shareholders' equity | CN¥9.49bn | CN¥8.48bn | CN¥7.50bn | CN¥6.53bn | CN¥5.60bn | CN¥4.70bn | CN¥2.99bn | CN¥2.49bn | CN¥1.87bn | CN¥2.23bn |
| Shares outstanding | 642m | 642m | 642m | 642m | 642m | 642m | 544m | 544m | 544m | 521m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.08bn | CN¥1.08bn | CN¥1.50bn | CN¥1.65bn | CN¥1.27bn | CN¥950.9m | CN¥1.19bn | CN¥1.24bn | CN¥1.72bn | CN¥437.4m |
| Capital spending | −CN¥1.14bn | −CN¥1.14bn | −CN¥2.72bn | −CN¥2.59bn | −CN¥4.28bn | −CN¥2.57bn | −CN¥923.5m | −CN¥322.4m | −CN¥593.3m | −CN¥414.2m |
| Free cash flow | CN¥939.0m | −CN¥60.6m | −CN¥1.22bn | −CN¥946.7m | −CN¥3.00bn | −CN¥1.62bn | CN¥262.3m | CN¥917.7m | CN¥1.13bn | CN¥23.3m |
| Dividends paid | −CN¥735.5m | −CN¥711.9m | −CN¥690.5m | −CN¥96.3m | −CN¥61.6m | −CN¥62.5m | −CN¥114.2m | −CN¥182.3m | −CN¥1.41bn | −CN¥71.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.64bn | CN¥1.63bn | CN¥1.68bn | CN¥1.67bn | CN¥1.68bn | CN¥1.54bn | CN¥1.89bn | CN¥1.83bn |
| Operating income | CN¥548.8m | CN¥568.3m | CN¥406.5m | CN¥512.4m | CN¥531.5m | CN¥498.5m | CN¥477.9m | CN¥508.7m |
| Net income | CN¥256.4m | CN¥314.1m | CN¥323.0m | CN¥324.2m | CN¥316.0m | CN¥272.9m | CN¥277.2m | CN¥374.1m |
| Diluted earnings per share | 0.40 | 0.49 | 0.50 | 0.50 | 0.49 | 0.43 | 0.43 | 0.58 |
| Cash from operations | — | — | — | CN¥632.0m | CN¥602.0m | CN¥374.0m | −CN¥34.0m | CN¥485.0m |
| Capital spending | −CN¥106.0m | −CN¥282.0m | −CN¥150.0m | −CN¥273.0m | −CN¥384.0m | −CN¥333.0m | −CN¥237.0m | −CN¥531.0m |
| Free cash flow | — | — | — | CN¥359.0m | CN¥218.0m | CN¥41.0m | −CN¥271.0m | −CN¥46.0m |
| Total assets | CN¥32.44bn | CN¥32.69bn | CN¥32.57bn | CN¥32.60bn | CN¥31.74bn | CN¥31.05bn | CN¥30.71bn | CN¥30.14bn |
| Cash and short-term investments | — | — | — | CN¥1.91bn | CN¥1.36bn | CN¥1.56bn | CN¥1.03bn | CN¥1.26bn |
| Debt | CN¥14.08bn | CN¥14.00bn | CN¥13.18bn | CN¥2.20bn | CN¥14.74bn | CN¥14.72bn | CN¥13.86bn | CN¥14.09bn |
| Shareholders' equity | CN¥9.81bn | CN¥9.79bn | CN¥9.49bn | CN¥9.16bn | CN¥8.84bn | CN¥8.75bn | CN¥8.48bn | CN¥8.21bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 34.1% | 31.3% | 30.4% | 30.6% | 27.2% | 30.1% |
| Net margin | 18.8% | 17.3% | 16.5% | 16.6% | 17.1% | 18.1% |
| Return on equity | 13.0% | 13.5% | 14.3% | 16.2% | 17.3% | 13.1% |
| Return on assets | 3.8% | 3.7% | 3.7% | 4.1% | 4.5% | 4.6% |
| Free cash flow yield | 42.8% | 29.4% | 56.0% | 56.2% | 73.6% | 46.7% |
| Revenue growth | -0.7% | 1.4% | 2.6% | 12.6% | 65.9% | 50.4% |
| Earnings growth | 8.3% | 6.2% | 1.8% | 9.1% | 56.9% | -1.1% |
| Current ratio | 1.07x | 1.01x | 0.86x | 0.75x | 0.81x | 0.76x |
| Debt to equity | 1.39x | 1.63x | 1.84x | 1.93x | 1.99x | 0.95x |
| Equity ratio | 29.1% | 27.6% | 25.8% | 25.6% | 25.8% | 35.3% |
| Interest coverage | 4.33x | 3.48x | 3.39x | 3.31x | 5.00x | 5.61x |
| R&D as a share of sales | 0.3% | 0.3% | 0.8% | 1.2% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -18.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 14.0% | 7.3% |
| Operating income | 11.5% | 18.4% | — |
| Net income | 5.4% | 14.9% | 42.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.4% | 27.3% | 26.6% | 27.4% |
| Net margin | 18.0% | 17.3% | 17.4% | 18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 7.4 | 6.8 | 5.8 | 7.0 | 12.1 | 8.8 | 6.1 | 12.8 | 19.3 |
| Price to sales | 1.3 | 1.3 | 1.1 | 1.0 | 1.2 | 2.2 | 2.4 | 1.8 | 3.5 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.386 | 0.356 | 0.252 | 0.165 | 0.15 | 0.096 | 0.115 | 0.21 |
- 13-for-10 split · 2 Apr 2013
- 13-for-10 split · 27 Apr 2012
- 1-to-1 reverse split · 7 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.