H 
4.31
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥17.44bn
FY2016FY2025
Net income
CN¥1.90bn
FY2016FY2025
Free cash flow
−CN¥1.11bn
FY2016FY2025
Shareholders' equity
CN¥37.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥17.44bn | CN¥20.03bn | CN¥18.67bn | CN¥20.58bn | CN¥22.63bn | CN¥17.02bn | CN¥15.81bn | CN¥12.29bn | CN¥11.51bn | CN¥9.37bn |
| Gross profit | CN¥3.53bn | CN¥5.01bn | CN¥3.75bn | CN¥2.84bn | CN¥3.76bn | CN¥4.68bn | CN¥3.22bn | CN¥2.49bn | CN¥3.11bn | CN¥3.31bn |
| Research and development | CN¥22.8m | CN¥20.0m | CN¥9.4m | CN¥3.5m | — | — | — | — | — | — |
| Operating income | CN¥3.53bn | CN¥3.79bn | CN¥2.91bn | CN¥2.01bn | CN¥3.04bn | CN¥3.58bn | CN¥2.63bn | CN¥2.01bn | CN¥2.68bn | CN¥2.69bn |
| Net income | CN¥1.90bn | CN¥1.81bn | CN¥1.75bn | CN¥1.16bn | CN¥2.35bn | CN¥2.46bn | CN¥1.50bn | CN¥1.81bn | CN¥2.17bn | CN¥1.91bn |
| Diluted earnings per share | 0.29 | 0.29 | 0.27 | 0.19 | 0.36 | 0.38 | 0.24 | 0.28 | 0.35 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥100.18bn | CN¥98.28bn | CN¥91.29bn | CN¥79.47bn | CN¥73.08bn | CN¥60.25bn | CN¥60.36bn | CN¥48.33bn | CN¥46.36bn | CN¥41.76bn |
| Cash and short-term investments | — | CN¥2.27bn | CN¥1.69bn | CN¥2.95bn | CN¥2.26bn | CN¥1.11bn | CN¥1.64bn | CN¥1.65bn | CN¥2.14bn | CN¥1.72bn |
| Total liabilities | CN¥55.94bn | CN¥57.62bn | CN¥52.80bn | CN¥42.75bn | CN¥36.72bn | CN¥25.19bn | CN¥26.77bn | CN¥18.87bn | CN¥18.16bn | CN¥15.31bn |
| Debt | CN¥31.27bn | CN¥42.09bn | CN¥31.98bn | CN¥28.82bn | CN¥23.25bn | CN¥16.00bn | CN¥17.17bn | CN¥14.01bn | CN¥12.47bn | CN¥9.47bn |
| Shareholders' equity | CN¥37.21bn | CN¥33.75bn | CN¥32.24bn | CN¥30.69bn | CN¥30.43bn | CN¥28.87bn | CN¥27.29bn | CN¥26.27bn | CN¥25.52bn | CN¥23.73bn |
| Shares outstanding | 6,481m | 6,208m | 6,521m | 6,156m | 6,557m | 6,498m | 6,272m | 6,537m | 6,299m | 6,717m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.31bn | CN¥6.43bn | CN¥3.27bn | CN¥6.20bn | CN¥3.20bn | CN¥5.38bn | CN¥3.30bn | CN¥2.63bn | CN¥3.20bn | CN¥3.63bn |
| Capital spending | −CN¥7.43bn | −CN¥11.05bn | −CN¥9.59bn | −CN¥6.18bn | −CN¥3.41bn | −CN¥2.38bn | −CN¥3.80bn | −CN¥3.67bn | −CN¥3.54bn | −CN¥4.60bn |
| Free cash flow | −CN¥1.11bn | −CN¥4.61bn | −CN¥6.33bn | CN¥26.7m | −CN¥209.7m | CN¥3.00bn | −CN¥497.0m | −CN¥1.04bn | −CN¥337.5m | −CN¥969.6m |
| Dividends paid | −CN¥1.80bn | −CN¥1.68bn | −CN¥1.41bn | −CN¥1.77bn | −CN¥780.9m | −CN¥650.7m | −CN¥715.8m | −CN¥1.21bn | −CN¥1.08bn | −CN¥1.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.31bn | CN¥4.39bn | CN¥3.92bn | CN¥5.03bn | CN¥4.31bn | CN¥4.18bn | CN¥4.62bn | CN¥5.59bn |
| Gross profit | CN¥1.45bn | CN¥1.15bn | CN¥1.7m | CN¥1.51bn | CN¥1.21bn | CN¥813.1m | CN¥508.1m | CN¥1.65bn |
| Operating income | CN¥1.23bn | CN¥982.9m | CN¥581.8m | CN¥1.31bn | CN¥978.1m | CN¥654.8m | −CN¥688.1m | CN¥1.41bn |
| Net income | CN¥588.8m | CN¥506.0m | −CN¥628.2m | CN¥1.38bn | CN¥600.2m | CN¥356.2m | −CN¥647.1m | CN¥1.04bn |
| Diluted earnings per share | 0.09 | 0.08 | -0.10 | 0.21 | 0.09 | 0.05 | -0.10 | 0.17 |
| Cash from operations | — | — | — | CN¥2.40bn | CN¥1.09bn | CN¥1.62bn | CN¥521.0m | CN¥2.13bn |
| Capital spending | −CN¥793.0m | −CN¥1.14bn | −CN¥2.73bn | −CN¥1.58bn | −CN¥1.77bn | −CN¥1.33bn | −CN¥4.19bn | −CN¥2.32bn |
| Free cash flow | — | — | — | CN¥817.0m | −CN¥681.0m | CN¥285.0m | −CN¥3.67bn | −CN¥189.0m |
| Total assets | CN¥99.10bn | CN¥98.85bn | CN¥100.18bn | CN¥95.95bn | CN¥100.51bn | CN¥98.47bn | CN¥98.28bn | CN¥98.61bn |
| Cash and short-term investments | — | — | — | CN¥2.63bn | CN¥3.81bn | CN¥2.41bn | CN¥2.27bn | CN¥2.77bn |
| Debt | CN¥31.15bn | CN¥32.24bn | CN¥31.27bn | CN¥10.12bn | CN¥39.96bn | CN¥41.70bn | CN¥41.39bn | CN¥36.76bn |
| Shareholders' equity | CN¥37.22bn | CN¥37.78bn | CN¥37.21bn | CN¥34.80bn | CN¥34.00bn | CN¥33.96bn | CN¥33.75bn | CN¥34.28bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.2% | 25.0% | 20.1% | 13.8% | 16.6% | 27.5% | — | — |
| Operating margin | 20.2% | 18.9% | 15.6% | 9.8% | 13.4% | 21.0% | — | — |
| Net margin | 10.9% | 9.1% | 9.4% | 5.6% | 10.4% | 14.4% | — | — |
| Return on equity | 5.1% | 5.4% | 5.4% | 3.8% | 7.7% | 8.5% | — | — |
| Return on assets | 1.9% | 1.8% | 1.9% | 1.5% | 3.2% | 4.1% | — | — |
| Free cash flow yield | 47.8% | 63.4% | 44.4% | 45.3% | 22.7% | 26.9% | — | — |
| Revenue growth | -12.9% | 7.3% | -9.3% | -9.1% | 32.9% | 7.7% | — | — |
| Earnings growth | 4.5% | 3.7% | 50.4% | -50.5% | -4.4% | 64.0% | — | — |
| Current ratio | 0.56x | 0.43x | 0.57x | 0.81x | 0.85x | 0.48x | — | — |
| Debt to equity | 0.84x | 1.23x | 0.97x | 0.92x | 0.75x | 0.54x | — | — |
| Equity ratio | 37.1% | 34.3% | 35.3% | 38.6% | 41.6% | 47.9% | — | — |
| Interest coverage | 3.29x | 3.60x | 3.17x | 2.28x | 3.95x | 5.08x | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.0% | — | — | 0.4% | 0.2% |
| Buybacks as a share of market value | -4.4% | 4.8% | -5.9% | 6.1% | -0.9% | -3.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 0.5% | 9.4% |
| Operating income | 20.7% | -0.3% | 6.5% |
| Net income | 17.7% | -5.1% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 19.7% | 20.3% | 22.3% |
| Operating margin | 19.5% | 15.9% | 16.2% | 17.8% |
| Net margin | 9.9% | 8.6% | 9.8% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 17.0 | 15.8 | 22.2 | 14.6 | 10.3 | 17.4 | 13.3 | 13.4 | 16.1 |
| Price to sales | 1.7 | 1.5 | 1.5 | 1.3 | 1.5 | 1.5 | 1.6 | 1.9 | 2.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 22 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.09 | 0.06 | 0.15 | 0.12 | 0.10 | 0.11 |
- 2-for-1 split · 22 Sept 2014
- 1-to-1 reverse split · 6 Jun 2006
- 11-for-10 split · 26 May 2003
- 11-for-10 split · 11 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.