W 
20.62
-0.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.11bn
FY2016FY2025
Net income
CN¥240.1m
FY2016FY2025
Free cash flow
CN¥722.5m
FY2016FY2025
Shareholders' equity
CN¥2.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.11bn | CN¥4.00bn | CN¥3.76bn | CN¥3.45bn | CN¥3.41bn | CN¥3.31bn | CN¥2.66bn | CN¥2.37bn | CN¥1.98bn | CN¥1.74bn |
| Gross profit | CN¥583.6m | CN¥451.6m | CN¥436.6m | CN¥439.1m | CN¥467.1m | CN¥478.8m | CN¥380.2m | CN¥329.4m | CN¥260.6m | CN¥225.1m |
| Research and development | CN¥242.8m | CN¥229.2m | CN¥201.0m | CN¥202.0m | CN¥242.8m | CN¥205.9m | CN¥180.8m | CN¥130.0m | CN¥109.2m | CN¥88.4m |
| Operating income | CN¥148.8m | CN¥190.8m | CN¥156.7m | CN¥142.3m | CN¥134.4m | CN¥102.5m | CN¥69.2m | CN¥31.6m | CN¥18.1m | −CN¥3.4m |
| Net income | CN¥240.1m | CN¥185.0m | CN¥166.5m | CN¥140.7m | CN¥136.8m | CN¥109.7m | CN¥83.7m | CN¥41.6m | CN¥23.5m | CN¥19.7m |
| Diluted earnings per share | 0.52 | 0.40 | 0.36 | 0.28 | 0.30 | 0.24 | 0.17 | 0.09 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.35bn | CN¥6.28bn | CN¥5.43bn | CN¥5.09bn | CN¥4.70bn | CN¥4.45bn | CN¥4.25bn | CN¥3.89bn | CN¥3.62bn | CN¥3.14bn |
| Cash and short-term investments | CN¥2.47bn | CN¥2.66bn | CN¥2.11bn | CN¥1.76bn | CN¥1.51bn | CN¥1.31bn | CN¥1.09bn | CN¥988.1m | CN¥725.3m | CN¥371.3m |
| Total liabilities | CN¥5.88bn | CN¥4.22bn | CN¥3.49bn | CN¥3.27bn | CN¥3.01bn | CN¥2.88bn | CN¥2.80bn | CN¥2.51bn | CN¥2.28bn | CN¥1.83bn |
| Debt | CN¥1.48bn | CN¥1.30bn | CN¥941.7m | CN¥4.1m | CN¥942.6m | CN¥826.0m | CN¥48.1m | CN¥19.6m | CN¥50.0m | CN¥262.8m |
| Shareholders' equity | CN¥2.10bn | CN¥2.06bn | CN¥1.94bn | CN¥1.82bn | CN¥1.69bn | CN¥1.57bn | CN¥1.46bn | CN¥1.37bn | CN¥1.33bn | CN¥1.30bn |
| Shares outstanding | 464m | 464m | 464m | 503m | 450m | 456m | 486m | 445m | 464m | 463m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥739.1m | CN¥425.5m | CN¥461.2m | CN¥288.0m | CN¥180.7m | CN¥251.2m | CN¥135.9m | CN¥24.4m | CN¥385.7m | −CN¥71.6m |
| Capital spending | −CN¥16.6m | −CN¥29.7m | −CN¥29.9m | −CN¥36.2m | −CN¥48.9m | −CN¥60.6m | −CN¥35.2m | −CN¥67.2m | −CN¥47.9m | −CN¥42.2m |
| Free cash flow | CN¥722.5m | CN¥395.8m | CN¥431.3m | CN¥251.7m | CN¥131.8m | CN¥190.6m | CN¥100.7m | −CN¥42.8m | CN¥337.8m | −CN¥113.8m |
| Dividends paid | −CN¥86.1m | −CN¥59.6m | −CN¥49.7m | −CN¥8.3m | −CN¥13.8m | −CN¥5.5m | −CN¥5.5m | −CN¥6.6m | −CN¥6.9m | −CN¥6.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.22bn | CN¥2.07bn | CN¥1.69bn | CN¥1.68bn | CN¥1.68bn | CN¥1.07bn | CN¥1.19bn | CN¥902.0m |
| Gross profit | CN¥271.3m | CN¥183.3m | CN¥138.8m | CN¥176.4m | CN¥191.9m | CN¥106.0m | CN¥111.9m | CN¥101.8m |
| Operating income | CN¥116.9m | CN¥57.8m | CN¥27.2m | CN¥16.0m | CN¥116.9m | CN¥35.7m | CN¥49.9m | CN¥44.0m |
| Net income | CN¥119.9m | CN¥54.6m | CN¥53.2m | CN¥43.2m | CN¥111.9m | CN¥31.8m | CN¥40.5m | CN¥50.3m |
| Diluted earnings per share | 0.26 | 0.12 | 0.11 | 0.09 | 0.24 | 0.07 | 0.09 | 0.11 |
| Cash from operations | — | — | CN¥295.0m | CN¥270.0m | −CN¥105.0m | CN¥269.0m | CN¥329.0m | CN¥80.0m |
| Capital spending | — | −CN¥14.0m | −CN¥2.0m | −CN¥13.0m | — | −CN¥1.0m | −CN¥27.0m | — |
| Free cash flow | — | — | CN¥293.0m | CN¥257.0m | — | CN¥268.0m | CN¥302.0m | — |
| Total assets | CN¥8.98bn | CN¥8.51bn | CN¥8.35bn | CN¥7.75bn | CN¥7.05bn | CN¥6.64bn | CN¥6.28bn | CN¥5.70bn |
| Cash and short-term investments | — | — | CN¥2.47bn | CN¥2.04bn | CN¥2.38bn | CN¥2.43bn | CN¥2.66bn | CN¥2.34bn |
| Debt | — | — | CN¥1.47bn | CN¥1.33bn | CN¥1.03bn | CN¥1.27bn | CN¥1.30bn | CN¥1.02bn |
| Shareholders' equity | CN¥2.22bn | CN¥2.16bn | CN¥2.10bn | CN¥2.06bn | CN¥2.15bn | CN¥2.09bn | CN¥2.06bn | CN¥2.03bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.6% | 11.3% | 11.6% | 12.7% | 13.7% | 14.5% |
| Operating margin | 2.4% | 4.8% | 4.2% | 4.1% | 3.9% | 3.1% |
| Net margin | 3.9% | 4.6% | 4.4% | 4.1% | 4.0% | 3.3% |
| Return on equity | 11.4% | 9.0% | 8.6% | 7.7% | 8.1% | 7.0% |
| Return on assets | 2.9% | 2.9% | 3.1% | 2.8% | 2.9% | 2.5% |
| Free cash flow yield | 6.9% | 4.2% | 4.5% | 2.7% | 2.2% | 2.9% |
| Revenue growth | 52.7% | 6.4% | 8.9% | 1.3% | 3.1% | 24.4% |
| Earnings growth | 29.8% | 11.1% | 18.3% | 2.9% | 24.7% | 31.1% |
| Current ratio | 0.96x | 1.14x | 1.12x | 1.08x | 0.97x | 0.90x |
| Debt to equity | 0.70x | 0.63x | 0.48x | 0.48x | 0.55x | 0.53x |
| Equity ratio | 25.2% | 32.8% | 35.8% | 35.8% | 36.0% | 35.2% |
| Interest coverage | 27.64x | 1318.98x | 1468.40x | 266.21x | 154.17x | 698.15x |
| R&D as a share of sales | 4.0% | 5.7% | 5.3% | 5.8% | 7.1% | 6.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 7.7% | -11.8% | 1.4% | 6.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.9% | 13.1% | 9.6% |
| Operating income | 1.5% | 7.8% | 21.0% |
| Net income | 19.5% | 17.0% | 23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 11.0% | 11.9% | 12.3% |
| Operating margin | 3.4% | 3.7% | 3.6% | 2.9% |
| Net margin | 4.2% | 4.2% | 4.1% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.8 | 31.0 | 21.2 | 23.8 | 21.5 | 22.8 | 27.1 | 45.9 | 108.0 | 196.3 |
| Price to sales | 2.1 | 1.4 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.116 | 0.186 | 0.15 | 0.107 | 0.018 | 0.03 | 0.012 | 0.012 |
- 1-to-1 reverse split · 19 Sept 2025
- 6-for-5 split · 27 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.