GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tianshan Material Co 000877.SZ · CNY

Materials · Shenzhen · 🇨🇳 China

Compare

3.22

-0.92%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥74.50bn

FY2016FY2025

Net income

−CN¥7.29bn

FY2016FY2025

Free cash flow

CN¥7.02bn

FY2016FY2025

Shareholders' equity

CN¥75.29bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥74.50bnCN¥87.00bnCN¥107.38bnCN¥132.58bnCN¥170.03bnCN¥162.15bnCN¥9.69bnCN¥7.93bnCN¥7.08bnCN¥5.00bn
Gross profitCN¥13.37bnCN¥14.54bnCN¥17.39bnCN¥21.28bnCN¥42.40bnCN¥45.88bnCN¥3.55bnCN¥2.87bnCN¥2.05bnCN¥1.07bn
Research and developmentCN¥1.24bnCN¥1.90bnCN¥2.38bnCN¥1.91bnCN¥1.80bnCN¥757.3mCN¥73.3mCN¥189.6mCN¥3.9mCN¥3.9m
Operating incomeCN¥2.73bnCN¥21.8mCN¥2.58bnCN¥6.60bnCN¥20.42bnCN¥23.52bnCN¥2.40bnCN¥1.66bnCN¥403.4m−CN¥19.7m
Net income−CN¥7.29bn−CN¥598.4mCN¥1.97bnCN¥4.54bnCN¥12.55bnCN¥12.99bnCN¥1.64bnCN¥1.24bnCN¥264.9mCN¥99.8m
Diluted earnings per share-1.03-0.070.230.521.4912.381.561.180.300.11

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥275.96bnCN¥288.07bnCN¥294.72bnCN¥288.84bnCN¥285.20bnCN¥258.81bnCN¥15.28bnCN¥17.04bnCN¥18.47bnCN¥18.47bn
Cash and short-term investments—CN¥13.09bnCN¥15.64bnCN¥11.72bnCN¥15.39bnCN¥16.08bnCN¥840.3mCN¥1.56bnCN¥1.86bnCN¥1.27bn
Total liabilitiesCN¥184.43bnCN¥188.61bnCN¥194.18bnCN¥191.53bnCN¥193.76bnCN¥165.23bnCN¥5.14bnCN¥7.85bnCN¥10.20bnCN¥11.69bn
DebtCN¥63.93bnCN¥89.17bnCN¥92.98bnCN¥75.94bnCN¥70.20bnCN¥69.67bnCN¥2.28bnCN¥3.64bnCN¥5.54bnCN¥6.70bn
Shareholders' equityCN¥75.29bnCN¥82.73bnCN¥84.15bnCN¥81.81bnCN¥76.14bnCN¥76.48bnCN¥9.65bnCN¥8.41bnCN¥7.35bnCN¥5.86bn
Shares outstanding7,110m8,021m8,663m8,662m8,398m1,049m1,049m1,049m880m880m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥12.26bnCN¥12.46bnCN¥16.95bnCN¥15.25bnCN¥28.43bnCN¥39.14bnCN¥2.68bnCN¥1.72bnCN¥1.17bnCN¥578.9m
Capital spending−CN¥5.24bn−CN¥9.14bn−CN¥10.57bn−CN¥15.52bn−CN¥20.02bn−CN¥126.5m−CN¥174.2m−CN¥40.6m−CN¥47.5m−CN¥45.2m
Free cash flowCN¥7.02bnCN¥3.33bnCN¥6.38bn−CN¥272.0mCN¥8.40bnCN¥39.02bnCN¥2.50bnCN¥1.68bnCN¥1.12bnCN¥533.7m
Dividends paid−CN¥2.73bn−CN¥4.08bn−CN¥5.58bn−CN¥15.36bn−CN¥16.11bn−CN¥11.57bn−CN¥582.8m−CN¥348.7m−CN¥418.5m−CN¥474.7m

Latest quarters

By quarter end

Sept 2026Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
RevenueCN¥16.95bnCN¥17.83bnCN¥12.33bnCN¥19.56bnCN¥18.96bnCN¥21.03bnCN¥14.95bnCN¥25.54bn
Gross profitCN¥1.79bnCN¥2.46bnCN¥1.31bnCN¥3.38bnCN¥3.32bnCN¥4.62bnCN¥2.05bnCN¥6.33bn
Operating income−CN¥752.7m−CN¥53.6m−CN¥1.17bnCN¥882.0mCN¥424.7mCN¥1.00bn−CN¥1.60bnCN¥3.95bn
Net income−CN¥1.65bn−CN¥1.70bn−CN¥1.49bn−CN¥6.23bn−CN¥258.8mCN¥572.0m−CN¥1.49bnCN¥3.15bn
Diluted earnings per share-0.23-0.24-0.21-0.88-0.040.08-0.210.39
Cash from operations————CN¥2.95bnCN¥4.10bn−CN¥2.16bnCN¥9.08bn
Capital spending−CN¥1.77bn−CN¥1.10bn−CN¥1.11bn—−CN¥1.75bn−CN¥1.56bn−CN¥2.02bn−CN¥1.98bn
Free cash flow————CN¥1.20bnCN¥2.54bn−CN¥4.18bnCN¥7.10bn
Total assetsCN¥281.69bnCN¥280.10bnCN¥282.10bnCN¥275.96bnCN¥289.73bnCN¥291.10bnCN¥293.17bnCN¥288.07bn
Cash and short-term investments————CN¥11.78bnCN¥12.94bnCN¥14.89bnCN¥13.09bn
DebtCN¥79.44bnCN¥72.56bnCN¥70.94bnCN¥63.93bnCN¥58.70bnCN¥90.01bnCN¥96.33bnCN¥87.52bn
Shareholders' equityCN¥70.63bnCN¥72.09bnCN¥73.91bnCN¥75.29bnCN¥81.79bnCN¥81.86bnCN¥81.43bnCN¥82.73bn

Financial ratios

Data as of 20 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin31.8%16.7%16.2%16.1%24.9%28.3%
Operating margin3.7%0.0%4.5%5.0%16.0%14.5%
Net margin-9.8%-0.7%1.8%3.4%7.4%8.0%
Return on equity-9.7%-0.7%2.3%5.6%16.5%17.0%
Return on assets-2.6%-0.2%0.7%1.6%4.4%5.0%
Free cash flow yield66.9%73.2%86.3%96.5%156.8%1017.6%
Revenue growth-14.4%-19.0%-19.0%-22.0%4.9%1573.7%
Earnings growth1118.4%-130.5%-56.7%-63.8%-3.4%694.0%
Current ratio0.48x0.53x0.56x0.51x0.52x0.54x
Debt to equity0.85x1.06x1.09x0.91x0.90x0.46x
Equity ratio27.3%28.7%28.6%28.3%26.7%29.6%
Interest coverage0.83x0.01x1.22x1.36x5.44x4.48x
R&D as a share of sales1.7%2.2%2.2%1.4%1.1%0.5%
Buybacks as a share of market value11.4%7.4%-0.0%-3.1%-700.8%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-17.5%-14.4%30.9%
Operating income-25.5%-35.0%—
Net income——30.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin17.3%16.6%21.1%21.5%
Operating margin1.7%3.0%7.6%7.7%
Net margin-4.9%-0.3%3.3%3.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-5.2-75.929.416.310.31.27.66.034.562.2
Price to sales0.50.50.50.60.80.11.30.91.31.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 29 May 2024.

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Paid in the year0.1140.270.330.480.510.380.080.036
  • 9-for-5 split · 16 May 2012
  • 3-for-2 split · 23 May 2008
  • 1-to-1 reverse split · 26 May 2006
  • 6-for-5 split · 28 Jul 2004
  • 6-for-5 split · 25 Oct 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.