K 
12,040
-0.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩598.55bn
FY2016FY2025
Net income
−₩2.69bn
FY2016FY2025
Free cash flow
₩10.61bn
FY2016FY2025
Shareholders' equity
₩619.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩598.55bn | ₩643.14bn | ₩638.79bn | ₩673.17bn | ₩590.98bn | ₩340.81bn | ₩332.54bn | ₩307.02bn | ₩300.03bn | ₩290.29bn |
| Gross profit | ₩74.63bn | ₩86.01bn | ₩86.73bn | ₩65.26bn | ₩45.14bn | ₩57.26bn | ₩40.82bn | ₩37.87bn | ₩48.68bn | ₩59.29bn |
| Research and development | — | — | — | — | — | — | — | — | ₩12.73bn | ₩11.91bn |
| Operating income | ₩8.29bn | ₩24.77bn | ₩26.29bn | ₩4.41bn | −₩12.72bn | ₩2.72bn | −₩1.96bn | ₩1.70bn | ₩15.09bn | ₩27.40bn |
| Net income | −₩2.69bn | ₩13.25bn | ₩16.52bn | ₩6.19bn | ₩45.17bn | ₩23.29bn | ₩14.62bn | ₩38.62bn | ₩23.19bn | ₩34.68bn |
| Diluted earnings per share | -413.59 | 2,038.83 | 2,540.96 | 951.91 | 6,948.48 | 3,582.58 | 2,249.66 | 5,942.30 | 3,575.90 | 5,335.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩974.02bn | ₩969.74bn | ₩985.69bn | ₩957.79bn | ₩904.01bn | ₩712.16bn | ₩672.27bn | ₩657.87bn | ₩584.68bn | ₩560.93bn |
| Total liabilities | ₩265.25bn | ₩264.76bn | ₩293.59bn | ₩278.95bn | ₩242.08bn | ₩129.66bn | ₩111.09bn | ₩108.32bn | ₩99.76bn | ₩96.70bn |
| Debt | ₩13.51bn | ₩29.18bn | ₩37.86bn | ₩50.55bn | ₩50.75bn | ₩16.00bn | ₩2.09bn | ₩3.36bn | ₩2.27bn | ₩4.83bn |
| Shareholders' equity | ₩619.62bn | ₩619.10bn | ₩610.46bn | ₩601.52bn | ₩590.72bn | ₩546.17bn | ₩526.62bn | ₩517.37bn | ₩484.92bn | ₩464.24bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.63bn | ₩47.17bn | ₩65.77bn | ₩14.38bn | −₩1.79bn | ₩30.54bn | ₩11.19bn | ₩10.28bn | ₩25.39bn | ₩25.60bn |
| Capital spending | −₩28.02bn | −₩25.05bn | −₩45.64bn | −₩60.36bn | −₩73.39bn | −₩21.93bn | −₩23.57bn | −₩49.38bn | −₩46.56bn | −₩23.99bn |
| Free cash flow | ₩10.61bn | ₩22.12bn | ₩20.12bn | −₩45.98bn | −₩75.18bn | ₩8.62bn | −₩12.38bn | −₩39.10bn | −₩21.17bn | ₩1.61bn |
| Dividends paid | −₩3.80bn | −₩3.61bn | −₩3.43bn | −₩3.42bn | −₩3.42bn | −₩3.25bn | −₩3.57bn | −₩3.57bn | −₩3.25bn | −₩3.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩178.52bn | ₩146.93bn | ₩148.48bn | ₩147.44bn | ₩161.61bn | ₩141.02bn | ₩163.19bn | ₩153.62bn |
| Gross profit | ₩29.62bn | ₩17.89bn | ₩15.08bn | ₩19.88bn | ₩22.96bn | ₩16.70bn | ₩19.02bn | ₩18.20bn |
| Operating income | ₩12.37bn | ₩861.8m | −₩3.23bn | ₩4.38bn | ₩7.31bn | ₩1.12bn | ₩2.05bn | ₩2.13bn |
| Net income | ₩5.47bn | −₩2.40bn | −₩5.17bn | −₩336.5m | ₩3.91bn | −₩1.09bn | ₩3.43bn | ₩188.8m |
| Diluted earnings per share | 841.75 | -369.93 | -795.28 | -51.76 | 601.50 | -168.06 | 527.36 | 29.05 |
| Cash from operations | ₩21.25bn | −₩348.0m | ₩8.78bn | ₩15.07bn | ₩14.88bn | −₩106.0m | ₩19.69bn | ₩1.87bn |
| Capital spending | −₩11.08bn | −₩11.62bn | −₩7.70bn | −₩8.25bn | −₩9.08bn | −₩2.98bn | −₩4.79bn | −₩8.90bn |
| Free cash flow | ₩10.17bn | −₩11.96bn | ₩1.08bn | ₩6.82bn | ₩5.81bn | −₩3.09bn | ₩14.91bn | −₩7.03bn |
| Total assets | ₩1.03trn | ₩996.51bn | ₩974.02bn | ₩975.29bn | ₩970.35bn | ₩967.53bn | ₩969.74bn | ₩967.16bn |
| Debt | ₩35.17bn | ₩32.34bn | ₩13.51bn | ₩9.68bn | ₩5.84bn | ₩7.01bn | ₩29.18bn | ₩31.35bn |
| Shareholders' equity | ₩622.71bn | ₩616.05bn | ₩619.62bn | ₩617.64bn | ₩617.10bn | ₩614.81bn | ₩619.10bn | ₩617.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 11.9% | 7.4% |
| Operating income | 23.5% | 24.9% | -11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.2% | 11.9% | 13.1% |
| Operating margin | 2.7% | 2.5% | 1.5% | 2.5% |
| Net margin | 0.9% | 1.3% | 2.9% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.1 | 3.1 | 2.0 | 5.5 | 0.9 | 1.5 | 2.3 | 1.1 | 2.6 | 1.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 275.00 |
- 2-for-1 split · 30 Apr 2025
- 2-for-1 split · 24 Apr 2025
- 5-for-1 split · 3 May 2004
- 1.333-for-1 split · 17 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.