H 
34,900
-2.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩221.76bn
FY2016FY2025
Net income
₩11.38bn
FY2016FY2025
Free cash flow
₩14.92bn
FY2016FY2025
Shareholders' equity
₩339.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩221.76bn | ₩222.20bn | ₩225.72bn | ₩244.09bn | ₩203.97bn | ₩161.75bn | ₩206.48bn | ₩215.56bn | ₩208.44bn | ₩174.78bn |
| Gross profit | ₩39.11bn | ₩34.42bn | ₩37.14bn | ₩42.33bn | ₩31.72bn | ₩25.46bn | ₩37.50bn | ₩37.36bn | ₩37.38bn | ₩28.29bn |
| Research and development | ₩80.2m | ₩181.5m | ₩207.6m | ₩235.8m | ₩260.2m | ₩44.3m | ₩229.6m | ₩4.9m | ₩188.3m | ₩452.8m |
| Operating income | ₩4.22bn | −₩741.1m | ₩4.56bn | ₩8.18bn | ₩3.32bn | ₩1.43bn | ₩6.87bn | ₩8.56bn | ₩11.01bn | ₩4.17bn |
| Net income | ₩11.38bn | ₩8.65bn | ₩10.56bn | ₩37.49bn | ₩9.31bn | ₩4.52bn | ₩7.45bn | ₩12.66bn | ₩8.71bn | ₩7.15bn |
| Diluted earnings per share | 5,172.89 | 3,933.79 | 4,801.42 | 17,038.92 | 4,233.46 | 2,052.62 | 3,388.20 | 5,753.03 | 3,961.33 | 3,250.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩420.41bn | ₩428.81bn | ₩463.89bn | ₩474.03bn | ₩425.44bn | ₩378.38bn | ₩374.94bn | ₩385.64bn | ₩360.58bn | ₩346.27bn |
| Total liabilities | ₩80.95bn | ₩91.54bn | ₩118.34bn | ₩128.77bn | ₩117.09bn | ₩82.21bn | ₩78.28bn | ₩97.57bn | ₩83.23bn | ₩74.85bn |
| Debt | ₩7.59bn | ₩10.31bn | ₩12.95bn | ₩15.70bn | ₩24.04bn | ₩9.53bn | ₩14.67bn | ₩29.82bn | ₩19.05bn | ₩13.91bn |
| Shareholders' equity | ₩339.46bn | ₩337.27bn | ₩345.55bn | ₩345.27bn | ₩308.35bn | ₩296.16bn | ₩296.66bn | ₩288.07bn | ₩277.36bn | ₩271.42bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.82bn | ₩12.90bn | ₩5.27bn | ₩30.99bn | ₩7.42bn | ₩13.34bn | ₩17.82bn | ₩8.99bn | ₩6.07bn | ₩18.42bn |
| Capital spending | −₩902.6m | −₩777.0m | −₩2.61bn | −₩6.02bn | −₩13.50bn | −₩19.48bn | −₩594.8m | −₩10.52bn | −₩2.66bn | −₩3.91bn |
| Free cash flow | ₩14.92bn | ₩12.12bn | ₩2.66bn | ₩24.96bn | −₩6.08bn | −₩6.14bn | ₩17.22bn | −₩1.54bn | ₩3.41bn | ₩14.52bn |
| Dividends paid | −₩2.31bn | −₩2.86bn | −₩5.50bn | −₩2.20bn | −₩1.65bn | −₩2.75bn | −₩2.75bn | −₩2.75bn | −₩2.75bn | −₩3.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩74.92bn | ₩55.16bn | ₩51.17bn | ₩65.72bn | ₩58.55bn | ₩46.31bn | ₩57.05bn | ₩60.24bn |
| Gross profit | ₩15.86bn | ₩10.65bn | ₩8.15bn | ₩12.54bn | ₩10.18bn | ₩8.24bn | ₩8.56bn | ₩8.84bn |
| Operating income | ₩6.48bn | ₩1.87bn | −₩1.68bn | ₩3.68bn | ₩2.08bn | ₩142.5m | −₩91.6m | −₩1.80bn |
| Net income | ₩9.31bn | ₩4.73bn | ₩851.1m | ₩5.58bn | ₩3.40bn | ₩1.55bn | ₩2.53bn | −₩620.4m |
| Diluted earnings per share | 4,233.83 | 2,151.43 | 386.87 | 2,534.67 | 1,544.98 | 706.37 | 1,151.23 | -282.02 |
| Cash from operations | −₩3.32bn | −₩771.0m | ₩3.93bn | ₩1.86bn | ₩2.26bn | ₩7.77bn | ₩5.20bn | ₩689.0m |
| Capital spending | −₩700.0m | −₩674.0m | −₩730.0m | −₩141.0m | −₩18.0m | −₩12.0m | −₩214.0m | −₩184.0m |
| Free cash flow | −₩4.02bn | −₩1.45bn | ₩3.20bn | ₩1.72bn | ₩2.24bn | ₩7.75bn | ₩4.99bn | ₩505.0m |
| Total assets | ₩450.36bn | ₩439.39bn | ₩420.41bn | ₩429.08bn | ₩422.89bn | ₩428.41bn | ₩428.81bn | ₩446.74bn |
| Debt | ₩6.25bn | ₩7.56bn | ₩7.59bn | ₩8.90bn | ₩8.93bn | ₩10.27bn | ₩10.31bn | ₩11.58bn |
| Shareholders' equity | ₩349.37bn | ₩342.32bn | ₩339.46bn | ₩338.43bn | ₩332.53bn | ₩336.76bn | ₩337.27bn | ₩343.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 6.5% | 1.1% |
| Operating income | -19.8% | 24.2% | -9.2% |
| Net income | -32.8% | 20.3% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.7% | 16.4% | 16.9% |
| Operating margin | 0.8% | 1.8% | 1.6% | 2.7% |
| Net margin | 4.5% | 7.5% | 6.4% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.7 | 6.6 | 1.8 | 8.1 | 15.8 | 11.8 | 7.1 | 14.0 | 15.5 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,050.00 | 1,300.00 | 2,500.00 | 1,000.00 | 750.00 | 1,250.00 | 1,250.00 | 1,250.00 |
- 1.31-for-1 split · 8 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.