D 
10.05
+0.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.55bn
FY2016FY2025
Net income
CN¥823.5m
FY2016FY2025
Free cash flow
CN¥948.6m
FY2016FY2025
Shareholders' equity
CN¥10.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.55bn | CN¥1.69bn | CN¥4.69bn | CN¥4.10bn | CN¥5.32bn | CN¥1.26bn | CN¥1.64bn | CN¥1.62bn | CN¥1.45bn | CN¥1.25bn |
| Research and development | CN¥4.3m | CN¥4.1m | CN¥8.7m | CN¥589,061 | — | — | — | — | — | — |
| Operating income | CN¥995.9m | CN¥1.23bn | CN¥812.5m | CN¥1.03bn | CN¥1.19bn | CN¥1.13bn | CN¥1.34bn | CN¥1.37bn | CN¥1.11bn | CN¥1.03bn |
| Net income | CN¥823.5m | CN¥955.2m | CN¥666.8m | CN¥827.9m | CN¥929.6m | CN¥912.6m | CN¥1.07bn | CN¥1.06bn | CN¥886.8m | CN¥829.0m |
| Diluted earnings per share | 0.79 | 0.96 | 0.77 | 0.91 | 0.89 | 0.88 | 1.03 | 1.02 | 0.85 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.76bn | CN¥17.37bn | CN¥29.37bn | CN¥26.47bn | CN¥16.66bn | CN¥13.99bn | CN¥11.80bn | CN¥11.05bn | CN¥10.22bn | CN¥8.91bn |
| Cash and short-term investments | — | CN¥4.42bn | CN¥3.47bn | CN¥5.45bn | CN¥3.09bn | CN¥4.57bn | CN¥2.44bn | CN¥1.62bn | CN¥1.02bn | CN¥585.2m |
| Total liabilities | CN¥5.47bn | CN¥7.41bn | CN¥11.46bn | CN¥11.89bn | CN¥5.37bn | CN¥4.96bn | CN¥4.40bn | CN¥4.48bn | CN¥4.53bn | CN¥3.79bn |
| Debt | CN¥3.42bn | CN¥6.24bn | CN¥7.90bn | CN¥9.49bn | CN¥3.93bn | CN¥3.10bn | CN¥2.48bn | CN¥2.82bn | CN¥2.95bn | CN¥1.29bn |
| Shareholders' equity | CN¥10.19bn | CN¥9.84bn | CN¥10.92bn | CN¥10.56bn | CN¥8.48bn | CN¥7.78bn | CN¥7.24bn | CN¥6.53bn | CN¥5.66bn | CN¥5.10bn |
| Shares outstanding | 1,040m | 994m | 864m | 905m | 1,039m | 1,039m | 1,039m | 1,039m | 1,040m | 1,039m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.32bn | CN¥1.37bn | CN¥388.8m | −CN¥902.1m | CN¥1.32bn | CN¥2.86bn | CN¥1.49bn | CN¥2.23bn | CN¥48.9m | −CN¥975.1m |
| Capital spending | −CN¥1.37bn | −CN¥1.91bn | −CN¥2.83bn | −CN¥4.41bn | −CN¥3.76bn | −CN¥2.09bn | −CN¥60.7m | −CN¥15.1m | −CN¥19.9m | −CN¥20.6m |
| Free cash flow | CN¥948.6m | −CN¥537.3m | −CN¥2.44bn | −CN¥5.31bn | −CN¥2.44bn | CN¥771.2m | CN¥1.43bn | CN¥2.21bn | CN¥29.0m | −CN¥995.7m |
| Dividends paid | −CN¥665.4m | −CN¥781.3m | −CN¥658.1m | −CN¥280.7m | −CN¥259.9m | −CN¥364.8m | −CN¥280.7m | −CN¥373.5m | −CN¥381.1m | −CN¥351.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥345.4m | CN¥355.1m | CN¥368.0m | CN¥418.3m | CN¥400.0m | CN¥365.6m | CN¥320.2m | CN¥476.3m |
| Operating income | CN¥213.8m | CN¥227.6m | CN¥192.6m | CN¥359.4m | CN¥396.0m | CN¥274.6m | CN¥278.4m | CN¥359.2m |
| Net income | CN¥266.0m | CN¥284.4m | −CN¥12.2m | CN¥303.3m | CN¥313.3m | CN¥219.1m | CN¥228.5m | CN¥284.9m |
| Diluted earnings per share | 0.26 | 0.27 | -0.01 | 0.29 | 0.30 | 0.21 | 0.23 | 0.29 |
| Cash from operations | — | — | — | CN¥850.0m | CN¥543.0m | CN¥387.0m | — | CN¥1.02bn |
| Capital spending | −CN¥367.0m | −CN¥389.0m | −CN¥292.0m | −CN¥390.0m | −CN¥277.0m | −CN¥410.0m | −CN¥228.0m | −CN¥217.0m |
| Free cash flow | — | — | — | CN¥460.0m | CN¥266.0m | −CN¥23.0m | — | CN¥804.0m |
| Total assets | CN¥15.66bn | CN¥15.60bn | CN¥15.76bn | CN¥16.36bn | CN¥16.13bn | CN¥17.52bn | CN¥17.37bn | CN¥18.08bn |
| Cash and short-term investments | — | — | — | CN¥3.21bn | CN¥2.82bn | CN¥4.23bn | CN¥4.42bn | CN¥5.16bn |
| Debt | CN¥2.97bn | CN¥2.76bn | CN¥3.42bn | CN¥1.49bn | CN¥4.33bn | CN¥6.10bn | CN¥6.13bn | CN¥7.34bn |
| Shareholders' equity | CN¥10.37bn | CN¥10.47bn | CN¥10.19bn | CN¥10.17bn | CN¥10.03bn | CN¥10.04bn | CN¥9.84bn | CN¥9.61bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 64.2% | 72.8% | 17.3% | 25.0% | 22.3% | 89.6% |
| Net margin | 53.1% | 56.5% | 14.2% | 20.2% | 17.5% | 72.6% |
| Return on equity | 8.1% | 9.7% | 6.1% | 7.8% | 11.0% | 11.7% |
| Return on assets | 5.2% | 5.5% | 2.3% | 3.1% | 5.6% | 6.5% |
| Free cash flow yield | 35.6% | 33.1% | 37.4% | 38.9% | 49.0% | 47.7% |
| Revenue growth | -8.3% | -63.9% | 14.2% | -22.9% | 323.5% | -23.4% |
| Earnings growth | -13.8% | 43.3% | -19.5% | -10.9% | 1.9% | -15.0% |
| Current ratio | 2.53x | 2.38x | 0.74x | 1.00x | 1.27x | 1.72x |
| Debt to equity | 0.34x | 0.62x | 0.71x | 0.89x | 0.45x | 0.38x |
| Equity ratio | 64.6% | 56.6% | 37.2% | 39.9% | 50.9% | 55.6% |
| Interest coverage | 15.68x | 10.83x | 6.20x | 8.00x | 11.16x | 16.75x |
| R&D as a share of sales | 0.3% | 0.2% | 0.2% | 0.0% | — | — |
| Buybacks as a share of market value | -4.6% | -15.0% | 4.6% | 12.9% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.7% | 4.3% | 3.5% |
| Operating income | -1.0% | -2.4% | 0.3% |
| Net income | -0.2% | -2.0% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 68.7% | 33.8% | 34.3% | 47.5% |
| Net margin | 54.8% | 27.2% | 27.5% | 38.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 11.1 | 13.9 | 9.8 | 11.4 | 11.5 | 8.0 | 7.3 | 13.0 | 15.8 |
| Price to sales | 7.2 | 6.3 | 2.0 | 2.0 | 2.0 | 8.3 | 5.2 | 4.8 | 8.0 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.325 | 0.475 | 0.475 | 0.25 | 0.27 | 0.25 | 0.30 | 0.27 |
- 1-to-1 reverse split · 30 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.