11.76
+1.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.82bn
FY2015FY2024
Net income
CN¥63.1m
FY2015FY2024
Free cash flow
−CN¥425.4m
FY2015FY2024
Shareholders' equity
CN¥2.15bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.82bn | CN¥3.07bn | CN¥3.22bn | CN¥1.95bn | CN¥1.46bn | CN¥1.75bn | CN¥2.01bn | CN¥1.59bn | CN¥1.36bn | CN¥1.48bn |
| Gross profit | CN¥674.0m | CN¥548.3m | CN¥285.1m | CN¥214.1m | CN¥138.6m | CN¥186.6m | CN¥164.2m | CN¥126.1m | CN¥151.1m | CN¥151.0m |
| Research and development | CN¥72.5m | CN¥54.8m | CN¥38.8m | CN¥11.9m | CN¥6.4m | CN¥7.3m | CN¥2.2m | CN¥2.4m | CN¥1.6m | CN¥1.1m |
| Operating income | CN¥84.6m | CN¥123.1m | CN¥103.4m | CN¥88.9m | CN¥66.7m | CN¥84.9m | CN¥70.3m | −CN¥179,183 | CN¥33.4m | CN¥66.6m |
| Net income | CN¥63.1m | CN¥101.1m | CN¥80.0m | CN¥63.8m | CN¥27.1m | CN¥60.3m | CN¥52.1m | −CN¥9.9m | CN¥30.3m | CN¥48.6m |
| Diluted earnings per share | 0.17 | 0.35 | 0.27 | 0.21 | 0.09 | 0.20 | 0.18 | -0.03 | 0.10 | 0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.07bn | CN¥3.40bn | CN¥1.39bn | CN¥1.19bn | CN¥999.4m | CN¥957.8m | CN¥862.3m | CN¥820.0m | CN¥827.3m | CN¥818.8m |
| Cash and short-term investments | CN¥274.4m | CN¥1.10bn | CN¥239.2m | CN¥388.6m | CN¥519.0m | CN¥575.4m | CN¥538.5m | CN¥490.3m | CN¥486.7m | CN¥419.6m |
| Total liabilities | CN¥799.4m | CN¥1.20bn | CN¥307.5m | CN¥237.6m | CN¥132.0m | CN¥123.0m | CN¥104.7m | CN¥133.8m | CN¥114.4m | CN¥108.8m |
| Debt | CN¥245.2m | CN¥570.3m | CN¥10.5m | CN¥14.2m | CN¥5.0m | CN¥6.8m | — | CN¥8.0m | CN¥14.0m | CN¥16.0m |
| Shareholders' equity | CN¥2.15bn | CN¥2.09bn | CN¥989.8m | CN¥901.2m | CN¥845.3m | CN¥812.8m | CN¥733.5m | CN¥676.1m | CN¥700.2m | CN¥678.5m |
| Shares outstanding | 365m | 292m | 301m | 303m | 315m | 296m | 295m | 293m | 301m | 299m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥34.5m | CN¥166.8m | CN¥108.8m | CN¥53.9m | CN¥90.8m | CN¥46.5m | CN¥94.8m | CN¥18.7m | CN¥80.1m | CN¥66.6m |
| Capital spending | −CN¥459.9m | −CN¥818.6m | −CN¥382.7m | −CN¥357.1m | −CN¥136.8m | −CN¥31.2m | −CN¥13.8m | −CN¥14.6m | −CN¥8.2m | −CN¥14.2m |
| Free cash flow | −CN¥425.4m | −CN¥651.8m | −CN¥273.9m | −CN¥303.2m | −CN¥46.0m | CN¥15.3m | CN¥80.9m | CN¥4.1m | CN¥71.9m | CN¥52.4m |
| Dividends paid | −CN¥45.6m | −CN¥5.4m | −CN¥424,543 | −CN¥3.0m | −CN¥7.1m | −CN¥5.4m | −CN¥587,720 | −CN¥13.7m | −CN¥14.2m | −CN¥13.0m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.58bn | CN¥1.35bn | CN¥1.09bn | CN¥1.11bn | CN¥466.1m | CN¥1.06bn | CN¥903.7m | CN¥1.03bn |
| Gross profit | CN¥243.0m | CN¥197.5m | CN¥178.9m | CN¥172.0m | CN¥41.9m | CN¥200.4m | CN¥162.7m | CN¥181.5m |
| Operating income | CN¥24.0m | CN¥52.2m | CN¥23.2m | CN¥6.9m | −CN¥49.1m | CN¥27.6m | −CN¥4.0m | CN¥22.7m |
| Net income | CN¥6.8m | CN¥11.4m | CN¥2.8m | −CN¥2.3m | −CN¥43.1m | CN¥13.6m | −CN¥9.3m | CN¥19.4m |
| Diluted earnings per share | 0.02 | 0.03 | 0.01 | -0.01 | -0.12 | 0.04 | -0.03 | 0.05 |
| Cash from operations | — | — | — | CN¥19.0m | −CN¥62.0m | −CN¥41.0m | — | CN¥17.0m |
| Capital spending | −CN¥60.0m | −CN¥63.0m | −CN¥54.0m | −CN¥73.0m | −CN¥45.0m | −CN¥69.0m | −CN¥81.0m | −CN¥68.0m |
| Free cash flow | — | — | — | −CN¥54.0m | −CN¥107.0m | −CN¥110.0m | — | −CN¥51.0m |
| Total assets | CN¥3.74bn | CN¥3.60bn | CN¥3.56bn | CN¥3.41bn | CN¥3.25bn | CN¥3.35bn | CN¥3.07bn | CN¥2.96bn |
| Cash and short-term investments | — | — | — | CN¥300.7m | CN¥273.2m | CN¥398.9m | CN¥274.4m | CN¥386.0m |
| Debt | CN¥453.0m | CN¥460.6m | CN¥414.9m | CN¥321.2m | CN¥477.4m | CN¥461.7m | CN¥242.2m | CN¥208.3m |
| Shareholders' equity | CN¥2.10bn | CN¥2.10bn | CN¥2.08bn | CN¥2.12bn | CN¥2.14bn | CN¥2.17bn | CN¥2.15bn | CN¥2.17bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 17.6% | 17.9% | 8.8% | 11.0% | 9.5% | 10.7% |
| Operating margin | — | 2.3% | 4.2% | 3.2% | 4.6% | 2.8% | 4.9% |
| Net margin | — | 1.7% | 3.3% | 2.5% | 3.3% | 1.9% | 3.5% |
| Return on equity | — | 2.9% | 4.8% | 8.1% | 7.1% | 3.2% | 7.4% |
| Return on assets | — | 2.1% | 3.0% | 5.8% | 5.4% | 2.7% | 6.3% |
| Free cash flow yield | — | 11.4% | 28.4% | 13.7% | 11.4% | 6.1% | 2.2% |
| Revenue growth | — | 24.6% | -4.8% | 65.0% | 34.1% | -16.6% | -13.2% |
| Earnings growth | — | -37.5% | 26.4% | 25.4% | 135.0% | -55.0% | 15.8% |
| Current ratio | — | 1.13x | 1.85x | 1.71x | 2.34x | 5.23x | 6.12x |
| Debt to equity | — | 0.11x | 0.27x | 0.06x | 0.01x | 0.01x | 0.01x |
| Equity ratio | — | 70.0% | 61.4% | 71.4% | 75.9% | 84.6% | 84.9% |
| Interest coverage | — | 14.52x | 24.22x | 80.22x | 111.82x | 45.09x | 86.05x |
| R&D as a share of sales | — | 1.9% | 1.8% | 1.2% | 0.6% | 0.4% | 0.4% |
| Buybacks as a share of market value | -1.0% | -25.1% | 3.1% | 0.5% | 4.0% | -6.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 17.0% | 10.1% |
| Operating income | -1.6% | -0.1% | 5.7% |
| Net income | -0.4% | 0.9% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 14.3% | 13.4% | 11.9% |
| Operating margin | 3.0% | 3.3% | 3.6% | 3.3% |
| Net margin | 2.4% | 2.6% | 2.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 96.7 | 52.2 | 83.9 | 87.4 | 78.8 | 37.8 | 45.4 | -338.5 | 224.2 | 190.4 |
| Price to sales | 1.6 | 1.7 | 2.1 | 2.9 | 1.5 | 1.3 | 1.2 | 2.1 | 5.0 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.01 | 0.024 | 0.018 | 0.043 | 0.041 | 0.039 | 0.036 |
- 21-for-20 split · 12 Jun 2020
- 21-for-20 split · 8 Aug 2019
- 21-for-20 split · 6 Jun 2017
- 21-for-20 split · 23 Jun 2016
- 21-for-20 split · 10 Jun 2015
- 11-for-10 split · 13 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.