S 
Shaanxi Jinye Science Technology and Education Group Co 000812.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
3.55
-0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.40bn
FY2016FY2025
Net income
−CN¥227.4m
FY2016FY2025
Free cash flow
−CN¥32.7m
FY2016FY2025
Shareholders' equity
CN¥1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.40bn | CN¥1.44bn | CN¥1.24bn | CN¥1.29bn | CN¥1.28bn | CN¥925.9m | CN¥912.9m | CN¥975.8m | CN¥773.8m | CN¥993.8m |
| Gross profit | CN¥303.4m | CN¥368.7m | CN¥353.5m | CN¥350.4m | CN¥333.7m | CN¥293.3m | CN¥326.2m | CN¥311.6m | CN¥223.7m | CN¥228.2m |
| Research and development | CN¥41.8m | CN¥40.9m | CN¥38.4m | CN¥40.3m | CN¥42.8m | CN¥39.1m | CN¥36.9m | CN¥25.1m | CN¥7.4m | CN¥4.2m |
| Operating income | CN¥92.3m | CN¥69.2m | CN¥54.1m | CN¥67.0m | CN¥57.3m | CN¥44.7m | CN¥56.8m | CN¥90.7m | CN¥62.9m | CN¥73.8m |
| Net income | −CN¥227.4m | CN¥42.0m | CN¥39.8m | CN¥60.0m | CN¥31.2m | CN¥23.9m | CN¥25.6m | CN¥22.3m | CN¥27.2m | CN¥34.9m |
| Diluted earnings per share | -0.30 | 0.05 | 0.05 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.39bn | CN¥5.14bn | CN¥4.50bn | CN¥4.06bn | CN¥3.75bn | CN¥3.25bn | CN¥2.99bn | CN¥2.61bn | CN¥2.43bn | CN¥1.80bn |
| Cash and short-term investments | — | CN¥215.2m | CN¥214.7m | CN¥257.3m | CN¥453.2m | CN¥242.1m | CN¥395.3m | CN¥353.4m | CN¥475.1m | CN¥418.2m |
| Total liabilities | CN¥3.78bn | CN¥3.28bn | CN¥2.66bn | CN¥2.27bn | CN¥2.03bn | CN¥1.59bn | CN¥1.56bn | CN¥1.20bn | CN¥1.02bn | CN¥661.5m |
| Debt | CN¥241.7m | CN¥968.7m | CN¥1.43bn | CN¥1.20bn | CN¥982.6m | CN¥911.8m | CN¥930.8m | CN¥568.1m | CN¥392.7m | CN¥202.6m |
| Shareholders' equity | CN¥1.55bn | CN¥1.81bn | CN¥1.79bn | CN¥1.75bn | CN¥1.67bn | CN¥1.62bn | CN¥1.39bn | CN¥1.36bn | CN¥1.35bn | CN¥893.4m |
| Shares outstanding | 761m | 765m | 771m | 769m | 765m | 770m | 766m | 763m | 703m | 669m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥242.1m | CN¥301.6m | CN¥252.7m | CN¥222.9m | CN¥263.0m | CN¥155.3m | CN¥113.1m | CN¥136.2m | CN¥194.5m | CN¥169.1m |
| Capital spending | −CN¥274.8m | −CN¥452.6m | −CN¥311.9m | −CN¥441.9m | −CN¥218.8m | −CN¥119.3m | −CN¥319.6m | −CN¥246.3m | −CN¥115.0m | −CN¥82.0m |
| Free cash flow | −CN¥32.7m | −CN¥150.9m | −CN¥59.2m | −CN¥218.9m | CN¥44.2m | CN¥36.0m | −CN¥206.5m | −CN¥110.1m | CN¥79.5m | CN¥87.2m |
| Dividends paid | −CN¥108.2m | −CN¥85.6m | −CN¥63.9m | −CN¥50.9m | −CN¥44.9m | −CN¥11.5m | −CN¥39.5m | −CN¥50.2m | −CN¥22.1m | −CN¥40.2m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥350.2m | CN¥342.0m | CN¥367.0m | CN¥352.4m | CN¥366.6m | CN¥314.5m | CN¥361.7m | CN¥381.3m |
| Gross profit | CN¥78.1m | CN¥75.9m | CN¥86.9m | CN¥50.4m | CN¥71.2m | CN¥87.1m | CN¥94.8m | CN¥72.8m |
| Operating income | CN¥26.8m | CN¥36.7m | CN¥41.4m | −CN¥19.8m | −CN¥7.0m | CN¥17.3m | CN¥20.3m | −CN¥5.6m |
| Net income | CN¥33.8m | CN¥13.0m | CN¥9.5m | −CN¥239.2m | −CN¥13.1m | CN¥8.8m | CN¥16.1m | −CN¥16.9m |
| Diluted earnings per share | 0.04 | 0.02 | 0.01 | -0.31 | -0.02 | 0.01 | 0.02 | -0.02 |
| Cash from operations | — | — | — | — | CN¥274.0m | CN¥36.0m | −CN¥150.0m | CN¥177.0m |
| Capital spending | −CN¥54.0m | −CN¥20.0m | −CN¥33.0m | −CN¥36.0m | −CN¥147.0m | −CN¥48.0m | −CN¥43.0m | −CN¥46.0m |
| Free cash flow | — | — | — | — | CN¥127.0m | −CN¥12.0m | −CN¥193.0m | CN¥131.0m |
| Total assets | CN¥5.06bn | CN¥5.04bn | CN¥5.22bn | CN¥5.39bn | CN¥5.75bn | CN¥5.26bn | CN¥5.21bn | CN¥5.14bn |
| Cash and short-term investments | — | — | — | — | CN¥492.8m | CN¥272.0m | CN¥247.6m | CN¥215.2m |
| Debt | CN¥149.4m | CN¥147.9m | CN¥260.8m | CN¥241.7m | CN¥1.59bn | CN¥924.6m | CN¥898.8m | CN¥761.0m |
| Shareholders' equity | CN¥1.52bn | CN¥1.51bn | CN¥1.49bn | CN¥1.55bn | CN¥1.80bn | CN¥1.83bn | CN¥1.82bn | CN¥1.81bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 25.6% | 28.5% | 27.2% | 26.0% | 31.7% |
| Operating margin | -8.9% | 11.0% | 10.9% | 9.6% | 7.6% | 9.5% |
| Net margin | -16.3% | 2.9% | 3.2% | 4.7% | 2.4% | 2.6% |
| Return on equity | -14.6% | 2.3% | 2.2% | 3.4% | 1.9% | 1.5% |
| Return on assets | -4.2% | 0.8% | 0.9% | 1.5% | 0.8% | 0.7% |
| Free cash flow yield | 19.8% | 28.8% | 21.4% | 25.3% | 18.4% | 10.4% |
| Revenue growth | -3.1% | 16.3% | -4.0% | 0.5% | 38.7% | 1.4% |
| Earnings growth | -641.1% | 5.7% | -33.8% | 92.2% | 30.4% | -6.3% |
| Current ratio | 0.38x | 0.32x | 0.40x | 0.50x | 0.72x | 0.66x |
| Debt to equity | 0.16x | 0.42x | 0.52x | 0.67x | 0.47x | 0.56x |
| Equity ratio | 28.8% | 35.1% | 39.8% | 43.0% | 44.5% | 49.7% |
| Interest coverage | -1.41x | 1.77x | 1.67x | 1.79x | 1.93x | 1.78x |
| R&D as a share of sales | 3.0% | 2.8% | 3.1% | 3.1% | 3.3% | 4.2% |
| Buybacks as a share of market value | 0.5% | 0.7% | -0.3% | -0.5% | 0.7% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 8.5% | 10.2% |
| Operating income | 11.3% | 15.6% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 25.7% | 26.4% | 27.7% |
| Operating margin | 5.7% | 5.3% | 5.1% | 6.1% |
| Net margin | -6.5% | -1.6% | -0.4% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.0 | 83.8 | 98.1 | 88.3 | 229.7 | 116.5 | 98.9 | 118.2 | 123.7 | 159.3 |
| Price to sales | 2.6 | 2.4 | 3.1 | 4.1 | 5.6 | 3.0 | 2.8 | 2.7 | 4.3 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jul 2025.
| FY2025 | FY2024 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.028 | 0.02 | 0.015 | 0.02 | 0.02 | 0.023 | 0.013 | 0.04 |
- 11-for-10 split · 16 Apr 2008
- 1-to-1 reverse split · 31 Jul 2006
- 13-for-10 split · 14 Jul 2006
- 11-for-10 split · 8 Jul 2005
- 6-for-5 split · 16 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.