M 
22.39
-0.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.05bn
FY2016FY2025
Net income
CN¥564.4m
FY2016FY2025
Free cash flow
CN¥689.0m
FY2016FY2025
Shareholders' equity
CN¥6.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.05bn | CN¥6.63bn | CN¥7.50bn | CN¥6.10bn | CN¥5.38bn | CN¥4.04bn | CN¥3.82bn | CN¥3.61bn | CN¥3.45bn | CN¥3.07bn |
| Gross profit | CN¥1.90bn | CN¥1.82bn | CN¥1.87bn | CN¥1.36bn | CN¥1.16bn | CN¥1.06bn | CN¥1.13bn | CN¥1.03bn | CN¥966.0m | CN¥901.8m |
| Research and development | CN¥278.5m | CN¥255.2m | CN¥285.5m | CN¥225.8m | CN¥189.8m | CN¥174.8m | CN¥129.0m | CN¥114.9m | CN¥110.5m | CN¥102.3m |
| Operating income | CN¥676.1m | CN¥744.8m | CN¥735.2m | CN¥479.8m | CN¥348.7m | CN¥305.4m | CN¥570.7m | CN¥347.9m | CN¥443.5m | CN¥394.1m |
| Net income | CN¥564.4m | CN¥628.1m | CN¥659.5m | CN¥425.8m | CN¥300.8m | CN¥222.5m | CN¥455.1m | CN¥282.4m | CN¥314.5m | CN¥306.3m |
| Diluted earnings per share | 0.55 | 0.57 | 0.73 | 0.44 | 0.30 | 0.25 | 0.49 | 0.32 | 0.35 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.99bn | CN¥11.87bn | CN¥11.51bn | CN¥10.89bn | CN¥9.86bn | CN¥8.22bn | CN¥7.43bn | CN¥6.05bn | CN¥5.56bn | CN¥5.33bn |
| Cash and short-term investments | — | CN¥3.72bn | CN¥3.39bn | CN¥2.88bn | CN¥2.63bn | CN¥2.23bn | CN¥1.95bn | CN¥1.14bn | CN¥855.6m | CN¥799.5m |
| Total liabilities | CN¥6.24bn | CN¥5.66bn | CN¥5.68bn | CN¥5.61bn | CN¥4.91bn | CN¥3.74bn | CN¥3.46bn | CN¥3.08bn | CN¥2.71bn | CN¥2.91bn |
| Debt | CN¥145.9m | CN¥786.1m | CN¥745.6m | CN¥437.4m | CN¥934.2m | CN¥726.4m | CN¥896.3m | CN¥148.3m | CN¥835.9m | CN¥1.18bn |
| Shareholders' equity | CN¥6.38bn | CN¥5.81bn | CN¥5.43bn | CN¥4.94bn | CN¥4.76bn | CN¥4.30bn | CN¥3.81bn | CN¥2.82bn | CN¥2.73bn | CN¥2.29bn |
| Shares outstanding | 1,018m | 1,094m | 906m | 965m | 990m | 884m | 921m | 870m | 894m | 814m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥820.8m | CN¥720.7m | CN¥336.8m | CN¥641.9m | CN¥460.1m | CN¥529.0m | CN¥384.1m | CN¥313.0m | CN¥76.3m | CN¥267.0m |
| Capital spending | −CN¥131.8m | −CN¥118.5m | −CN¥181.5m | −CN¥292.9m | −CN¥204.5m | −CN¥187.4m | −CN¥260.3m | −CN¥109.3m | −CN¥36.8m | −CN¥154.1m |
| Free cash flow | CN¥689.0m | CN¥602.2m | CN¥155.3m | CN¥349.0m | CN¥255.6m | CN¥341.6m | CN¥123.8m | CN¥203.8m | CN¥39.5m | CN¥113.0m |
| Dividends paid | −CN¥211.6m | −CN¥105.4m | −CN¥182.8m | −CN¥187.6m | −CN¥84.9m | −CN¥83.7m | −CN¥60.7m | −CN¥91.0m | −CN¥60.1m | −CN¥63.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.05bn | CN¥1.62bn | CN¥2.22bn | CN¥1.72bn | CN¥1.75bn | CN¥1.37bn | CN¥1.68bn | CN¥1.61bn |
| Gross profit | CN¥547.6m | CN¥405.1m | CN¥551.5m | CN¥495.3m | CN¥508.6m | CN¥343.6m | CN¥465.9m | CN¥439.9m |
| Operating income | CN¥250.5m | CN¥130.9m | CN¥176.6m | CN¥210.4m | CN¥264.6m | CN¥122.8m | CN¥170.8m | CN¥179.5m |
| Net income | CN¥193.8m | CN¥117.2m | CN¥136.3m | CN¥162.3m | CN¥172.1m | CN¥93.7m | CN¥154.1m | CN¥142.9m |
| Diluted earnings per share | 0.19 | 0.12 | 0.13 | 0.16 | 0.17 | 0.09 | 0.14 | 0.13 |
| Cash from operations | — | — | — | CN¥298.0m | CN¥110.0m | −CN¥376.0m | CN¥798.0m | CN¥233.0m |
| Capital spending | −CN¥15.0m | −CN¥18.0m | −CN¥38.0m | −CN¥14.0m | −CN¥54.0m | −CN¥24.0m | −CN¥68.0m | −CN¥15.0m |
| Free cash flow | — | — | — | CN¥284.0m | CN¥56.0m | −CN¥400.0m | CN¥730.0m | CN¥218.0m |
| Total assets | CN¥13.26bn | CN¥13.01bn | CN¥12.99bn | CN¥12.54bn | CN¥11.64bn | CN¥11.40bn | CN¥11.87bn | CN¥11.60bn |
| Cash and short-term investments | — | — | — | CN¥3.69bn | CN¥3.27bn | CN¥3.31bn | CN¥3.72bn | CN¥3.05bn |
| Debt | CN¥496.6m | CN¥320.8m | CN¥145.9m | CN¥1.33bn | CN¥528.5m | CN¥709.7m | CN¥770.1m | CN¥798.4m |
| Shareholders' equity | CN¥6.51bn | CN¥6.53bn | CN¥6.38bn | CN¥6.15bn | CN¥5.85bn | CN¥5.90bn | CN¥5.81bn | CN¥5.89bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 27.4% | 24.9% | 22.3% | 21.6% | 26.1% |
| Operating margin | 9.6% | 11.2% | 9.8% | 7.9% | 6.5% | 7.6% |
| Net margin | 8.0% | 9.5% | 8.8% | 7.0% | 5.6% | 5.5% |
| Return on equity | 8.8% | 10.8% | 12.2% | 8.6% | 6.3% | 5.2% |
| Return on assets | 4.3% | 5.3% | 5.7% | 3.9% | 3.0% | 2.7% |
| Free cash flow yield | 2.5% | 2.0% | 1.5% | 2.6% | 1.8% | 2.1% |
| Revenue growth | 6.3% | -11.5% | 22.8% | 13.3% | 33.1% | 5.8% |
| Earnings growth | -10.1% | -4.8% | 54.9% | 41.5% | 35.2% | -51.1% |
| Current ratio | 1.56x | 1.57x | 1.50x | 1.30x | 1.43x | 1.46x |
| Debt to equity | 0.02x | 0.13x | 0.13x | 0.09x | 0.19x | 0.16x |
| Equity ratio | 49.1% | 49.0% | 47.2% | 45.3% | 48.2% | 52.3% |
| Interest coverage | 22.12x | 20.65x | 18.05x | 11.32x | 7.94x | 6.31x |
| R&D as a share of sales | 3.9% | 3.8% | 3.8% | 3.7% | 3.5% | 4.3% |
| Buybacks as a share of market value | 7.0% | -20.8% | 6.2% | 2.5% | -11.9% | 4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 11.8% | 9.4% |
| Operating income | 12.1% | 17.2% | 6.1% |
| Net income | 9.8% | 20.5% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 25.5% | 25.0% | 26.1% |
| Operating margin | 10.4% | 9.7% | 9.0% | 10.1% |
| Net margin | 8.7% | 8.3% | 7.6% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.4 | 16.4 | 14.3 | 19.4 | 38.9 | 26.7 | 10.9 | 12.3 | 17.2 | 20.4 |
| Price to sales | 2.7 | 1.6 | 1.3 | 1.4 | 2.2 | 1.5 | 1.3 | 1.0 | 1.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.115 | 0.154 | 0.154 | 0.154 | 0.039 | 0.039 | 0.039 |
- 13-for-10 split · 29 May 2025
- 3-for-2 split · 5 Jul 2017
- 3-for-2 split · 22 Jun 2011
- 3-for-2 split · 25 Jun 2010
- 1-to-1 reverse split · 1 Jun 2006
- 13-for-10 split · 17 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.