B 
Beijing Jingxi Culture & Tourism Co 000802.SZ · CNY
Communication Services · Shenzhen · 🇨🇳 China
3.79
-0.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥332.2m
FY2016FY2025
Net income
−CN¥407.2m
FY2016FY2025
Free cash flow
CN¥121.1m
FY2016FY2025
Shareholders' equity
CN¥631.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥332.2m | CN¥316.9m | CN¥589.1m | CN¥108.0m | CN¥298.0m | CN¥425.8m | CN¥855.3m | CN¥741.4m | CN¥1.32bn | CN¥926.6m |
| Operating income | −CN¥340.9m | −CN¥136.1m | −CN¥270.3m | −CN¥49.0m | −CN¥110.7m | −CN¥946.2m | −CN¥2.34bn | CN¥222.9m | CN¥393.0m | CN¥650.0m |
| Net income | −CN¥407.2m | −CN¥155.6m | −CN¥279.9m | −CN¥61.0m | −CN¥133.4m | −CN¥767.4m | −CN¥2.31bn | CN¥125.1m | CN¥310.3m | CN¥522.4m |
| Diluted earnings per share | -0.57 | -0.22 | -0.39 | -0.09 | -0.19 | -1.07 | -3.22 | 0.17 | 0.43 | 0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.78bn | CN¥2.66bn | CN¥2.75bn | CN¥3.45bn | CN¥3.75bn | CN¥4.54bn | CN¥4.58bn | CN¥6.47bn | CN¥5.64bn | CN¥5.28bn |
| Cash and short-term investments | — | CN¥62.4m | CN¥94.3m | CN¥78.1m | CN¥59.0m | CN¥55.9m | CN¥175.9m | CN¥903.9m | CN¥1.21bn | CN¥1.73bn |
| Total liabilities | CN¥1.17bn | CN¥1.60bn | CN¥1.51bn | CN¥1.93bn | CN¥2.16bn | CN¥2.84bn | CN¥2.08bn | CN¥1.57bn | CN¥831.1m | CN¥849.6m |
| Debt | — | CN¥273.1m | CN¥238.8m | CN¥81.4m | CN¥104.1m | CN¥764.3m | CN¥390.0m | CN¥50.0m | CN¥25.0m | CN¥276.0m |
| Shareholders' equity | CN¥631.1m | CN¥1.08bn | CN¥1.25bn | CN¥1.54bn | CN¥1.60bn | CN¥1.71bn | CN¥2.50bn | CN¥4.89bn | CN¥4.79bn | CN¥4.41bn |
| Shares outstanding | 716m | 714m | 716m | 714m | 715m | 716m | 716m | 716m | 730m | 588m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥121.2m | −CN¥220.5m | −CN¥21.3m | CN¥13.5m | CN¥204.4m | CN¥18.5m | −CN¥528.2m | CN¥89.9m | −CN¥394.4m | CN¥194,665 |
| Capital spending | −CN¥44,900 | — | −CN¥25,692 | −CN¥5,499 | −CN¥4 | −CN¥171,694 | −CN¥6.4m | −CN¥8.0m | −CN¥5.6m | −CN¥24.0m |
| Free cash flow | CN¥121.1m | −CN¥220.5m | −CN¥21.3m | CN¥13.5m | CN¥204.4m | CN¥18.3m | −CN¥534.6m | CN¥81.9m | −CN¥400.1m | −CN¥23.8m |
| Dividends paid | −CN¥17.6m | −CN¥20.8m | −CN¥45.4m | — | −CN¥17.2m | −CN¥46.1m | −CN¥42.9m | −CN¥29.5m | −CN¥55.9m | −CN¥2.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥47.8m | CN¥49.6m | CN¥82.3m | CN¥92.1m | CN¥59.8m | CN¥98.0m | CN¥217.6m | CN¥91.6m |
| Operating income | −CN¥17.4m | −CN¥15.0m | CN¥2.5m | −CN¥22.7m | −CN¥6.4m | −CN¥208.9m | −CN¥112.9m | −CN¥1.9m |
| Net income | −CN¥18.6m | −CN¥20.6m | −CN¥101.9m | −CN¥72.7m | −CN¥14.7m | −CN¥217.9m | −CN¥115.7m | −CN¥7.2m |
| Diluted earnings per share | -0.03 | -0.03 | -0.14 | -0.10 | -0.02 | -0.30 | -0.16 | -0.01 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥77.0m | −CN¥10.0m | −CN¥77.0m | −CN¥107.0m |
| Total assets | CN¥1.63bn | CN¥1.67bn | CN¥1.78bn | CN¥1.99bn | CN¥2.04bn | CN¥2.08bn | CN¥2.66bn | CN¥2.56bn |
| Cash and short-term investments | — | — | — | CN¥119.5m | CN¥116.4m | CN¥47.0m | CN¥62.4m | CN¥16.0m |
| Debt | — | — | — | CN¥259.7m | CN¥250.5m | CN¥250.0m | CN¥250.5m | CN¥250.0m |
| Shareholders' equity | CN¥591.9m | CN¥610.4m | CN¥631.1m | CN¥779.4m | CN¥852.1m | CN¥866.9m | CN¥1.08bn | CN¥1.21bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -102.5% | -42.6% | -45.9% | -44.2% | -37.2% | -205.3% | — |
| Net margin | -122.6% | -49.1% | -47.5% | -56.5% | -44.8% | -180.2% | — |
| Return on equity | -64.5% | -14.3% | -22.4% | -4.0% | -8.4% | -44.8% | — |
| Return on assets | -22.9% | -5.8% | -10.2% | -1.8% | -3.6% | -16.9% | — |
| Free cash flow yield | 4.6% | — | -0.8% | 0.5% | 7.7% | 0.7% | -19.6% |
| Revenue growth | 4.8% | -46.2% | 445.5% | -63.8% | -30.0% | -50.2% | — |
| Earnings growth | 161.6% | -44.4% | 359.0% | -54.3% | -82.6% | -66.7% | — |
| Current ratio | 0.68x | 0.96x | 1.06x | 1.12x | 1.11x | 1.07x | — |
| Debt to equity | — | 0.23x | 0.16x | 0.02x | 0.02x | 0.39x | 0.19x |
| Equity ratio | 35.5% | 40.8% | 45.6% | 44.6% | 42.6% | 37.7% | — |
| Interest coverage | -11.87x | -5.72x | -17.93x | -6.19x | -3.89x | -12.75x | — |
| Buybacks as a share of market value | -0.3% | 0.2% | -0.3% | 0.2% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 45.4% | -4.8% | -0.5% |
| Operating income | 91.0% | -18.5% | — |
| Net income | 88.3% | -11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -73.5% | -59.2% | -89.5% | -46.6% |
| Net margin | -86.7% | -67.1% | -87.2% | -50.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.0 | -31.8 | -18.6 | -63.3 | -26.4 | -5.5 | -2.9 | 63.4 | 34.6 | 21.8 |
| Price to sales | 9.8 | 15.6 | 8.8 | 35.8 | 11.8 | 9.9 | 7.8 | 10.7 | 8.1 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.041 | 0.077 | 0.02 | 0.02 | 0.015 | 0.01 | 0.01 |
- 2-for-1 split · 21 May 2013
- 1-to-1 reverse split · 29 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.