2.20
-0.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.13bn
FY2016FY2025
Net income
−CN¥450.8m
FY2016FY2025
Free cash flow
CN¥413.6m
FY2016FY2025
Shareholders' equity
CN¥4.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.13bn | CN¥6.79bn | CN¥9.49bn | CN¥7.32bn | CN¥8.67bn | CN¥5.82bn | CN¥5.23bn | CN¥4.87bn | CN¥4.17bn | CN¥2.57bn |
| Research and development | CN¥6.9m | CN¥7.9m | CN¥6.5m | CN¥2.7m | CN¥4.6m | CN¥72,471 | — | — | — | — |
| Operating income | CN¥516.9m | CN¥526.0m | CN¥878.7m | CN¥755.8m | CN¥542.2m | CN¥687.3m | CN¥613.8m | CN¥644.0m | CN¥393.9m | CN¥340.4m |
| Net income | −CN¥450.8m | CN¥25.0m | CN¥39.0m | CN¥147.9m | CN¥154.3m | CN¥490.3m | CN¥359.1m | CN¥305.2m | CN¥249.8m | CN¥219.7m |
| Diluted earnings per share | -0.29 | 0.02 | 0.02 | 0.09 | 0.10 | 0.31 | 0.25 | 0.19 | 0.16 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥22.39bn | CN¥24.05bn | CN¥22.97bn | CN¥22.91bn | CN¥21.25bn | CN¥23.35bn | CN¥20.27bn | CN¥15.80bn | CN¥15.29bn | CN¥10.91bn |
| Cash and short-term investments | — | CN¥3.33bn | CN¥2.77bn | CN¥2.51bn | CN¥2.61bn | CN¥3.14bn | CN¥2.69bn | CN¥2.06bn | CN¥4.14bn | CN¥2.02bn |
| Total liabilities | CN¥16.99bn | CN¥17.98bn | CN¥17.22bn | CN¥17.21bn | CN¥15.64bn | CN¥17.46bn | CN¥14.34bn | CN¥9.97bn | CN¥9.79bn | CN¥8.58bn |
| Debt | CN¥3.58bn | CN¥7.99bn | CN¥6.25bn | CN¥8.19bn | CN¥7.90bn | CN¥8.37bn | CN¥8.39bn | CN¥5.22bn | CN¥5.36bn | CN¥4.36bn |
| Shareholders' equity | CN¥4.73bn | CN¥5.21bn | CN¥5.05bn | CN¥5.15bn | CN¥5.15bn | CN¥5.35bn | CN¥5.60bn | CN¥5.62bn | CN¥5.42bn | CN¥2.24bn |
| Shares outstanding | 1,571m | 1,574m | 1,571m | 1,568m | 1,566m | 1,568m | 1,415m | 1,571m | 1,580m | 1,418m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥447.7m | −CN¥48.3m | CN¥1.27bn | CN¥641.4m | CN¥755.4m | CN¥1.71bn | −CN¥1.45bn | −CN¥1.08bn | −CN¥1.65bn | CN¥1.38bn |
| Capital spending | −CN¥34.0m | −CN¥18.0m | −CN¥48.4m | −CN¥75.9m | −CN¥174.3m | −CN¥243.7m | −CN¥233.2m | −CN¥442.6m | −CN¥527.6m | −CN¥184.0m |
| Free cash flow | CN¥413.6m | −CN¥66.2m | CN¥1.22bn | CN¥565.4m | CN¥581.1m | CN¥1.47bn | −CN¥1.68bn | −CN¥1.53bn | −CN¥2.18bn | CN¥1.19bn |
| Dividends paid | −CN¥358.5m | −CN¥437.4m | −CN¥466.8m | −CN¥15.7m | −CN¥94.3m | −CN¥78.6m | −CN¥78.6m | −CN¥393.9m | −CN¥349.4m | −CN¥362.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥899.6m | CN¥792.8m | CN¥4.78bn | CN¥770.3m | CN¥719.5m | CN¥861.7m | CN¥2.05bn | CN¥1.45bn |
| Operating income | −CN¥36.4m | CN¥20.8m | CN¥572.6m | −CN¥8.4m | −CN¥41.9m | −CN¥34.5m | CN¥59.4m | −CN¥85.8m |
| Net income | −CN¥343.9m | −CN¥96.3m | −CN¥303.2m | −CN¥54.7m | −CN¥47.6m | −CN¥45.4m | −CN¥21.6m | −CN¥154.0m |
| Diluted earnings per share | -0.22 | -0.06 | -0.19 | -0.03 | -0.03 | -0.03 | -0.01 | -0.10 |
| Cash from operations | — | — | — | CN¥76.0m | CN¥92.0m | −CN¥336.0m | CN¥363.0m | −CN¥64.0m |
| Capital spending | — | −CN¥1.0m | −CN¥25.0m | −CN¥3.0m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥73.0m | CN¥90.0m | −CN¥338.0m | CN¥361.0m | −CN¥69.0m |
| Total assets | CN¥21.45bn | CN¥22.20bn | CN¥22.39bn | CN¥25.28bn | CN¥25.13bn | CN¥24.46bn | CN¥24.05bn | CN¥23.85bn |
| Cash and short-term investments | — | — | — | CN¥3.54bn | CN¥3.70bn | CN¥3.43bn | CN¥3.33bn | CN¥2.91bn |
| Debt | CN¥5.26bn | CN¥4.93bn | CN¥3.58bn | CN¥6.01bn | CN¥7.89bn | CN¥8.48bn | CN¥7.99bn | CN¥8.05bn |
| Shareholders' equity | CN¥4.28bn | CN¥4.63bn | CN¥4.73bn | CN¥5.05bn | CN¥5.11bn | CN¥5.16bn | CN¥5.21bn | CN¥5.22bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.8% | 10.0% | 11.0% | 8.1% | 5.8% | 13.6% |
| Net margin | -6.3% | 0.4% | 0.4% | 2.0% | 1.8% | 8.4% |
| Return on equity | -9.5% | 0.5% | 0.8% | 2.9% | 3.0% | 9.2% |
| Return on assets | -2.0% | 0.1% | 0.2% | 0.6% | 0.7% | 2.1% |
| Free cash flow yield | 12.3% | -0.8% | 33.6% | 18.3% | 23.8% | 49.9% |
| Revenue growth | 5.1% | -28.4% | 29.7% | -15.6% | 48.9% | 11.4% |
| Earnings growth | -1901.1% | -35.8% | -73.6% | -4.1% | -68.5% | 36.5% |
| Current ratio | 1.56x | 1.68x | 1.61x | 1.57x | 1.57x | 1.65x |
| Debt to equity | 0.76x | 1.53x | 1.24x | 1.59x | 1.55x | 1.56x |
| Equity ratio | 21.1% | 21.7% | 22.0% | 22.5% | 24.3% | 22.9% |
| Interest coverage | 0.24x | 3.92x | 6.46x | 2.86x | 4.21x | 7.94x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.2% | -0.2% | -0.2% | -0.1% | 0.2% | -10.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 4.2% | 11.5% |
| Operating income | -11.9% | -5.5% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 8.7% | 8.6% | 9.4% |
| Net margin | -3.1% | -0.8% | 0.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.7 | 174.2 | 120.4 | 38.5 | 26.5 | 10.1 | 13.8 | 19.5 | 44.5 | 36.1 |
| Price to sales | 0.9 | 0.6 | 0.5 | 0.8 | 0.5 | 0.8 | 0.9 | 1.2 | 2.7 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.06 | 0.05 | 0.05 | 0.039 | 0.032 |
- 6-for-5 split · 18 Jul 2019
- 13-for-10 split · 1 Aug 2018
- 2-for-1 split · 26 Jun 2017
- 1-to-1 reverse split · 13 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.