6.57
-0.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.07bn
FY2016FY2025
Net income
CN¥2.05bn
FY2016FY2025
Free cash flow
CN¥1.40bn
FY2016FY2025
Shareholders' equity
CN¥15.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.07bn | CN¥8.70bn | CN¥6.97bn | CN¥2.05bn | CN¥2.01bn | CN¥2.26bn | CN¥2.27bn | CN¥2.31bn | CN¥1.99bn | CN¥1.59bn |
| Research and development | CN¥5.1m | CN¥1.3m | — | — | CN¥1.0m | — | — | — | — | — |
| Operating income | CN¥3.66bn | CN¥2.60bn | CN¥1.85bn | CN¥668.2m | CN¥675.2m | CN¥601.6m | CN¥984.1m | CN¥1.06bn | CN¥825.8m | CN¥471.8m |
| Net income | CN¥2.05bn | CN¥1.64bn | CN¥1.17bn | CN¥301.9m | CN¥260.7m | CN¥442.1m | CN¥422.5m | CN¥485.2m | CN¥261.1m | −CN¥106.7m |
| Diluted earnings per share | 0.63 | 0.51 | 0.73 | 0.22 | 0.19 | 0.33 | 0.31 | 0.36 | 0.19 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥39.29bn | CN¥35.89bn | CN¥33.92bn | CN¥21.84bn | CN¥17.78bn | CN¥19.04bn | CN¥18.98bn | CN¥19.14bn | CN¥19.83bn | CN¥18.93bn |
| Cash and short-term investments | — | CN¥2.40bn | CN¥2.07bn | CN¥1.73bn | CN¥507.9m | CN¥1.44bn | CN¥885.8m | CN¥466.8m | CN¥636.8m | CN¥632.4m |
| Total liabilities | CN¥20.57bn | CN¥19.33bn | CN¥20.21bn | CN¥12.47bn | CN¥9.70bn | CN¥11.55bn | CN¥11.85bn | CN¥12.94bn | CN¥13.81bn | CN¥13.78bn |
| Debt | CN¥14.35bn | CN¥15.15bn | CN¥15.82bn | CN¥8.35bn | CN¥7.70bn | CN¥9.95bn | CN¥9.44bn | CN¥11.05bn | CN¥11.88bn | CN¥11.85bn |
| Shareholders' equity | CN¥15.05bn | CN¥13.57bn | CN¥11.31bn | CN¥8.26bn | CN¥6.81bn | CN¥6.72bn | CN¥6.40bn | CN¥6.02bn | CN¥5.85bn | CN¥5.00bn |
| Shares outstanding | 3,244m | 3,244m | 1,601m | 1,361m | 1,356m | 1,360m | 1,360m | 1,360m | 1,359m | 1,360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.15bn | CN¥3.91bn | CN¥1.79bn | CN¥1.29bn | CN¥1.32bn | CN¥1.61bn | CN¥1.53bn | CN¥1.37bn | CN¥1.17bn | CN¥1.03bn |
| Capital spending | −CN¥3.75bn | −CN¥3.52bn | −CN¥1.08bn | −CN¥2.27bn | −CN¥253.3m | −CN¥177.9m | −CN¥260.3m | −CN¥327.3m | −CN¥173.9m | −CN¥427.8m |
| Free cash flow | CN¥1.40bn | CN¥393.0m | CN¥708.2m | −CN¥985.8m | CN¥1.07bn | CN¥1.44bn | CN¥1.27bn | CN¥1.04bn | CN¥993.8m | CN¥600.0m |
| Dividends paid | −CN¥1.08bn | −CN¥781.0m | −CN¥492.7m | −CN¥476.7m | −CN¥624.1m | −CN¥630.2m | −CN¥572.4m | −CN¥662.1m | −CN¥642.6m | −CN¥692.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.78bn | CN¥2.39bn | CN¥2.54bn | CN¥2.56bn | CN¥1.69bn | CN¥2.24bn | CN¥6.60bn | CN¥857.4m |
| Operating income | CN¥658.2m | CN¥1.01bn | CN¥857.7m | CN¥1.28bn | CN¥558.9m | CN¥897.5m | CN¥1.81bn | CN¥418.7m |
| Net income | CN¥352.4m | CN¥487.2m | CN¥469.7m | CN¥757.0m | CN¥345.1m | CN¥479.6m | CN¥1.03bn | CN¥332.0m |
| Diluted earnings per share | 0.11 | 0.15 | 0.14 | 0.23 | 0.11 | 0.15 | 0.32 | 0.10 |
| Cash from operations | — | — | — | CN¥1.99bn | CN¥1.01bn | CN¥1.21bn | CN¥2.59bn | CN¥687.0m |
| Capital spending | −CN¥1.02bn | −CN¥541.0m | −CN¥1.07bn | −CN¥1.01bn | −CN¥952.0m | −CN¥723.0m | −CN¥3.13bn | −CN¥113.0m |
| Free cash flow | — | — | — | CN¥983.0m | CN¥60.0m | CN¥489.0m | −CN¥539.0m | CN¥574.0m |
| Total assets | CN¥39.52bn | CN¥39.57bn | CN¥39.29bn | CN¥38.52bn | CN¥36.66bn | CN¥36.63bn | CN¥35.89bn | CN¥20.53bn |
| Cash and short-term investments | — | — | — | CN¥3.49bn | CN¥2.26bn | CN¥2.74bn | CN¥2.40bn | CN¥966.4m |
| Debt | CN¥14.79bn | CN¥15.44bn | CN¥14.35bn | CN¥3.64bn | CN¥14.91bn | CN¥14.71bn | CN¥15.13bn | CN¥9.39bn |
| Shareholders' equity | CN¥15.17bn | CN¥15.55bn | CN¥15.05bn | CN¥14.59bn | CN¥13.83bn | CN¥14.06bn | CN¥13.57bn | CN¥9.16bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 40.3% | 29.9% | 26.5% | 32.7% | 33.5% | 26.6% | — | — | — |
| Net margin | 22.6% | 18.9% | 16.8% | 14.8% | 13.0% | 19.5% | — | — | — |
| Return on equity | 13.6% | 12.1% | 10.4% | 3.7% | 3.8% | 6.6% | — | — | — |
| Return on assets | 5.2% | 4.6% | 3.5% | 1.4% | 1.5% | 2.3% | — | — | — |
| Free cash flow yield | 38.9% | 32.5% | 25.4% | 37.1% | 16.5% | 18.7% | — | — | — |
| Revenue growth | 4.3% | 24.8% | 240.5% | 1.7% | -11.1% | -0.1% | — | — | — |
| Earnings growth | 24.8% | 40.3% | 288.2% | 15.8% | -41.0% | 4.6% | — | — | — |
| Current ratio | 1.15x | 1.38x | 1.17x | 0.95x | 1.07x | 1.55x | — | — | — |
| Debt to equity | 0.95x | 1.11x | 0.77x | 1.01x | 1.13x | 1.48x | — | — | — |
| Equity ratio | 38.3% | 37.8% | 33.3% | 37.8% | 38.3% | 35.3% | — | — | — |
| Interest coverage | 7.99x | 4.48x | 4.77x | 1.61x | 1.58x | 1.26x | — | — | — |
| R&D as a share of sales | 0.1% | 0.0% | — | — | 0.1% | — | 0.1% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | -102.7% | -17.6% | -0.3% | 0.3% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 64.2% | 32.0% | 17.0% |
| Operating income | 76.2% | 43.5% | 56.0% |
| Net income | 89.4% | 35.9% | 55.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.2% | 32.8% | 32.4% | 32.7% |
| Net margin | 20.8% | 19.3% | 18.9% | 16.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 11.9 | 7.6 | 23.8 | 35.6 | 13.7 | 11.8 | 10.1 | 29.8 | -109.0 |
| Price to sales | 2.3 | 2.3 | 1.3 | 3.5 | 4.6 | 2.7 | 2.2 | 2.1 | 3.9 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.18 | 0.11 | 0.06 | 0.04 | 0.13 | 0.10 | 0.107 |
- 7-for-5 split · 24 Apr 2019
- 1-to-1 reverse split · 12 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.