E 
2.10
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.14bn
FY2016FY2025
Net income
−CN¥999.0m
FY2016FY2025
Free cash flow
CN¥1.32bn
FY2016FY2025
Shareholders' equity
CN¥19.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.14bn | CN¥12.97bn | CN¥13.51bn | CN¥12.98bn | CN¥13.07bn | CN¥9.02bn | CN¥9.23bn | CN¥8.42bn | CN¥3.97bn | CN¥3.98bn |
| Research and development | CN¥28.4m | CN¥52.0m | CN¥39.2m | CN¥36.7m | CN¥1.5m | CN¥724,796 | CN¥52.8m | CN¥83.9m | CN¥71.0m | CN¥1.3m |
| Operating income | CN¥626.6m | CN¥1.27bn | CN¥2.02bn | CN¥2.50bn | CN¥3.24bn | CN¥1.99bn | CN¥2.97bn | CN¥2.63bn | CN¥488.8m | CN¥1.12bn |
| Net income | −CN¥999.0m | CN¥769.4m | CN¥1.30bn | CN¥1.65bn | CN¥2.30bn | CN¥1.36bn | CN¥3.15bn | CN¥1.95bn | CN¥357.5m | CN¥2.0m |
| Diluted earnings per share | -0.16 | 0.12 | 0.21 | 0.25 | 0.34 | 0.22 | 12.18 | 7.68 | 1.46 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥43.32bn | CN¥49.68bn | CN¥53.68bn | CN¥53.39bn | CN¥56.23bn | CN¥57.80bn | CN¥35.31bn | CN¥28.03bn | CN¥2.83bn | CN¥2.87bn |
| Cash and short-term investments | — | CN¥2.73bn | CN¥3.64bn | CN¥4.78bn | CN¥5.88bn | CN¥7.62bn | CN¥4.61bn | CN¥4.70bn | CN¥934.0m | CN¥806.2m |
| Total liabilities | CN¥23.55bn | CN¥28.71bn | CN¥32.68bn | CN¥32.61bn | CN¥35.97bn | CN¥38.97bn | CN¥18.63bn | CN¥16.16bn | CN¥1.54bn | CN¥1.95bn |
| Debt | CN¥2.36bn | CN¥16.82bn | CN¥20.39bn | CN¥21.48bn | CN¥23.90bn | CN¥26.20bn | CN¥2.53bn | CN¥2.28bn | CN¥375.5m | CN¥673.7m |
| Shareholders' equity | CN¥19.05bn | CN¥20.22bn | CN¥19.93bn | CN¥19.77bn | CN¥19.22bn | CN¥17.78bn | CN¥15.69bn | CN¥11.38bn | CN¥1.13bn | CN¥774.9m |
| Shares outstanding | 6,194m | 6,164m | 6,228m | 6,698m | 6,837m | 6,283m | 259m | 254m | 245m | 255m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.96bn | CN¥2.64bn | CN¥3.84bn | CN¥3.79bn | CN¥5.70bn | CN¥2.06bn | CN¥2.23bn | CN¥2.56bn | CN¥288.0m | CN¥229.1m |
| Capital spending | −CN¥634.1m | −CN¥778.0m | −CN¥1.45bn | −CN¥950.9m | −CN¥1.33bn | −CN¥1.50bn | −CN¥2.42bn | −CN¥39.0m | −CN¥28.6m | −CN¥46.0m |
| Free cash flow | CN¥1.32bn | CN¥1.86bn | CN¥2.39bn | CN¥2.84bn | CN¥4.37bn | CN¥557.1m | −CN¥191.7m | CN¥2.52bn | CN¥259.4m | CN¥183.2m |
| Dividends paid | −CN¥193.7m | −CN¥388.7m | −CN¥1.41bn | −CN¥1.05bn | −CN¥380.2m | −CN¥769.2m | −CN¥912.4m | −CN¥1.00bn | −CN¥55.8m | −CN¥5.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.93bn | CN¥2.52bn | CN¥1.99bn | CN¥2.71bn | CN¥3.13bn | CN¥3.31bn | CN¥3.49bn | CN¥3.13bn |
| Operating income | CN¥363.3m | CN¥166.6m | −CN¥221.2m | CN¥5.9m | CN¥167.9m | CN¥477.3m | CN¥153.8m | CN¥166.7m |
| Net income | CN¥133.7m | CN¥62.1m | −CN¥1.40bn | CN¥69.8m | CN¥116.8m | CN¥211.6m | CN¥37.6m | CN¥129.0m |
| Diluted earnings per share | 0.02 | 0.01 | -0.23 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 |
| Cash from operations | — | — | — | CN¥773.0m | CN¥384.0m | CN¥184.0m | CN¥834.0m | CN¥731.0m |
| Capital spending | −CN¥140.0m | −CN¥110.0m | −CN¥49.0m | −CN¥281.0m | −CN¥130.0m | −CN¥171.0m | −CN¥230.0m | −CN¥354.0m |
| Free cash flow | — | — | — | CN¥492.0m | CN¥254.0m | CN¥13.0m | CN¥604.0m | CN¥377.0m |
| Total assets | CN¥42.22bn | CN¥42.94bn | CN¥43.32bn | CN¥45.94bn | CN¥47.84bn | CN¥49.35bn | CN¥49.68bn | CN¥51.87bn |
| Cash and short-term investments | — | — | — | CN¥1.09bn | CN¥1.38bn | CN¥2.23bn | CN¥2.73bn | CN¥2.40bn |
| Debt | CN¥1.85bn | CN¥2.11bn | CN¥2.36bn | CN¥4.18bn | CN¥4.22bn | CN¥4.90bn | CN¥4.97bn | CN¥5.02bn |
| Shareholders' equity | CN¥19.25bn | CN¥19.12bn | CN¥19.05bn | CN¥20.62bn | CN¥20.55bn | CN¥20.43bn | CN¥20.22bn | CN¥20.30bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 9.8% | 14.9% | 19.3% | 24.8% | 22.1% |
| Net margin | -9.0% | 5.9% | 9.6% | 12.7% | 17.6% | 15.0% |
| Return on equity | -5.2% | 3.8% | 6.5% | 8.3% | 12.0% | 7.6% |
| Return on assets | -2.3% | 1.5% | 2.4% | 3.1% | 4.1% | 2.3% |
| Free cash flow yield | 18.2% | 24.1% | 36.9% | 30.8% | 44.7% | 24.6% |
| Revenue growth | -14.1% | -4.0% | 4.1% | -0.7% | 44.9% | -2.2% |
| Earnings growth | -229.8% | -40.8% | -21.1% | -28.5% | 69.8% | -57.0% |
| Current ratio | 0.42x | 0.58x | 0.65x | 0.90x | 0.95x | 1.00x |
| Debt to equity | 0.12x | 0.25x | 0.25x | 0.18x | 0.18x | 0.19x |
| Equity ratio | 44.0% | 40.7% | 37.1% | 37.0% | 34.2% | 30.8% |
| Interest coverage | 0.88x | 1.29x | 2.47x | 2.02x | 2.63x | 10.90x |
| R&D as a share of sales | 0.3% | 0.4% | 0.3% | 0.3% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.5% | 1.0% | 7.0% | 2.0% | -8.8% | -2325.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 4.3% | 9.9% |
| Operating income | -37.0% | -20.7% | 27.8% |
| Net income | — | — | 35.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.9% | 12.7% | 16.0% | 18.4% |
| Net margin | -1.0% | 5.4% | 8.8% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.1 | 28.6 | 15.8 | 16.6 | 15.3 | 38.9 | 0.8 | 0.8 | 6.8 | — |
| Price to sales | 1.6 | 1.7 | 1.5 | 2.1 | 2.7 | 5.8 | 0.3 | 0.2 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2015 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.20 | 0.162 | 0.052 | 0.078 | 0.20 | 0.10 | 0.10 |
- 1-to-1 reverse split · 3 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.