R 
11,120
-3.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩46.26bn
FY2016FY2025
Net income
−₩1.79bn
FY2016FY2025
Free cash flow
₩3.24bn
FY2016FY2025
Shareholders' equity
₩133.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩46.26bn | ₩49.49bn | ₩47.19bn | ₩58.63bn | ₩57.78bn | ₩51.13bn | ₩61.70bn | ₩69.10bn | ₩65.66bn | ₩55.16bn |
| Gross profit | ₩10.33bn | ₩11.45bn | ₩8.69bn | ₩10.12bn | ₩10.31bn | ₩7.51bn | ₩11.14bn | ₩12.58bn | ₩12.33bn | ₩10.89bn |
| Research and development | — | — | — | — | — | — | — | — | ₩280.0m | — |
| Operating income | −₩108.4m | −₩33.1m | −₩1.56bn | −₩884.1m | −₩4.97bn | −₩3.49bn | −₩1.89bn | ₩479.2m | ₩778.6m | ₩1.19bn |
| Net income | −₩1.79bn | −₩629.1m | −₩2.08bn | ₩52.9m | ₩47.09bn | −₩2.66bn | −₩4.52bn | −₩1.07bn | −₩2.15bn | ₩268.3m |
| Diluted earnings per share | -640.45 | -224.70 | -744.34 | 18.90 | 16,817.29 | -950.56 | -1,614.95 | -383.86 | -766.18 | 95.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩269.56bn | ₩269.76bn | ₩265.95bn | ₩268.49bn | ₩274.83bn | ₩283.39bn | ₩282.72bn | ₩287.45bn | ₩280.83bn | ₩277.87bn |
| Total liabilities | ₩64.70bn | ₩62.69bn | ₩58.67bn | ₩34.71bn | ₩41.28bn | ₩108.89bn | ₩104.82bn | ₩104.65bn | ₩96.04bn | ₩89.60bn |
| Debt | ₩4.00bn | ₩4.00bn | — | — | ₩5.00bn | ₩4.20bn | ₩88.19bn | ₩89.37bn | ₩80.01bn | ₩74.98bn |
| Shareholders' equity | ₩133.96bn | ₩135.81bn | ₩135.16bn | ₩153.40bn | ₩146.33bn | ₩99.33bn | ₩101.72bn | ₩106.32bn | ₩107.70bn | ₩110.33bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.55bn | ₩896.5m | ₩2.36bn | −₩4.98bn | −₩7.41bn | −₩2.94bn | ₩2.59bn | ₩131.8m | −₩2.85bn | ₩2.61bn |
| Capital spending | −₩313.6m | −₩159.3m | −₩762.2m | −₩200.1m | −₩1.65bn | −₩1.05bn | −₩222.4m | −₩8.50bn | −₩6.73bn | −₩332.0m |
| Free cash flow | ₩3.24bn | ₩737.2m | ₩1.60bn | −₩5.18bn | −₩9.06bn | −₩3.99bn | ₩2.37bn | −₩8.37bn | −₩9.58bn | ₩2.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩13.43bn | ₩11.05bn | ₩10.80bn | ₩11.43bn | ₩12.47bn | ₩11.55bn | ₩11.93bn | ₩12.36bn |
| Gross profit | ₩3.67bn | ₩3.09bn | ₩1.87bn | ₩1.90bn | ₩3.51bn | ₩3.06bn | ₩2.13bn | ₩2.42bn |
| Operating income | ₩1.13bn | ₩952.3m | — | −₩440.1m | ₩843.0m | ₩592.7m | −₩2.06bn | −₩375.1m |
| Net income | ₩627.8m | ₩505.3m | −₩1.83bn | −₩490.5m | ₩313.8m | ₩210.2m | −₩982.4m | −₩513.3m |
| Diluted earnings per share | 224.22 | 180.46 | -652.42 | -175.17 | 112.07 | 75.06 | -350.84 | -183.34 |
| Cash from operations | ₩2.33bn | ₩392.0m | ₩574.0m | ₩1.13bn | −₩126.0m | ₩1.97bn | ₩232.0m | −₩1.48bn |
| Capital spending | — | −₩1.0m | — | −₩284.0m | −₩261.0m | −₩37.0m | −₩50.0m | −₩101.0m |
| Free cash flow | — | ₩391.0m | — | ₩849.0m | −₩387.0m | ₩1.94bn | ₩182.0m | −₩1.58bn |
| Total assets | ₩271.21bn | ₩270.60bn | ₩269.56bn | ₩270.50bn | ₩271.16bn | ₩269.54bn | ₩269.76bn | ₩270.49bn |
| Debt | — | — | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩4.00bn |
| Shareholders' equity | ₩135.13bn | ₩134.53bn | ₩133.96bn | ₩135.73bn | ₩136.20bn | ₩136.01bn | ₩135.81bn | ₩135.47bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 23.1% | 18.4% | 17.3% | 17.8% | 14.7% | — | — | — |
| Operating margin | -0.2% | -0.1% | -3.3% | -1.5% | -8.6% | -6.8% | — | — | — |
| Net margin | -3.9% | -1.3% | -4.4% | 0.1% | 81.5% | -5.2% | — | — | — |
| Return on equity | -1.3% | -0.5% | -1.5% | 0.0% | 32.2% | -2.7% | — | — | — |
| Return on assets | -0.7% | -0.2% | -0.8% | 0.0% | 17.1% | -0.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.9% | 24.2% | 10.9% |
| Revenue growth | -6.5% | 4.9% | -19.5% | 1.5% | 13.0% | -17.1% | — | — | — |
| Earnings growth | 185.0% | -69.8% | -4038.5% | -99.9% | -1869.2% | -41.1% | — | — | — |
| Current ratio | 1.28x | 1.25x | 1.49x | 1.73x | 1.62x | 0.40x | — | — | — |
| Debt to equity | 0.03x | 0.03x | — | — | 0.03x | 0.04x | 0.87x | 0.84x | — |
| Equity ratio | 49.7% | 50.3% | 50.8% | 57.1% | 53.2% | 35.1% | — | — | — |
| Interest coverage | -0.09x | -0.03x | -1.24x | -1.21x | -9.46x | -1.34x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -2.0% | -3.6% |
| Operating income | -50.3% | -50.1% | — |
| Net income | — | -7.6% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 20.1% | 18.8% | 18.6% |
| Operating margin | -0.1% | -1.3% | -3.6% | -1.4% |
| Net margin | -2.5% | -2.2% | 12.9% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.2 | -45.6 | -20.3 | — | 0.9 | -16.8 | -9.6 | -49.4 | -23.5 | 201.4 |
| Price to sales | 0.9 | 0.6 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2001.
| FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 150.00 | 250.00 | 250.00 | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.