T 
8.17
+4.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥433.3m
FY2016FY2025
Net income
CN¥144.0m
FY2016FY2025
Free cash flow
CN¥77.4m
FY2016FY2025
Shareholders' equity
CN¥613.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥433.3m | CN¥421.5m | CN¥336.9m | CN¥276.9m | CN¥392.8m | CN¥405.3m | CN¥318.4m | CN¥323.1m | CN¥361.6m | CN¥357.5m |
| Gross profit | CN¥182.3m | CN¥163.6m | CN¥101.4m | CN¥41.5m | CN¥92.8m | CN¥96.5m | CN¥87.0m | CN¥84.9m | CN¥106.1m | CN¥88.7m |
| Research and development | CN¥449,773 | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥105.9m | CN¥90.8m | CN¥31.7m | −CN¥117.4m | CN¥49.5m | CN¥47.1m | −CN¥229.6m | −CN¥342.0m | CN¥52.1m | CN¥45.8m |
| Net income | CN¥144.0m | CN¥26.2m | −CN¥25.8m | −CN¥78.9m | −CN¥14.4m | CN¥14.1m | −CN¥333.4m | −CN¥417.2m | CN¥9.5m | CN¥8.0m |
| Diluted earnings per share | 0.55 | 0.10 | -0.10 | -0.31 | -0.04 | 0.04 | -1.25 | -1.50 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.38bn | CN¥1.00bn | CN¥926.6m | CN¥853.7m | CN¥909.2m | CN¥915.7m | CN¥903.1m | CN¥1.14bn | CN¥1.50bn | CN¥1.40bn |
| Cash and short-term investments | — | CN¥618.8m | CN¥544.4m | CN¥89.4m | CN¥30.3m | CN¥29.1m | CN¥331.8m | CN¥334.5m | CN¥632.7m | CN¥824.2m |
| Total liabilities | CN¥259.1m | CN¥373.4m | CN¥376.4m | CN¥561.9m | CN¥541.0m | CN¥556.1m | CN¥588.4m | CN¥517.8m | CN¥392.9m | CN¥135.0m |
| Debt | CN¥4.3m | CN¥303.5m | CN¥310.3m | CN¥469.5m | CN¥450.2m | CN¥472.7m | CN¥4.3m | CN¥4.3m | CN¥104.3m | CN¥96.3m |
| Shareholders' equity | CN¥613.8m | CN¥137.8m | CN¥111.6m | −CN¥52.4m | CN¥35.2m | CN¥49.6m | CN¥35.5m | CN¥374.1m | CN¥788.7m | CN¥784.5m |
| Shares outstanding | 264m | 264m | 255m | 252m | 358m | 333m | 267m | 278m | 263m | 267m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥132.6m | CN¥100.5m | CN¥87.9m | CN¥98.8m | CN¥36.2m | −CN¥50.0m | CN¥41.3m | CN¥109.0m | CN¥26.4m | CN¥97.2m |
| Capital spending | −CN¥55.2m | −CN¥26.2m | −CN¥63.7m | −CN¥28.7m | −CN¥73,050 | −CN¥457,282 | −CN¥2.2m | −CN¥11.3m | −CN¥6.0m | −CN¥3.3m |
| Free cash flow | CN¥77.4m | CN¥74.3m | CN¥24.3m | CN¥70.1m | CN¥36.1m | −CN¥50.4m | CN¥39.1m | CN¥97.7m | CN¥20.4m | CN¥93.9m |
| Dividends paid | −CN¥100.0m | — | — | — | — | — | — | −CN¥4.2m | −CN¥19.9m | −CN¥16.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥101.3m | CN¥98.7m | CN¥108.2m | CN¥127.9m | CN¥93.4m | CN¥103.9m | CN¥122.0m | CN¥106.4m |
| Gross profit | CN¥40.8m | CN¥40.9m | CN¥43.3m | CN¥55.7m | CN¥38.8m | CN¥44.5m | CN¥48.1m | CN¥45.0m |
| Operating income | CN¥32.3m | CN¥24.4m | CN¥17.8m | CN¥215.1m | CN¥34.9m | CN¥23.0m | CN¥30.0m | CN¥31.0m |
| Net income | CN¥14.6m | CN¥7.6m | −CN¥904,973 | CN¥118.9m | CN¥19.1m | CN¥6.9m | CN¥2.2m | CN¥13.9m |
| Diluted earnings per share | 0.06 | 0.03 | -0.00 | 0.45 | 0.07 | 0.03 | 0.01 | 0.05 |
| Cash from operations | — | — | — | CN¥34.0m | CN¥29.0m | CN¥36.0m | CN¥25.0m | CN¥31.0m |
| Capital spending | −CN¥20.0m | −CN¥13.0m | −CN¥18.0m | −CN¥17.0m | −CN¥15.0m | −CN¥3.0m | −CN¥6.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥17.0m | CN¥14.0m | CN¥33.0m | CN¥19.0m | CN¥24.0m |
| Total assets | CN¥1.44bn | CN¥1.40bn | CN¥1.38bn | CN¥1.41bn | CN¥1.22bn | CN¥1.21bn | CN¥1.00bn | CN¥977.8m |
| Cash and short-term investments | — | — | — | CN¥1.02bn | CN¥839.7m | CN¥834.8m | CN¥618.8m | CN¥600.2m |
| Debt | CN¥4.3m | CN¥4.3m | CN¥4.3m | — | CN¥303.8m | CN¥4.3m | CN¥303.5m | CN¥4.3m |
| Shareholders' equity | CN¥636.0m | CN¥621.1m | CN¥613.8m | CN¥614.7m | CN¥345.8m | CN¥326.7m | CN¥137.8m | CN¥135.6m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.1% | 38.8% | 30.1% | 15.0% | 23.6% | 23.8% | — |
| Operating margin | 67.8% | 21.4% | 14.2% | -25.6% | 12.6% | 21.5% | — |
| Net margin | 33.2% | 6.2% | -7.7% | -28.5% | -3.7% | 3.5% | — |
| Return on equity | 23.5% | 19.0% | -23.1% | 150.7% | -40.9% | 28.4% | — |
| Return on assets | 10.4% | 2.6% | -2.8% | -9.2% | -1.6% | 1.5% | — |
| Free cash flow yield | 8.9% | 6.0% | 7.4% | 6.3% | 1.3% | -1.8% | — |
| Revenue growth | 2.8% | 25.1% | 21.6% | -29.5% | -3.1% | 27.3% | — |
| Earnings growth | 449.7% | -201.6% | -67.3% | 449.2% | -202.3% | -104.2% | — |
| Current ratio | 4.48x | 1.92x | 1.67x | 1.07x | 1.14x | 1.06x | — |
| Debt to equity | 0.01x | 2.20x | 2.78x | -8.96x | 12.80x | 9.54x | — |
| Equity ratio | 44.3% | 13.8% | 12.0% | -6.1% | 3.9% | 5.4% | — |
| Interest coverage | 587.73x | 153.22x | 2.16x | -1.97x | 1.38x | 2.42x | — |
| R&D as a share of sales | 0.1% | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.2% | -3.8% | -0.9% | 29.5% | -7.4% | -24.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 1.3% | 1.0% |
| Operating income | — | 17.6% | 4.7% |
| Net income | — | 59.3% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 33.3% | 29.9% | 28.7% |
| Operating margin | 23.0% | 7.6% | 9.2% | -5.0% |
| Net margin | 19.9% | 4.5% | 2.9% | -16.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 86.5 | -69.8 | -13.0 | -129.8 | 90.6 | -3.6 | -4.7 | 379.6 | — |
| Price to sales | 6.7 | 5.4 | 5.3 | 3.7 | 4.8 | 3.1 | 3.8 | 6.1 | 10.0 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.05 | 0.01 | 0.05 | 0.01 | 0.02 | 0.01 |
- 3-for-2 split · 7 Nov 2006
- 1-to-1 reverse split · 4 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.