A 
21.38
-0.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.76bn
FY2016FY2025
Net income
CN¥890.7m
FY2016FY2025
Free cash flow
CN¥844.5m
FY2016FY2025
Shareholders' equity
CN¥6.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.76bn | CN¥12.02bn | CN¥11.47bn | CN¥10.54bn | CN¥8.94bn | CN¥7.88bn | CN¥7.21bn | CN¥6.38bn | CN¥5.55bn | CN¥4.77bn |
| Gross profit | CN¥2.37bn | CN¥2.80bn | CN¥2.85bn | CN¥2.47bn | CN¥2.36bn | CN¥2.18bn | CN¥2.30bn | CN¥2.01bn | CN¥1.69bn | CN¥1.31bn |
| Research and development | CN¥517.8m | CN¥641.5m | CN¥624.9m | CN¥532.9m | CN¥446.2m | CN¥350.1m | CN¥359.9m | CN¥269.7m | CN¥259.2m | CN¥210.1m |
| Operating income | CN¥878.9m | CN¥1.21bn | CN¥1.22bn | CN¥1.01bn | CN¥1.12bn | CN¥969.7m | CN¥644.2m | CN¥490.5m | CN¥373.1m | CN¥275.0m |
| Net income | CN¥890.7m | CN¥1.03bn | CN¥1.06bn | CN¥989.2m | CN¥955.6m | CN¥816.7m | CN¥553.4m | CN¥370.6m | CN¥256.6m | CN¥262.9m |
| Diluted earnings per share | 0.78 | 0.89 | 0.90 | 0.84 | 0.81 | 0.69 | 0.48 | 0.30 | 0.23 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.32bn | CN¥12.73bn | CN¥12.77bn | CN¥12.02bn | CN¥9.04bn | CN¥7.49bn | CN¥6.52bn | CN¥5.75bn | CN¥5.69bn | CN¥5.62bn |
| Cash and short-term investments | CN¥3.79bn | CN¥3.66bn | CN¥3.58bn | CN¥3.55bn | CN¥2.62bn | CN¥2.31bn | CN¥1.50bn | CN¥745.8m | CN¥551.2m | CN¥553.0m |
| Total liabilities | CN¥5.97bn | CN¥5.98bn | CN¥6.54bn | CN¥6.50bn | CN¥3.98bn | CN¥3.10bn | CN¥2.75bn | CN¥2.41bn | CN¥2.64bn | CN¥3.00bn |
| Debt | CN¥1.51bn | CN¥897.9m | CN¥831.0m | CN¥828.2m | CN¥460.4m | CN¥330.3m | CN¥122.0m | CN¥686.1m | CN¥1.11bn | CN¥1.20bn |
| Shareholders' equity | CN¥6.34bn | CN¥6.74bn | CN¥6.22bn | CN¥5.51bn | CN¥5.06bn | CN¥4.39bn | CN¥3.77bn | CN¥3.35bn | CN¥3.05bn | CN¥2.62bn |
| Shares outstanding | 1,147m | 1,163m | 1,169m | 1,171m | 1,178m | 1,178m | 1,160m | 1,242m | 1,105m | 1,146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.23bn | CN¥1.21bn | CN¥1.03bn | CN¥1.33bn | CN¥611.7m | CN¥1.06bn | CN¥1.36bn | CN¥832.7m | CN¥209.8m | CN¥180.4m |
| Capital spending | −CN¥386.2m | −CN¥460.7m | −CN¥630.5m | −CN¥509.1m | −CN¥701.9m | −CN¥317.1m | −CN¥31.8m | −CN¥81.6m | −CN¥163.4m | −CN¥331.4m |
| Free cash flow | CN¥844.5m | CN¥748.0m | CN¥400.9m | CN¥817.0m | −CN¥90.2m | CN¥742.4m | CN¥1.33bn | CN¥751.1m | CN¥46.4m | −CN¥150.9m |
| Dividends paid | −CN¥812.5m | −CN¥401.6m | −CN¥383.0m | −CN¥335.9m | −CN¥286.4m | −CN¥201.4m | −CN¥129.6m | −CN¥119.8m | −CN¥141.6m | −CN¥129.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.38bn | CN¥2.45bn | CN¥2.02bn | CN¥2.32bn | CN¥2.71bn | CN¥2.73bn | CN¥2.73bn | CN¥2.86bn |
| Gross profit | CN¥708.0m | CN¥717.2m | CN¥589.0m | CN¥541.8m | CN¥716.6m | CN¥655.7m | CN¥545.4m | CN¥732.2m |
| Operating income | CN¥360.6m | CN¥355.9m | CN¥135.7m | CN¥155.1m | CN¥361.8m | CN¥298.4m | CN¥188.9m | CN¥282.7m |
| Net income | CN¥273.4m | CN¥249.0m | CN¥190.4m | CN¥137.2m | CN¥314.5m | CN¥248.5m | CN¥161.5m | CN¥244.8m |
| Diluted earnings per share | 0.24 | 0.22 | 0.17 | 0.12 | 0.27 | 0.22 | 0.14 | 0.21 |
| Cash from operations | — | — | CN¥446.0m | CN¥366.0m | CN¥422.0m | −CN¥14.0m | CN¥43.0m | CN¥184.0m |
| Capital spending | −CN¥119.0m | −CN¥109.0m | −CN¥166.0m | −CN¥53.0m | −CN¥39.0m | −CN¥125.0m | −CN¥89.0m | −CN¥145.0m |
| Free cash flow | — | — | CN¥280.0m | CN¥313.0m | CN¥383.0m | −CN¥139.0m | −CN¥46.0m | CN¥39.0m |
| Total assets | CN¥12.10bn | CN¥12.25bn | CN¥12.32bn | CN¥12.10bn | CN¥12.48bn | CN¥12.71bn | CN¥12.73bn | CN¥13.34bn |
| Cash and short-term investments | — | — | CN¥3.79bn | CN¥3.53bn | CN¥3.57bn | CN¥3.47bn | CN¥3.66bn | CN¥3.89bn |
| Debt | CN¥447.2m | CN¥459.3m | CN¥1.49bn | CN¥2.79bn | CN¥1.16bn | CN¥747.2m | CN¥884.1m | CN¥936.1m |
| Shareholders' equity | CN¥6.57bn | CN¥6.56bn | CN¥6.34bn | CN¥6.49bn | CN¥6.75bn | CN¥6.99bn | CN¥6.74bn | CN¥6.58bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 23.3% | 24.9% | 23.4% | 26.4% | 27.7% |
| Operating margin | 9.0% | 10.1% | 10.6% | 9.6% | 12.5% | 12.3% |
| Net margin | 9.1% | 8.6% | 9.2% | 9.4% | 10.7% | 10.4% |
| Return on equity | 14.1% | 15.3% | 17.0% | 17.9% | 18.9% | 18.6% |
| Return on assets | 7.2% | 8.1% | 8.3% | 8.2% | 10.6% | 10.9% |
| Free cash flow yield | 5.6% | 5.7% | 5.6% | 6.2% | 4.4% | 4.6% |
| Revenue growth | -18.8% | 4.8% | 8.8% | 17.9% | 13.5% | 9.3% |
| Earnings growth | -13.6% | -2.3% | 6.7% | 3.5% | 17.0% | 47.6% |
| Current ratio | 1.47x | 1.43x | 1.33x | 1.29x | 1.53x | 1.70x |
| Debt to equity | 0.24x | 0.13x | 0.13x | 0.15x | 0.09x | 0.08x |
| Equity ratio | 51.5% | 53.0% | 48.7% | 45.9% | 55.9% | 58.6% |
| Interest coverage | 31.58x | 34.10x | 25.83x | 15.93x | 29.49x | 54.45x |
| R&D as a share of sales | 5.3% | 5.3% | 5.4% | 5.1% | 5.0% | 4.4% |
| Buybacks as a share of market value | 1.4% | 0.5% | 0.2% | 0.6% | -0.0% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 4.4% | 8.4% |
| Operating income | -4.6% | -1.9% | 15.8% |
| Net income | -3.4% | 1.7% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 24.0% | 24.8% | 26.4% |
| Operating margin | 9.6% | 9.9% | 10.6% | 9.4% |
| Net margin | 8.8% | 9.1% | 9.5% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 18.3 | 17.1 | 25.5 | 43.3 | 33.6 | 27.2 | 24.9 | 27.8 | 32.8 |
| Price to sales | 1.9 | 1.6 | 1.6 | 2.4 | 4.6 | 3.5 | 2.1 | 1.4 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 8 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.377 | 0.704 | 0.317 | 0.297 | 0.285 | 0.243 | 0.165 | 0.11 |
- 13-for-10 split · 30 May 2014
- 2-for-1 split · 21 Jun 2013
- 3-for-2 split · 5 Jul 2007
- 1-to-1 reverse split · 15 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.