G 
6.87
-3.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥521.0m
FY2016FY2025
Net income
−CN¥35.8m
FY2016FY2025
Free cash flow
CN¥14.0m
FY2016FY2025
Shareholders' equity
CN¥451.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥521.0m | CN¥443.0m | CN¥373.2m | CN¥548.2m | CN¥521.6m | CN¥265.8m | CN¥13.9m | CN¥37.7m | CN¥46.1m | CN¥46.2m |
| Gross profit | CN¥66.0m | CN¥39.8m | CN¥35.1m | CN¥89.0m | CN¥116.1m | CN¥61.4m | CN¥447,833 | CN¥3.5m | CN¥3.9m | CN¥10.5m |
| Research and development | CN¥14.4m | CN¥13.8m | CN¥14.5m | CN¥15.1m | CN¥16.4m | CN¥8.5m | — | — | — | — |
| Operating income | — | −CN¥108.9m | −CN¥109.3m | CN¥29.7m | CN¥63.3m | CN¥37.6m | −CN¥8.4m | CN¥13.2m | −CN¥4.2m | CN¥3.0m |
| Net income | −CN¥35.8m | −CN¥105.0m | −CN¥104.3m | CN¥1.3m | CN¥16.2m | CN¥18.0m | −CN¥10.2m | CN¥11.0m | −CN¥8.6m | CN¥1.3m |
| Diluted earnings per share | -0.11 | -0.33 | -0.32 | 0.00 | 0.05 | 0.06 | -0.03 | 0.03 | -0.05 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.07bn | CN¥598.9m | CN¥629.6m | CN¥704.3m | CN¥732.6m | CN¥727.4m | CN¥240.4m | CN¥198.5m | CN¥253.0m | CN¥286.6m |
| Cash and short-term investments | — | CN¥47.0m | CN¥40.7m | CN¥31.1m | CN¥47.7m | CN¥47.6m | CN¥14.5m | CN¥4.7m | CN¥26.2m | CN¥20.5m |
| Total liabilities | CN¥488.1m | CN¥526.2m | CN¥434.5m | CN¥389.2m | CN¥432.3m | CN¥495.6m | CN¥152.4m | CN¥99.7m | CN¥165.0m | CN¥244.6m |
| Debt | CN¥27.5m | CN¥126.4m | CN¥146.7m | CN¥114.8m | CN¥117.9m | CN¥120.7m | CN¥35.0m | CN¥20.0m | CN¥30.0m | CN¥35.0m |
| Shareholders' equity | CN¥451.2m | −CN¥64.8m | CN¥40.2m | CN¥141.9m | CN¥136.5m | CN¥94.8m | CN¥75.2m | CN¥85.4m | CN¥74.4m | CN¥36.8m |
| Shares outstanding | 323m | 323m | 323m | 337m | 324m | 322m | 322m | 323m | 175m | 472m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥14.2m | −CN¥982,703 | CN¥21.0m | CN¥26.5m | CN¥66.1m | −CN¥72.4m | −CN¥6.5m | CN¥9.2m | CN¥14.8m | CN¥9.4m |
| Capital spending | −CN¥112,350 | −CN¥11.1m | −CN¥7.6m | −CN¥4.2m | −CN¥9.0m | −CN¥4.1m | −CN¥1,550 | −CN¥1,550 | −CN¥62,443 | −CN¥907,706 |
| Free cash flow | CN¥14.0m | −CN¥12.1m | CN¥13.4m | CN¥22.2m | CN¥57.1m | −CN¥76.5m | −CN¥6.5m | CN¥9.2m | CN¥14.7m | CN¥8.5m |
| Dividends paid | −CN¥13.5m | −CN¥5.2m | −CN¥7.8m | −CN¥7.2m | −CN¥6.7m | −CN¥5.4m | −CN¥1.9m | −CN¥2.5m | −CN¥3.3m | −CN¥2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥143.5m | CN¥144.0m | CN¥168.4m | CN¥130.1m | CN¥132.4m | CN¥90.2m | CN¥94.6m | CN¥104.2m |
| Gross profit | CN¥28.0m | CN¥28.1m | CN¥28.6m | CN¥9.1m | CN¥19.8m | CN¥6.5m | CN¥9.6m | CN¥11.1m |
| Operating income | CN¥9.8m | CN¥11.1m | CN¥1.1m | −CN¥12.0m | CN¥178,084 | −CN¥9.5m | −CN¥80.2m | −CN¥4.6m |
| Net income | −CN¥5.3m | CN¥3.6m | CN¥2.3m | −CN¥14.4m | −CN¥14.7m | −CN¥9.1m | −CN¥84.0m | −CN¥6.8m |
| Diluted earnings per share | -0.02 | 0.01 | 0.01 | -0.04 | -0.05 | -0.03 | -0.26 | -0.02 |
| Cash from operations | — | — | — | — | −CN¥20.0m | CN¥11.0m | — | — |
| Capital spending | — | — | — | — | — | — | −CN¥8.0m | — |
| Total assets | CN¥900.0m | CN¥883.1m | CN¥1.07bn | CN¥572.0m | CN¥581.6m | CN¥571.8m | CN¥598.9m | CN¥671.0m |
| Cash and short-term investments | — | — | — | CN¥44.3m | CN¥26.4m | CN¥19.8m | CN¥47.0m | CN¥51.4m |
| Debt | CN¥27.5m | CN¥27.5m | CN¥27.5m | CN¥104.4m | CN¥125.1m | CN¥93.6m | CN¥125.6m | CN¥127.2m |
| Shareholders' equity | CN¥449.5m | CN¥454.8m | CN¥451.2m | −CN¥102.8m | −CN¥88.6m | −CN¥73.9m | −CN¥64.8m | CN¥19.3m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 9.0% | 9.4% | 16.2% | 22.3% | 23.1% |
| Operating margin | -3.9% | -21.0% | -29.3% | 5.6% | 12.5% | 16.2% |
| Net margin | -6.9% | -23.7% | -27.9% | 0.2% | 3.1% | 6.8% |
| Return on equity | -7.9% | 162.1% | -259.6% | 0.9% | 11.9% | 19.0% |
| Return on assets | -3.3% | -17.5% | -16.6% | 0.2% | 2.2% | 2.5% |
| Free cash flow yield | 0.6% | 0.4% | 1.1% | 1.2% | 2.9% | -2.7% |
| Revenue growth | 17.6% | 18.7% | -31.9% | 5.1% | 96.3% | 1810.3% |
| Earnings growth | -65.9% | 0.7% | -7878.6% | -91.7% | -9.9% | -276.7% |
| Current ratio | 1.75x | 0.61x | 0.58x | 0.64x | 0.60x | 0.50x |
| Debt to equity | 0.06x | -1.94x | 3.60x | 0.81x | 0.86x | 1.21x |
| Equity ratio | 42.1% | -10.8% | 6.4% | 20.1% | 18.6% | 13.0% |
| Interest coverage | -1.45x | -5.97x | -8.75x | 2.56x | 4.33x | 5.11x |
| R&D as a share of sales | 2.8% | 3.1% | 3.9% | 2.8% | 3.1% | 3.2% |
| Buybacks as a share of market value | -0.1% | 0.1% | 4.2% | -4.0% | -0.8% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 14.4% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 12.2% | 15.2% | 15.3% |
| Net margin | -14.6% | -12.9% | -7.8% | -7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -82.1 | -10.5 | -15.7 | — | 94.9 | 81.9 | -126.7 | 134.4 | -159.5 | — |
| Price to sales | 5.6 | 2.5 | 4.4 | 2.8 | 3.0 | 5.5 | 92.7 | 39.2 | 29.7 | 108.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 9 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.