D 
10.13
-1.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.38bn
FY2016FY2025
Net income
CN¥912.0m
FY2016FY2025
Free cash flow
CN¥582.7m
FY2016FY2025
Shareholders' equity
CN¥5.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.38bn | CN¥7.54bn | CN¥6.48bn | CN¥5.46bn | CN¥4.49bn | CN¥3.76bn | CN¥3.42bn | CN¥3.04bn | CN¥2.71bn | CN¥2.37bn |
| Gross profit | CN¥2.70bn | CN¥2.49bn | CN¥2.14bn | CN¥1.74bn | CN¥1.47bn | CN¥1.28bn | CN¥1.19bn | CN¥982.4m | CN¥856.0m | CN¥709.1m |
| Research and development | CN¥681.6m | CN¥627.6m | CN¥549.8m | CN¥447.6m | CN¥142.6m | CN¥320.3m | CN¥261.9m | CN¥210.5m | CN¥174.7m | CN¥149.8m |
| Operating income | CN¥862.6m | CN¥809.0m | CN¥664.3m | CN¥536.3m | CN¥450.7m | CN¥353.4m | CN¥314.6m | CN¥253.8m | CN¥216.2m | CN¥108.4m |
| Net income | CN¥912.0m | CN¥683.9m | CN¥541.3m | CN¥438.4m | CN¥347.8m | CN¥282.5m | CN¥247.1m | CN¥171.1m | CN¥63.5m | CN¥59.7m |
| Diluted earnings per share | 0.68 | 0.51 | 0.40 | 0.33 | 0.26 | 0.21 | 0.18 | 0.14 | 0.07 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.02bn | CN¥12.63bn | CN¥11.14bn | CN¥9.56bn | CN¥8.06bn | CN¥6.95bn | CN¥6.40bn | CN¥5.14bn | CN¥4.79bn | CN¥3.41bn |
| Cash and short-term investments | — | CN¥4.16bn | CN¥3.36bn | CN¥2.50bn | CN¥2.24bn | CN¥2.32bn | CN¥2.16bn | CN¥1.74bn | CN¥1.52bn | CN¥487.7m |
| Total liabilities | CN¥7.61bn | CN¥7.02bn | CN¥6.11bn | CN¥5.00bn | CN¥3.85bn | CN¥3.11bn | CN¥2.88bn | CN¥1.87bn | CN¥1.64bn | CN¥1.38bn |
| Debt | — | CN¥269.1m | CN¥292.9m | CN¥324.3m | CN¥142.9m | CN¥101.7m | CN¥117.8m | CN¥132.3m | CN¥76.9m | CN¥30.0m |
| Shareholders' equity | CN¥5.91bn | CN¥5.11bn | CN¥4.58bn | CN¥4.15bn | CN¥3.81bn | CN¥3.49bn | CN¥3.25bn | CN¥3.01bn | CN¥1.74bn | CN¥1.57bn |
| Shares outstanding | 1,341m | 1,341m | 1,341m | 1,340m | 1,342m | 1,341m | 1,342m | 1,262m | 976m | 974m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥808.2m | CN¥1.04bn | CN¥1.26bn | CN¥412.6m | CN¥202.1m | CN¥320.1m | CN¥508.5m | CN¥266.0m | CN¥192.0m | −CN¥60.2m |
| Capital spending | −CN¥225.5m | −CN¥110.9m | −CN¥153.4m | −CN¥201.7m | −CN¥174.6m | −CN¥151.3m | −CN¥81.9m | −CN¥92.8m | −CN¥89.8m | −CN¥68.4m |
| Free cash flow | CN¥582.7m | CN¥929.2m | CN¥1.11bn | CN¥210.9m | CN¥27.5m | CN¥168.8m | CN¥426.7m | CN¥173.1m | CN¥102.1m | −CN¥128.6m |
| Dividends paid | −CN¥111.6m | −CN¥158.2m | −CN¥102.4m | −CN¥83.6m | −CN¥3.6m | −CN¥55.5m | −CN¥4.3m | −CN¥7.0m | −CN¥2.9m | −CN¥3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.15bn | CN¥1.52bn | CN¥3.21bn | CN¥2.00bn | CN¥1.76bn | CN¥1.41bn | CN¥2.91bn | CN¥1.81bn |
| Gross profit | CN¥662.7m | CN¥462.5m | CN¥1.04bn | CN¥613.1m | CN¥606.4m | CN¥438.6m | CN¥968.3m | CN¥601.3m |
| Operating income | CN¥213.8m | CN¥121.5m | CN¥392.2m | CN¥123.8m | CN¥194.8m | CN¥118.7m | CN¥373.0m | CN¥168.7m |
| Net income | CN¥167.0m | CN¥235.8m | CN¥417.0m | CN¥192.6m | CN¥181.5m | CN¥120.9m | CN¥262.7m | CN¥168.5m |
| Diluted earnings per share | 0.12 | 0.18 | 0.31 | 0.14 | 0.14 | 0.09 | 0.20 | 0.13 |
| Cash from operations | — | — | — | CN¥198.0m | −CN¥232.0m | −CN¥318.0m | CN¥925.0m | CN¥293.0m |
| Capital spending | −CN¥37.0m | −CN¥38.0m | −CN¥161.0m | −CN¥38.0m | −CN¥12.0m | −CN¥12.0m | −CN¥73.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥160.0m | −CN¥244.0m | −CN¥330.0m | CN¥852.0m | CN¥279.0m |
| Total assets | CN¥14.22bn | CN¥14.06bn | CN¥14.02bn | CN¥13.27bn | CN¥12.66bn | CN¥12.32bn | CN¥12.63bn | CN¥12.13bn |
| Cash and short-term investments | — | — | — | CN¥3.70bn | CN¥3.47bn | CN¥3.71bn | CN¥4.16bn | CN¥3.42bn |
| Debt | — | — | — | CN¥641.3m | CN¥178.4m | CN¥162.7m | CN¥262.0m | CN¥335.5m |
| Shareholders' equity | CN¥6.25bn | CN¥6.15bn | CN¥5.91bn | CN¥5.50bn | CN¥5.36bn | CN¥5.23bn | CN¥5.11bn | CN¥4.90bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 33.0% | 33.1% | 31.9% | 32.8% | 34.1% | — |
| Operating margin | 10.3% | 10.7% | 10.3% | 9.8% | 10.0% | 9.4% | — |
| Net margin | 10.9% | 9.1% | 8.4% | 8.0% | 7.8% | 7.5% | — |
| Return on equity | 15.4% | 13.4% | 11.8% | 10.6% | 9.1% | 8.1% | — |
| Return on assets | 6.5% | 5.4% | 4.9% | 4.6% | 4.3% | 4.1% | — |
| Free cash flow yield | 7.5% | 8.4% | 10.3% | 4.5% | 2.7% | 3.4% | — |
| Revenue growth | 11.0% | 16.5% | 18.6% | 21.7% | 19.4% | 9.9% | — |
| Earnings growth | 33.4% | 26.3% | 23.5% | 26.1% | 23.1% | 14.3% | — |
| Current ratio | 1.57x | 1.57x | 1.56x | 1.62x | 1.77x | 1.94x | — |
| Debt to equity | — | 0.05x | 0.06x | 0.08x | 0.04x | 0.03x | 0.04x |
| Equity ratio | 42.2% | 40.5% | 41.1% | 43.4% | 47.3% | 50.3% | — |
| Interest coverage | 201.55x | 105.93x | 51.05x | 30.43x | 42.68x | 57.36x | — |
| R&D as a share of sales | 8.1% | 8.3% | 8.5% | 8.2% | 3.2% | 8.5% | — |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.1% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 17.4% | 14.9% |
| Operating income | 17.2% | 19.5% | 26.9% |
| Net income | 27.7% | 26.4% | 33.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 32.6% | 32.8% | 32.6% |
| Operating margin | 10.5% | 10.3% | 10.2% | 9.3% |
| Net margin | 10.0% | 9.2% | 8.9% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.4 | 21.0 | 19.9 | 24.6 | 32.7 | 23.4 | 27.4 | 24.4 | 71.4 | 84.8 |
| Price to sales | 1.9 | 1.9 | 1.7 | 2.0 | 2.5 | 1.8 | 2.0 | 1.4 | 1.7 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2014 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.087 | 0.037 | 0.117 | 0.075 | 0.06 | 0.038 | 0.02 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.