L 
2,560
-1.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.62trn
FY2016FY2025
Net income
−₩31.94bn
FY2016FY2025
Free cash flow
₩25.14bn
FY2016FY2025
Shareholders' equity
₩892.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.62trn | ₩1.93trn | ₩379.63bn | ₩362.91bn | ₩390.47bn | ₩334.86bn | ₩402.81bn | ₩445.89bn | ₩443.35bn | ₩487.04bn |
| Operating income | ₩30.83bn | ₩31.49bn | ₩15.46bn | ₩10.28bn | ₩4.73bn | −₩43.19bn | −₩21.50bn | ₩7.06bn | ₩20.74bn | −₩58.23bn |
| Net income | −₩31.94bn | −₩29.66bn | ₩10.70bn | −₩2.40bn | ₩60.09bn | −₩24.67bn | −₩69.08bn | ₩16.30bn | ₩20.60bn | −₩87.14bn |
| Diluted earnings per share | -434.71 | -403.64 | 145.68 | -32.62 | 817.72 | -335.70 | -940.15 | 221.85 | 280.29 | -1,185.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩11.69trn | ₩10.09trn | ₩1.31trn | ₩1.30trn | ₩1.31trn | ₩1.23trn | ₩1.17trn | ₩1.27trn | ₩1.27trn | ₩1.26trn |
| Total liabilities | ₩10.41trn | ₩8.78trn | ₩745.21bn | ₩748.57bn | ₩755.74bn | ₩735.19bn | ₩648.68bn | ₩635.49bn | ₩650.64bn | ₩658.39bn |
| Debt | ₩482.68bn | ₩469.84bn | ₩30.35bn | ₩438.31bn | ₩461.59bn | ₩44.87bn | ₩498.05bn | ₩468.28bn | ₩479.57bn | ₩495.64bn |
| Shareholders' equity | ₩892.47bn | ₩923.94bn | ₩564.01bn | ₩551.88bn | ₩553.63bn | ₩493.21bn | ₩519.41bn | ₩638.15bn | ₩622.85bn | ₩602.93bn |
| Shares outstanding | 73m | 73m | 73m | 73m | 73m | 73m | 73m | 73m | 73m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩54.55bn | −₩777.18bn | ₩15.15bn | −₩2.74bn | ₩24.41bn | ₩27.96bn | −₩22.45bn | ₩8.95bn | ₩18.75bn | −₩24.16bn |
| Capital spending | −₩29.41bn | −₩25.87bn | −₩3.64bn | −₩6.27bn | −₩5.74bn | −₩5.61bn | −₩6.10bn | −₩6.09bn | −₩7.73bn | −₩10.23bn |
| Free cash flow | ₩25.14bn | −₩803.05bn | ₩11.51bn | −₩9.01bn | ₩18.67bn | ₩22.35bn | −₩28.54bn | ₩2.87bn | ₩11.01bn | −₩34.39bn |
| Dividends paid | −₩11.33bn | −₩10.57bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.38trn | ₩1.70trn | ₩1.04trn | ₩579.73bn | ₩549.16bn | ₩444.19bn | ₩532.27bn | ₩518.92bn |
| Operating income | ₩63.05bn | ₩43.27bn | −₩35.44bn | ₩2.41bn | ₩39.34bn | ₩13.98bn | −₩5.71bn | −₩5.75bn |
| Net income | ₩20.26bn | ₩15.09bn | −₩34.83bn | −₩6.22bn | ₩13.56bn | −₩2.75bn | −₩24.78bn | −₩22.49bn |
| Diluted earnings per share | 275.76 | 205.39 | -473.93 | -84.70 | 184.46 | -37.40 | -337.21 | -306.02 |
| Cash from operations | ₩614.84bn | −₩97.46bn | −₩28.17bn | ₩201.43bn | −₩190.33bn | ₩71.63bn | ₩107.37bn | −₩205.93bn |
| Capital spending | −₩4.90bn | −₩4.83bn | −₩15.84bn | −₩4.42bn | −₩4.60bn | −₩4.54bn | −₩7.24bn | −₩9.23bn |
| Free cash flow | ₩609.93bn | −₩102.29bn | −₩44.02bn | ₩197.00bn | −₩194.93bn | ₩67.08bn | ₩100.13bn | −₩215.16bn |
| Total assets | ₩15.65trn | ₩15.37trn | ₩11.69trn | ₩10.50trn | ₩11.29trn | ₩10.03trn | ₩10.09trn | ₩10.63trn |
| Debt | ₩462.79bn | ₩482.73bn | ₩482.68bn | ₩459.64bn | ₩499.49bn | ₩509.91bn | ₩469.84bn | ₩479.86bn |
| Shareholders' equity | ₩927.82bn | ₩907.56bn | ₩892.47bn | ₩548.83bn | ₩555.05bn | ₩542.21bn | ₩923.94bn | ₩570.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 93.2% | 50.8% | 13.6% |
| Operating income | 44.2% | — | — |
| Net income | 137.1% | 5.3% | -8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.4% | 1.7% | 0.8% | -1.0% |
| Net margin | -1.4% | -1.0% | -0.3% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -6.9 | 29.2 | -73.6 | 3.7 | -8.0 | -2.5 | 11.2 | 10.3 | -2.6 |
| Price to sales | 0.1 | 0.1 | 0.8 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 50.00 | 50.00 | 49.865 |
- 1.003-for-1 split · 29 Dec 2010
- 1-to-0.9073 reverse split · 11 May 2010
- 1-to-0.9753 reverse split · 26 Mar 2008
- 1.1905-to-1 reverse split · 29 May 2007
- 1-to-0.7925 reverse split · 22 Feb 2007
- 1-to-0.0812 reverse split · 1 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.