1.78
+4.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.15bn
FY2016FY2025
Net income
CN¥3.5m
FY2016FY2025
Free cash flow
CN¥3.3m
FY2016FY2025
Shareholders' equity
CN¥508.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.15bn | CN¥1.06bn | CN¥1.03bn | CN¥991.0m | CN¥1.07bn | CN¥680.3m | CN¥790.7m | CN¥706.8m | CN¥554.3m | CN¥486.1m |
| Gross profit | CN¥249.2m | CN¥224.0m | CN¥214.9m | CN¥230.6m | CN¥315.2m | CN¥101.7m | CN¥121.1m | CN¥83.7m | CN¥66.4m | CN¥70.6m |
| Research and development | CN¥8.1m | CN¥2.4m | CN¥3.4m | CN¥11.8m | CN¥1.8m | CN¥8.6m | CN¥5.1m | CN¥351,498 | CN¥130,159 | CN¥19,324 |
| Operating income | CN¥127.5m | CN¥145.1m | CN¥137.2m | CN¥145.2m | CN¥212.4m | CN¥26.5m | CN¥32.4m | CN¥24.8m | CN¥8.5m | CN¥10.5m |
| Net income | CN¥3.5m | CN¥43.9m | CN¥46.4m | CN¥49.6m | CN¥77.8m | CN¥6.5m | CN¥7.1m | CN¥1.3m | CN¥1.9m | CN¥4.5m |
| Diluted earnings per share | 0.00 | 0.05 | 0.04 | 0.07 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.14bn | CN¥1.64bn | CN¥1.32bn | CN¥1.17bn | CN¥1.06bn | CN¥867.2m | CN¥863.8m | CN¥872.7m | CN¥844.8m | CN¥844.4m |
| Cash and short-term investments | — | CN¥462.6m | CN¥411.3m | CN¥274.0m | CN¥182.6m | CN¥109.9m | CN¥72.8m | CN¥22.0m | CN¥23.1m | CN¥105.0m |
| Total liabilities | CN¥905.5m | CN¥531.6m | CN¥313.7m | CN¥221.0m | CN¥221.2m | CN¥175.3m | CN¥188.5m | CN¥215.4m | CN¥193.9m | CN¥201.3m |
| Debt | — | CN¥72.0m | CN¥533,953 | CN¥53.0m | CN¥51.0m | CN¥40.0m | CN¥40.0m | CN¥49.4m | CN¥53.6m | CN¥53.8m |
| Shareholders' equity | CN¥508.5m | CN¥505.1m | CN¥461.2m | CN¥414.8m | CN¥365.3m | CN¥287.5m | CN¥280.9m | CN¥273.8m | CN¥272.5m | CN¥270.5m |
| Shares outstanding | 849m | 917m | 1,118m | 711m | 864m | 864m | 864m | 944m | 947m | 878m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥100.2m | CN¥175.7m | CN¥103.3m | CN¥97.7m | CN¥81.4m | CN¥48.6m | CN¥81.2m | CN¥62.6m | CN¥1.2m | CN¥2.7m |
| Capital spending | −CN¥96.9m | −CN¥43.2m | −CN¥2.4m | −CN¥6.0m | −CN¥11.6m | −CN¥2.8m | −CN¥4.3m | −CN¥41.3m | −CN¥80.2m | −CN¥6.6m |
| Free cash flow | CN¥3.3m | CN¥132.6m | CN¥101.0m | CN¥91.7m | CN¥69.8m | CN¥45.8m | CN¥76.9m | CN¥21.2m | −CN¥79.0m | −CN¥3.9m |
| Dividends paid | −CN¥602,145 | — | −CN¥720,833 | −CN¥2.9m | −CN¥6.1m | −CN¥2.3m | −CN¥4.2m | −CN¥4.5m | −CN¥3.3m | −CN¥2.5m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥324.3m | CN¥354.4m | CN¥276.6m | CN¥316.7m | CN¥253.3m | CN¥313.1m | CN¥262.4m | CN¥233.5m |
| Gross profit | CN¥49.1m | CN¥66.9m | CN¥42.5m | CN¥62.6m | CN¥52.0m | CN¥75.2m | CN¥59.4m | CN¥57.2m |
| Operating income | CN¥19.4m | CN¥37.2m | CN¥18.3m | CN¥21.8m | CN¥29.2m | CN¥47.7m | CN¥36.2m | CN¥36.0m |
| Net income | CN¥2.1m | CN¥12.5m | CN¥5.0m | CN¥723,054 | −CN¥27.8m | CN¥17.5m | CN¥13.0m | CN¥4.6m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.00 | -0.03 | 0.02 | 0.02 | 0.01 |
| Cash from operations | — | — | — | — | −CN¥5.0m | CN¥25.0m | CN¥22.0m | CN¥59.0m |
| Capital spending | — | — | — | −CN¥72.0m | −CN¥3.0m | −CN¥4.0m | −CN¥16.0m | −CN¥9.0m |
| Free cash flow | — | — | — | — | −CN¥8.0m | CN¥21.0m | CN¥6.0m | CN¥50.0m |
| Total assets | CN¥1.71bn | CN¥1.82bn | CN¥2.19bn | CN¥2.14bn | CN¥2.22bn | CN¥2.05bn | CN¥2.20bn | CN¥1.64bn |
| Cash and short-term investments | — | — | — | — | CN¥492.1m | CN¥470.3m | CN¥478.5m | CN¥462.6m |
| Debt | — | CN¥2.6m | CN¥2.8m | — | CN¥163.4m | CN¥24.6m | CN¥85.4m | CN¥70.8m |
| Shareholders' equity | CN¥528.2m | CN¥526.1m | CN¥513.6m | CN¥508.5m | CN¥507.8m | CN¥535.6m | CN¥518.1m | CN¥505.1m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 21.2% | 20.9% | 23.3% | 29.5% | 15.0% | — |
| Operating margin | 11.7% | 13.8% | 13.4% | 15.0% | 20.0% | 4.3% | — |
| Net margin | 0.3% | 4.2% | 4.5% | 5.0% | 7.3% | 1.0% | — |
| Return on equity | 0.7% | 8.7% | 10.1% | 11.9% | 21.3% | 2.3% | — |
| Return on assets | 0.2% | 2.7% | 3.5% | 4.2% | 7.3% | 0.8% | — |
| Free cash flow yield | 14.5% | 14.9% | 5.9% | 9.1% | 6.7% | 3.7% | — |
| Revenue growth | 8.6% | 2.4% | 3.9% | -7.2% | 56.9% | -14.0% | — |
| Earnings growth | -92.1% | -5.4% | -6.4% | -36.3% | 1089.5% | -8.2% | — |
| Current ratio | 1.68x | 2.30x | 3.18x | 3.87x | 3.29x | 2.65x | — |
| Debt to equity | — | 0.14x | 0.24x | 0.13x | 0.14x | 0.14x | 0.14x |
| Equity ratio | 23.8% | 30.8% | 35.0% | 35.5% | 34.3% | 33.1% | — |
| Interest coverage | 84.01x | 291.75x | 115.11x | 45.98x | 73.44x | 10.37x | — |
| R&D as a share of sales | 0.7% | 0.2% | 0.3% | 1.2% | 0.2% | 1.3% | — |
| Buybacks as a share of market value | 7.3% | 18.0% | -57.3% | 17.8% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 11.0% | -5.7% |
| Operating income | -4.2% | 36.9% | — |
| Net income | -58.8% | -11.9% | -24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 21.8% | 22.4% | 16.2% |
| Operating margin | 12.4% | 13.1% | 13.3% | 5.2% |
| Net margin | 2.2% | 3.4% | 3.8% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 85.6 | 80.8 | 42.7 | 36.5 | 364.7 | 447.4 | — | — | — |
| Price to sales | 3.3 | 3.6 | 3.6 | 2.1 | 2.7 | 3.5 | 4.0 | 3.5 | 6.8 | 13.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Apr 2008.
| FY2008 | FY2007 | FY2005 | FY2004 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.015 | 0.015 | 0.033 |
- 2-for-1 split · 21 Apr 2008
- 1-to-1 reverse split · 23 Jan 2006
- 2-for-1 split · 30 Dec 2004
- 11-for-10 split · 27 Aug 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.