G 
12.89
-1.75%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.69bn
FY2016FY2025
Net income
CN¥637.6m
FY2016FY2025
Free cash flow
CN¥814.0m
FY2016FY2025
Shareholders' equity
CN¥9.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.69bn | CN¥5.45bn | CN¥6.40bn | CN¥7.13bn | CN¥8.31bn | CN¥6.43bn | CN¥7.41bn | CN¥5.30bn | CN¥4.59bn | CN¥2.92bn |
| Gross profit | CN¥1.36bn | CN¥1.41bn | CN¥1.72bn | CN¥2.40bn | CN¥3.62bn | CN¥3.13bn | CN¥3.62bn | CN¥2.48bn | CN¥1.59bn | CN¥590.4m |
| Research and development | CN¥111.6m | CN¥125.9m | CN¥147.6m | CN¥202.7m | CN¥180.7m | CN¥72.1m | CN¥57.4m | CN¥35.6m | CN¥3.7m | CN¥2.8m |
| Operating income | — | CN¥765.6m | CN¥943.0m | CN¥1.26bn | CN¥2.78bn | CN¥2.72bn | CN¥3.16bn | CN¥1.98bn | CN¥1.06bn | CN¥218.5m |
| Net income | CN¥637.6m | CN¥627.5m | CN¥744.3m | CN¥948.9m | CN¥2.18bn | CN¥2.03bn | CN¥2.33bn | CN¥1.47bn | CN¥791.8m | CN¥145.2m |
| Diluted earnings per share | 0.66 | 0.68 | 0.77 | 1.04 | 2.26 | 2.53 | 2.92 | 1.80 | 0.98 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.62bn | CN¥17.58bn | CN¥17.92bn | CN¥16.24bn | CN¥15.13bn | CN¥11.30bn | CN¥9.90bn | CN¥7.00bn | CN¥5.99bn | CN¥5.81bn |
| Cash and short-term investments | — | CN¥3.91bn | CN¥5.14bn | CN¥3.71bn | CN¥4.34bn | CN¥2.97bn | CN¥3.23bn | CN¥1.19bn | CN¥533.1m | CN¥523.0m |
| Total liabilities | CN¥6.86bn | CN¥7.92bn | CN¥8.34bn | CN¥7.04bn | CN¥6.09bn | CN¥4.14bn | CN¥4.12bn | CN¥3.44bn | CN¥3.64bn | CN¥4.21bn |
| Debt | CN¥1.35bn | CN¥3.51bn | CN¥3.35bn | CN¥2.94bn | CN¥2.54bn | CN¥1.57bn | CN¥1.34bn | CN¥1.08bn | CN¥1.74bn | CN¥1.32bn |
| Shareholders' equity | CN¥9.07bn | CN¥8.95bn | CN¥8.84bn | CN¥8.41bn | CN¥8.29bn | CN¥6.78bn | CN¥5.43bn | CN¥3.45bn | CN¥2.24bn | CN¥1.47bn |
| Shares outstanding | 969m | 918m | 969m | 916m | 961m | 802m | 798m | 817m | 806m | 749m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.00bn | CN¥1.04bn | CN¥1.12bn | CN¥1.02bn | CN¥2.84bn | CN¥2.01bn | CN¥3.12bn | CN¥1.82bn | CN¥1.03bn | CN¥544.7m |
| Capital spending | −CN¥190.8m | −CN¥245.3m | −CN¥915.1m | −CN¥1.11bn | −CN¥1.11bn | −CN¥859.4m | −CN¥355.2m | −CN¥198.3m | −CN¥186.7m | −CN¥154.2m |
| Free cash flow | CN¥814.0m | CN¥793.9m | CN¥201.7m | −CN¥89.2m | CN¥1.73bn | CN¥1.15bn | CN¥2.77bn | CN¥1.62bn | CN¥842.8m | CN¥390.5m |
| Dividends paid | −CN¥705.0m | −CN¥525.5m | −CN¥334.6m | −CN¥807.8m | −CN¥682.9m | −CN¥720.8m | −CN¥317.9m | −CN¥160.9m | −CN¥114.1m | −CN¥105.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥721.3m | CN¥1.09bn | CN¥1.33bn | CN¥1.32bn | CN¥951.3m | CN¥1.63bn | CN¥1.42bn |
| Gross profit | CN¥298.1m | CN¥177.0m | CN¥281.4m | CN¥351.8m | CN¥461.9m | CN¥260.7m | CN¥393.6m | CN¥411.0m |
| Operating income | CN¥152.2m | CN¥13.3m | CN¥96.9m | CN¥156.4m | CN¥231.9m | CN¥93.7m | CN¥288.4m | CN¥313.0m |
| Net income | CN¥1.33bn | CN¥31.9m | CN¥109.7m | CN¥281.1m | CN¥166.9m | CN¥79.9m | CN¥223.0m | CN¥233.6m |
| Diluted earnings per share | 1.37 | 0.03 | 0.11 | 0.29 | 0.17 | 0.08 | 0.24 | 0.25 |
| Cash from operations | — | — | — | CN¥303.0m | CN¥391.0m | CN¥84.0m | — | CN¥355.0m |
| Capital spending | −CN¥84.0m | −CN¥62.0m | −CN¥96.0m | −CN¥23.0m | −CN¥49.0m | −CN¥21.0m | −CN¥2.0m | −CN¥58.0m |
| Free cash flow | — | — | — | CN¥280.0m | CN¥342.0m | CN¥63.0m | — | CN¥297.0m |
| Total assets | CN¥19.17bn | CN¥16.15bn | CN¥16.62bn | CN¥16.88bn | CN¥17.10bn | CN¥17.20bn | CN¥17.58bn | CN¥17.71bn |
| Cash and short-term investments | — | — | — | CN¥3.12bn | CN¥3.45bn | CN¥3.47bn | CN¥3.91bn | CN¥4.82bn |
| Debt | CN¥1.39bn | CN¥1.12bn | CN¥1.35bn | CN¥3.18bn | CN¥3.95bn | CN¥3.43bn | CN¥3.50bn | CN¥3.33bn |
| Shareholders' equity | CN¥9.96bn | CN¥9.09bn | CN¥9.07bn | CN¥8.87bn | CN¥8.59bn | CN¥9.03bn | CN¥8.95bn | CN¥8.72bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 25.9% | 26.8% | 33.6% | 43.6% | 48.6% | — |
| Operating margin | — | 14.1% | 14.7% | 17.6% | 33.5% | 42.3% | 42.6% |
| Net margin | 13.6% | 11.5% | 11.6% | 13.3% | 26.2% | 31.5% | — |
| Return on equity | 7.0% | 7.0% | 8.4% | 11.3% | 26.2% | 29.9% | — |
| Return on assets | 3.8% | 3.6% | 4.2% | 5.8% | 14.4% | 17.9% | — |
| Free cash flow yield | 8.3% | 9.4% | 14.1% | 15.7% | 27.7% | 24.1% | — |
| Revenue growth | -13.9% | -14.8% | -10.3% | -14.2% | 29.3% | -13.2% | — |
| Earnings growth | 1.6% | -15.7% | -21.6% | -56.4% | 7.4% | -13.1% | — |
| Current ratio | 1.10x | 1.17x | 1.38x | 1.15x | 1.37x | 1.49x | — |
| Debt to equity | 0.15x | 0.39x | 0.45x | 0.35x | 0.28x | 0.26x | — |
| Equity ratio | 54.5% | 50.9% | 49.3% | 51.8% | 54.8% | 59.9% | — |
| Interest coverage | — | 4.08x | 5.94x | 10.70x | 22.64x | 39.71x | 35.81x |
| R&D as a share of sales | 2.4% | 2.3% | 2.3% | 2.8% | 2.2% | 1.1% | — |
| Buybacks as a share of market value | -5.6% | 5.3% | -5.8% | 4.6% | -19.7% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.0% | -6.1% | 8.1% |
| Net income | -12.4% | -20.6% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 29.1% | 35.5% | 36.7% |
| Net margin | 12.5% | 12.5% | 18.6% | 19.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 11.2 | 10.5 | 10.3 | 7.4 | 6.4 | 5.2 | 3.9 | 8.3 | 53.1 |
| Price to sales | 2.7 | 1.3 | 1.2 | 1.4 | 1.9 | 2.0 | 1.6 | 1.1 | 1.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.637 | 0.63 | 0.40 | 0.35 | 0.80 | 0.708 | 0.75 | 0.333 |
- 6-for-5 split · 30 May 2022
- 1-to-1 reverse split · 19 Apr 2007
- 7-for-5 split · 28 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.