Y 
29,150
-3.80%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.91trn
FY2016FY2025
Net income
−₩8.30bn
FY2016FY2025
Free cash flow
−₩110.73bn
FY2016FY2025
Shareholders' equity
₩3.60trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.91trn | ₩2.79trn | ₩3.76trn | ₩4.43trn | ₩3.58trn | ₩3.18trn | ₩3.08trn | ₩2.97trn | ₩3.72trn | ₩2.65trn |
| Gross profit | −₩55.60bn | ₩104.20bn | ₩125.68bn | ₩342.16bn | ₩230.68bn | ₩310.20bn | ₩387.46bn | ₩181.69bn | ₩435.35bn | ₩105.95bn |
| Research and development | ₩531.6m | ₩892.9m | ₩1.28bn | ₩444.2m | — | — | — | — | ₩26.86bn | ₩27.78bn |
| Operating income | −₩259.69bn | −₩160.56bn | −₩169.81bn | ₩69.00bn | −₩27.71bn | ₩40.45bn | ₩84.40bn | −₩109.15bn | ₩159.35bn | −₩4.15bn |
| Net income | −₩8.30bn | −₩252.14bn | −₩60.86bn | ₩367.17bn | ₩124.17bn | ₩132.64bn | ₩233.03bn | ₩110.72bn | ₩244.60bn | ₩162.35bn |
| Diluted earnings per share | -4,826.78 | -146,584.83 | -35,382.80 | 213,457.23 | 72,187.95 | 77,109.53 | 135,471.95 | 64,369.59 | 142,199.52 | 94,385.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.00trn | ₩5.70trn | ₩5.57trn | ₩5.87trn | ₩5.52trn | ₩5.00trn | ₩4.83trn | ₩4.72trn | ₩4.80trn | ₩4.13trn |
| Total liabilities | ₩1.98trn | ₩1.72trn | ₩1.29trn | ₩1.47trn | ₩1.62trn | ₩1.29trn | ₩1.13trn | ₩1.21trn | ₩1.33trn | ₩992.59bn |
| Debt | ₩211.12bn | ₩238.59bn | ₩240.22bn | ₩177.08bn | ₩41.30bn | ₩4.89bn | ₩221.22bn | ₩294.25bn | ₩313.87bn | ₩182.89bn |
| Shareholders' equity | ₩3.60trn | ₩3.59trn | ₩3.81trn | ₩3.91trn | ₩3.46trn | ₩3.32trn | ₩3.26trn | ₩3.04trn | ₩2.97trn | ₩2.72trn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩47.08bn | −₩2.84bn | ₩313.10bn | ₩343.52bn | ₩55.28bn | ₩270.21bn | ₩224.11bn | ₩136.23bn | ₩202.48bn | ₩98.88bn |
| Capital spending | −₩157.81bn | −₩106.21bn | −₩150.50bn | −₩320.33bn | −₩143.19bn | −₩106.42bn | −₩86.38bn | −₩112.78bn | −₩428.67bn | −₩81.49bn |
| Free cash flow | −₩110.73bn | −₩109.05bn | ₩162.60bn | ₩23.19bn | −₩87.91bn | ₩163.79bn | ₩137.73bn | ₩23.45bn | −₩226.19bn | ₩17.40bn |
| Dividends paid | — | — | — | −₩17.20bn | −₩17.20bn | −₩17.20bn | −₩17.20bn | −₩17.20bn | −₩18.69bn | −₩19.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩853.19bn | ₩851.08bn | ₩987.68bn | ₩749.58bn | ₩599.85bn | ₩571.86bn | ₩637.24bn | ₩656.71bn |
| Gross profit | ₩32.63bn | ₩92.08bn | −₩66.83bn | ₩33.28bn | −₩44.70bn | −₩21.41bn | −₩35.63bn | ₩33.38bn |
| Operating income | — | ₩43.33bn | — | −₩8.76bn | −₩94.14bn | — | −₩99.52bn | −₩17.93bn |
| Net income | ₩376.98bn | ₩845.7m | −₩133.38bn | −₩138.01bn | −₩24.68bn | ₩287.77bn | −₩323.58bn | ₩26.49bn |
| Diluted earnings per share | 219,164.39 | 491.67 | -77,544.37 | -80,232.91 | -14,347.01 | 167,297.50 | -188,118.56 | 15,402.41 |
| Cash from operations | ₩338.30bn | −₩81.81bn | ₩119.43bn | ₩296.0m | ₩15.66bn | −₩88.30bn | −₩95.36bn | ₩41.32bn |
| Capital spending | −₩57.69bn | −₩44.81bn | −₩48.06bn | −₩53.56bn | −₩26.33bn | −₩29.85bn | −₩19.32bn | −₩26.80bn |
| Free cash flow | ₩280.61bn | −₩126.62bn | ₩71.36bn | −₩53.27bn | −₩10.68bn | −₩118.15bn | −₩114.68bn | ₩14.52bn |
| Total assets | ₩6.36trn | ₩6.53trn | ₩6.00trn | ₩5.85trn | ₩5.71trn | ₩5.75trn | ₩5.70trn | ₩5.88trn |
| Debt | ₩202.09bn | ₩177.15bn | ₩211.12bn | ₩207.13bn | ₩229.34bn | ₩246.09bn | ₩238.59bn | ₩209.46bn |
| Shareholders' equity | ₩4.00trn | ₩3.67trn | ₩3.60trn | ₩3.71trn | ₩3.83trn | ₩3.88trn | ₩3.59trn | ₩3.87trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | -1.8% | 1.1% |
| Operating income | — | — | 46.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.9% | 3.7% | 5.1% | 6.4% |
| Operating margin | -7.4% | -3.8% | -2.5% | -1.1% |
| Net margin | -4.6% | 0.3% | 1.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -0.3 | -1.4 | 0.3 | 0.8 | 0.7 | 0.4 | 1.1 | 0.7 | 1.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 104.887 | 939.752 | 939.752 | 939.752 | 939.752 | 939.752 | 939.752 | 939.752 |
- 1.03-for-1 split · 29 Dec 2025
- 10-for-1 split · 28 Apr 2025
- 10-for-1 split · 25 Apr 2025
- 1.035-for-1 split · 27 Dec 2024
- 21-for-20 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.