3.66
+9.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.25bn
FY2016FY2025
Net income
CN¥27.4m
FY2016FY2025
Free cash flow
CN¥199.7m
FY2016FY2025
Shareholders' equity
CN¥59.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.31bn | CN¥1.23bn | CN¥1.26bn | CN¥1.97bn | CN¥2.30bn | CN¥3.73bn | CN¥4.43bn | CN¥3.76bn | CN¥2.47bn |
| Gross profit | CN¥137.9m | CN¥193.9m | CN¥110.8m | CN¥135.7m | CN¥263.2m | CN¥262.1m | CN¥382.2m | CN¥664.6m | CN¥1.02bn | CN¥823.6m |
| Research and development | CN¥2.7m | CN¥3.9m | CN¥5.4m | CN¥12.7m | CN¥16.0m | CN¥12.0m | CN¥7.8m | CN¥20.0m | CN¥13.5m | CN¥7.2m |
| Operating income | CN¥79.8m | −CN¥181.8m | −CN¥174.9m | −CN¥103.3m | −CN¥595.5m | CN¥162.8m | −CN¥1.37bn | −CN¥1.21bn | CN¥463.9m | CN¥515.7m |
| Net income | CN¥27.4m | −CN¥212.1m | −CN¥222.8m | −CN¥132.7m | −CN¥660.7m | CN¥16.5m | −CN¥1.31bn | −CN¥1.59bn | CN¥239.6m | CN¥190.5m |
| Diluted earnings per share | 0.04 | -0.30 | -0.34 | -0.22 | -0.96 | 0.01 | -1.96 | -2.34 | 0.35 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.38bn | CN¥2.45bn | CN¥2.71bn | CN¥2.90bn | CN¥3.25bn | CN¥4.06bn | CN¥9.23bn | CN¥11.31bn | CN¥13.30bn | CN¥12.16bn |
| Cash and short-term investments | — | CN¥83.0m | CN¥38.4m | CN¥59.4m | CN¥101.9m | CN¥174.7m | CN¥335.7m | CN¥209.7m | CN¥823.4m | CN¥1.26bn |
| Total liabilities | CN¥2.22bn | CN¥2.30bn | CN¥2.34bn | CN¥2.29bn | CN¥2.43bn | CN¥2.60bn | CN¥7.84bn | CN¥8.50bn | CN¥8.71bn | CN¥7.83bn |
| Debt | CN¥162.6m | CN¥822.5m | CN¥1.25bn | CN¥1.32bn | CN¥1.41bn | CN¥1.79bn | CN¥3.99bn | CN¥5.50bn | CN¥5.86bn | CN¥5.06bn |
| Shareholders' equity | CN¥59.9m | CN¥37.1m | CN¥259.8m | CN¥466.4m | CN¥615.1m | CN¥1.27bn | CN¥1.19bn | CN¥2.53bn | CN¥4.12bn | CN¥3.94bn |
| Shares outstanding | 681m | 696m | 661m | 613m | 685m | 1,259m | 672m | 678m | 678m | 694m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥257.0m | CN¥246.4m | CN¥200.1m | CN¥227.8m | CN¥222.1m | CN¥363.7m | CN¥526.4m | CN¥920.6m | CN¥688.7m | CN¥697.4m |
| Capital spending | −CN¥57.3m | −CN¥42.3m | −CN¥65.7m | −CN¥105.3m | −CN¥111.1m | −CN¥181.9m | −CN¥362.9m | −CN¥607.7m | −CN¥1.55bn | −CN¥1.12bn |
| Free cash flow | CN¥199.7m | CN¥204.0m | CN¥134.4m | CN¥122.5m | CN¥111.0m | CN¥181.8m | CN¥163.5m | CN¥312.9m | −CN¥861.9m | −CN¥422.0m |
| Dividends paid | −CN¥38.0m | −CN¥49.7m | −CN¥50.4m | −CN¥69.2m | −CN¥74.6m | −CN¥172.4m | −CN¥300.4m | −CN¥411.8m | −CN¥362.7m | −CN¥280.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥288.0m | CN¥364.9m | CN¥337.9m | CN¥269.2m | CN¥289.2m | CN¥351.7m | CN¥355.3m | CN¥262.8m |
| Gross profit | CN¥32.7m | CN¥35.7m | CN¥64.9m | CN¥27.1m | CN¥28.6m | CN¥17.3m | CN¥51.6m | CN¥37.7m |
| Operating income | CN¥8.4m | CN¥16.8m | CN¥19.3m | −CN¥13.3m | −CN¥4.8m | −CN¥2.3m | −CN¥93.7m | CN¥13.8m |
| Net income | CN¥12.0m | CN¥675,683 | CN¥73.6m | −CN¥16.0m | −CN¥14.2m | −CN¥16.0m | −CN¥116.9m | −CN¥2.6m |
| Diluted earnings per share | 0.02 | 0.00 | 0.11 | -0.02 | -0.02 | -0.02 | -0.17 | -0.00 |
| Cash from operations | — | — | — | CN¥46.0m | CN¥17.0m | CN¥9.0m | — | CN¥53.0m |
| Capital spending | −CN¥11.0m | −CN¥14.0m | −CN¥21.0m | −CN¥12.0m | −CN¥4.0m | −CN¥18.0m | −CN¥9.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥34.0m | CN¥13.0m | −CN¥9.0m | — | CN¥49.0m |
| Total assets | CN¥2.31bn | CN¥2.33bn | CN¥2.38bn | CN¥2.40bn | CN¥2.42bn | CN¥2.40bn | CN¥2.45bn | CN¥2.54bn |
| Cash and short-term investments | — | — | — | CN¥90.6m | CN¥81.1m | CN¥49.5m | CN¥83.0m | CN¥47.1m |
| Debt | CN¥315.5m | CN¥240.7m | CN¥162.6m | CN¥944.7m | CN¥861.8m | CN¥815.2m | CN¥817.9m | CN¥811.6m |
| Shareholders' equity | CN¥74.0m | CN¥60.8m | CN¥59.9m | −CN¥11.1m | CN¥4.4m | CN¥17.8m | CN¥37.1m | CN¥156.1m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 14.8% | 9.0% | 10.8% | 13.3% | 11.4% |
| Operating margin | 6.3% | -13.9% | -14.2% | -8.2% | -30.2% | 17.9% |
| Net margin | 2.2% | -16.2% | -18.1% | -10.5% | -33.5% | 0.7% |
| Return on equity | 45.7% | -572.4% | -85.8% | -28.5% | -107.4% | 1.3% |
| Return on assets | 1.2% | -8.7% | -8.2% | -4.6% | -20.3% | 0.4% |
| Free cash flow yield | 13.0% | 11.7% | 11.4% | 15.4% | 13.7% | 12.2% |
| Revenue growth | -4.5% | 6.1% | -2.1% | -36.2% | -14.4% | -38.2% |
| Earnings growth | -112.9% | -4.8% | 67.9% | -79.9% | -4099.5% | -101.3% |
| Current ratio | 0.13x | 0.13x | 0.24x | 0.35x | 0.50x | 0.68x |
| Debt to equity | 2.71x | 22.07x | 3.28x | 2.52x | 1.95x | 1.40x |
| Equity ratio | 2.5% | 1.5% | 9.6% | 16.1% | 18.9% | 31.4% |
| Interest coverage | 1.55x | -3.19x | -2.84x | -1.47x | -7.05x | 1.61x |
| R&D as a share of sales | 0.2% | 0.3% | 0.4% | 1.0% | 0.8% | 0.5% |
| Buybacks as a share of market value | 2.2% | -5.3% | -7.8% | 10.5% | 45.6% | -87.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | -11.5% | -7.0% |
| Operating income | — | -13.3% | -14.8% |
| Net income | — | 10.6% | -19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 11.5% | 11.8% | 18.3% |
| Operating margin | -4.0% | -7.5% | -8.7% | -7.7% |
| Net margin | -7.2% | -10.7% | -12.7% | -13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 73.4 | -6.9 | -6.9 | -7.8 | -2.7 | 160.0 | -1.9 | -2.5 | 29.6 | 44.6 |
| Price to sales | 1.6 | 1.1 | 1.3 | 0.8 | 0.9 | 1.1 | 0.7 | 0.9 | 1.9 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2002 | |
|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.107 | 0.143 | 0.095 | 0.013 |
- 7-for-5 split · 12 Jun 2018
- 3-for-2 split · 4 Jun 2014
- 3-for-2 split · 20 May 2008
- 1-to-1 reverse split · 16 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.