R 
14.51
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥406.2m
FY2016FY2025
Net income
CN¥26.1m
FY2016FY2025
Free cash flow
CN¥261.8m
FY2016FY2025
Shareholders' equity
CN¥759.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥406.2m | CN¥133.5m | CN¥117.2m | CN¥638.6m | CN¥252.3m | CN¥109.6m | CN¥418.9m | CN¥248.5m | CN¥270.0m | CN¥13.0m |
| Operating income | CN¥62.0m | −CN¥351.9m | −CN¥22.3m | −CN¥25.8m | CN¥392.8m | −CN¥21.2m | CN¥99.6m | CN¥37.2m | CN¥46.9m | −CN¥50.9m |
| Net income | CN¥26.1m | −CN¥367.8m | −CN¥49.6m | −CN¥37.9m | CN¥235.6m | −CN¥23.3m | CN¥36.6m | CN¥8.8m | CN¥10.4m | −CN¥40.9m |
| Diluted earnings per share | 0.18 | -2.51 | -0.34 | -0.26 | 1.30 | -0.15 | 2.38 | 0.06 | 0.07 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.27bn | CN¥1.38bn | CN¥1.85bn | CN¥2.33bn | CN¥3.85bn | CN¥2.62bn | CN¥2.71bn | CN¥2.82bn | CN¥2.26bn | CN¥2.03bn |
| Cash and short-term investments | — | CN¥73.1m | CN¥66.9m | CN¥32.9m | CN¥480.8m | CN¥66.6m | CN¥288.6m | CN¥499.1m | CN¥238.5m | CN¥464.7m |
| Total liabilities | CN¥500.0m | CN¥634.3m | CN¥749.9m | CN¥1.01bn | CN¥1.99bn | CN¥1.58bn | CN¥1.61bn | CN¥1.86bn | CN¥1.56bn | CN¥1.34bn |
| Debt | CN¥94.7m | CN¥173.5m | CN¥179.0m | CN¥376.8m | CN¥604.5m | CN¥729.7m | CN¥411.7m | CN¥938.6m | CN¥776.5m | CN¥1.12bn |
| Shareholders' equity | CN¥759.9m | CN¥733.8m | CN¥1.10bn | CN¥1.22bn | CN¥1.18bn | CN¥944.1m | CN¥974.4m | CN¥849.0m | CN¥614.7m | CN¥604.3m |
| Shares outstanding | 147m | 147m | 146m | 145m | 181m | 154m | 15m | 150m | 146m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥261.9m | CN¥14.5m | CN¥3.6m | −CN¥86.6m | CN¥114.1m | −CN¥94.7m | −CN¥186.4m | CN¥50.9m | CN¥115.1m | −CN¥102.3m |
| Capital spending | −CN¥16,467 | −CN¥223,008 | −CN¥33,787 | −CN¥2.8m | −CN¥2.1m | −CN¥142,144 | −CN¥331,389 | −CN¥1.2m | −CN¥877,221 | −CN¥85,873 |
| Free cash flow | CN¥261.8m | CN¥14.3m | CN¥3.6m | −CN¥89.5m | CN¥112.0m | −CN¥94.8m | −CN¥186.7m | CN¥49.8m | CN¥114.2m | −CN¥102.4m |
| Dividends paid | −CN¥13.0m | −CN¥23.9m | −CN¥45.1m | −CN¥34.1m | −CN¥42.1m | −CN¥60.4m | −CN¥5.9m | −CN¥70.5m | −CN¥72.9m | −CN¥79.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥69.7m | CN¥53.8m | CN¥251.2m | CN¥66.7m | CN¥36.3m | CN¥80.7m | CN¥94.7m | CN¥19.4m |
| Operating income | −CN¥9.6m | −CN¥10.1m | CN¥87.0m | −CN¥8.1m | −CN¥9.9m | −CN¥14.2m | −CN¥330.0m | −CN¥13.8m |
| Net income | −CN¥11.4m | −CN¥12.7m | CN¥53.6m | −CN¥2.4m | −CN¥10.4m | −CN¥14.6m | −CN¥333.4m | −CN¥16.8m |
| Diluted earnings per share | -0.08 | -0.09 | 0.36 | -0.02 | -0.07 | -0.10 | -2.28 | -0.11 |
| Cash from operations | — | — | — | −CN¥48.0m | CN¥3.0m | CN¥25.0m | CN¥86.0m | −CN¥47.0m |
| Total assets | CN¥1.19bn | CN¥1.21bn | CN¥1.27bn | CN¥1.28bn | CN¥1.31bn | CN¥1.33bn | CN¥1.38bn | CN¥1.75bn |
| Cash and short-term investments | — | — | — | CN¥29.3m | CN¥76.6m | CN¥70.6m | CN¥73.1m | CN¥29.5m |
| Debt | — | CN¥83.2m | CN¥94.7m | CN¥30.9m | CN¥161.0m | CN¥171.5m | CN¥173.5m | CN¥177.8m |
| Shareholders' equity | CN¥735.8m | CN¥747.2m | CN¥759.9m | CN¥706.4m | CN¥708.8m | CN¥719.2m | CN¥733.8m | CN¥1.07bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.2% | -263.7% | -19.1% | 4.2% | -18.0% | -22.8% |
| Net margin | 6.4% | -275.6% | -42.3% | -5.9% | 93.4% | -21.2% |
| Return on equity | 3.4% | -50.1% | -4.5% | -3.1% | 20.0% | -2.5% |
| Return on assets | 2.1% | -26.7% | -2.7% | -1.6% | 6.1% | -0.9% |
| Free cash flow yield | 12.2% | 0.7% | 0.2% | -4.0% | 4.4% | -4.2% |
| Revenue growth | 204.4% | 13.9% | -81.6% | 153.2% | 130.2% | -73.8% |
| Earnings growth | -107.1% | 641.0% | 30.9% | -116.1% | -1111.8% | -163.5% |
| Current ratio | 1.77x | 1.44x | 1.46x | 1.39x | 1.63x | 1.51x |
| Debt to equity | 0.12x | 0.24x | 0.16x | 0.31x | 0.50x | 0.77x |
| Equity ratio | 59.9% | 53.3% | 59.5% | 52.3% | 30.7% | 36.0% |
| Interest coverage | 3.94x | -22.17x | -0.72x | 0.57x | -1.05x | -1.78x |
| Buybacks as a share of market value | -0.2% | -0.4% | -0.7% | 20.1% | -17.6% | -899.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | 30.0% | 14.3% |
| Operating income | — | — | 15.3% |
| Net income | — | — | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -53.7% | -26.1% | 2.0% | 6.7% |
| Net margin | -63.3% | -33.1% | -13.1% | -6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.1 | -2.6 | -37.3 | -49.6 | 12.2 | -89.4 | 5.6 | 168.4 | 209.7 | -87.9 |
| Price to sales | 3.5 | 7.1 | 15.8 | 3.0 | 11.4 | 19.0 | 0.5 | 6.0 | 8.1 | 276.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2020.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.06 |
- 1-to-1 reverse split · 5 Jun 2009
- 1-to-1 reverse split · 23 Jan 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.