C 
162,400
+0.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩45.55bn
FY2016FY2025
Net income
−₩5.62bn
FY2016FY2025
Free cash flow
−₩3.64bn
FY2016FY2025
Shareholders' equity
₩9.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.55bn | ₩44.72bn | ₩44.00bn | ₩37.70bn | ₩29.34bn | ₩31.16bn | ₩59.63bn | ₩55.56bn | ₩55.25bn | ₩58.41bn |
| Gross profit | ₩1.82bn | ₩2.21bn | ₩1.58bn | −₩1.54bn | −₩4.21bn | −₩3.72bn | ₩8.21bn | ₩5.72bn | ₩7.06bn | ₩10.48bn |
| Operating income | — | −₩5.27bn | — | −₩7.41bn | −₩9.84bn | −₩10.00bn | ₩820.8m | −₩3.15bn | −₩2.01bn | ₩1.08bn |
| Net income | −₩5.62bn | −₩4.20bn | −₩4.81bn | −₩6.01bn | −₩568.0m | −₩6.76bn | ₩722.5m | −₩207.3m | ₩27.10bn | ₩2.50bn |
| Diluted earnings per share | -3,940.54 | -2,940.94 | -3,372.57 | -4,209.25 | -398.00 | -4,739.05 | 506.28 | -145.23 | 18,993.63 | 1,751.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩53.53bn | ₩53.50bn | ₩54.74bn | ₩54.85bn | ₩62.71bn | ₩67.02bn | ₩80.04bn | ₩80.41bn | ₩67.84bn | ₩52.54bn |
| Total liabilities | ₩43.95bn | ₩39.42bn | ₩35.68bn | ₩28.23bn | ₩26.78bn | ₩29.08bn | ₩29.04bn | ₩18.53bn | ₩20.70bn | ₩13.69bn |
| Debt | — | — | ₩11.00bn | — | ₩11.00bn | ₩11.00bn | ₩8.35bn | ₩1.58bn | — | — |
| Shareholders' equity | ₩9.58bn | ₩14.09bn | ₩19.06bn | ₩26.62bn | ₩35.93bn | ₩37.94bn | ₩51.00bn | ₩61.88bn | ₩47.14bn | ₩38.86bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩312.0m | −₩106.7m | −₩1.39bn | −₩1.53bn | −₩5.21bn | ₩2.43bn | ₩6.04bn | −₩3.54bn | −₩2.10bn | ₩5.21bn |
| Capital spending | −₩3.95bn | −₩2.79bn | −₩2.55bn | −₩13.3m | −₩77.3m | −₩1.03bn | −₩3.09bn | −₩4.14bn | −₩4.79bn | −₩1.08bn |
| Free cash flow | −₩3.64bn | −₩2.89bn | −₩3.94bn | −₩1.54bn | −₩5.29bn | ₩1.39bn | ₩2.95bn | −₩7.69bn | −₩6.89bn | ₩4.13bn |
| Dividends paid | — | — | — | −₩3.57bn | −₩2.86bn | −₩1.83bn | −₩9.98bn | −₩11.42bn | −₩20.41bn | −₩12.84bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.36bn | ₩11.16bn | ₩12.48bn | ₩10.90bn | ₩11.39bn | ₩10.79bn | ₩11.88bn | ₩11.12bn |
| Gross profit | ₩969.9m | ₩314.0m | ₩1.09bn | ₩226.1m | ₩676.0m | −₩170.6m | ₩1.29bn | ₩511.3m |
| Operating income | — | — | −₩826.8m | — | — | — | −₩505.7m | — |
| Net income | −₩1.25bn | −₩1.85bn | −₩2.86bn | −₩1.67bn | ₩998.1m | −₩2.09bn | −₩651.7m | −₩1.43bn |
| Diluted earnings per share | -877.02 | -1,295.68 | -2,000.79 | -1,172.47 | 699.36 | -1,466.65 | -456.65 | -1,001.11 |
| Cash from operations | ₩563.0m | −₩1.06bn | −₩642.0m | ₩7.0m | ₩1.96bn | −₩1.01bn | ₩1.68bn | −₩1.91bn |
| Capital spending | −₩3.0m | −₩2.0m | −₩640.0m | −₩1.94bn | — | — | −₩1.70bn | — |
| Free cash flow | ₩560.0m | −₩1.07bn | −₩1.28bn | −₩1.94bn | — | — | −₩15.0m | — |
| Total assets | ₩51.95bn | ₩52.42bn | ₩53.53bn | ₩53.84bn | ₩52.99bn | ₩52.96bn | ₩53.50bn | ₩52.14bn |
| Shareholders' equity | ₩6.44bn | ₩7.71bn | ₩9.58bn | ₩11.28bn | ₩12.97bn | ₩11.98bn | ₩14.09bn | ₩15.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 7.9% | -2.5% |
| Net income | -2.2% | -3.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.5% | 2.4% | -1.7% | 7.5% |
| Net margin | -10.9% | -12.0% | -12.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -89.5 | -12.2 | -14.1 | -14.4 | -169.1 | -14.9 | 138.3 | -546.7 | 5.0 | 51.7 |
| Price to sales | 11.0 | 1.1 | 1.5 | 2.3 | 3.3 | 3.2 | 1.7 | 2.0 | 2.5 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,500.00 | 2,000.00 | 3,000.00 | 7,000.00 | 8,000.00 | 14,300.00 | 9,000.00 | 400.00 |
- 1.06-for-1 split · 27 Dec 2007
- 1.06-for-1 split · 27 Dec 2006
- 1.06-for-1 split · 27 Dec 2002
- 1.069-for-1 split · 27 Dec 2001
- 1.059-for-1 split · 2 Jan 2001
- 1.06-for-1 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.