D 
86,100
-1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.43trn
FY2016FY2025
Net income
₩90.94bn
FY2016FY2025
Free cash flow
₩168.77bn
FY2016FY2025
Shareholders' equity
₩1.14trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.43trn | ₩1.33trn | ₩1.13trn | ₩1.01trn | ₩881.94bn | ₩783.32bn | ₩769.35bn | ₩707.17bn | ₩690.26bn | ₩726.17bn |
| Gross profit | ₩456.65bn | ₩408.07bn | ₩374.87bn | ₩294.39bn | ₩281.48bn | ₩261.98bn | ₩264.62bn | ₩235.36bn | ₩245.77bn | ₩283.31bn |
| Research and development | ₩9.49bn | ₩8.87bn | ₩7.39bn | ₩6.42bn | ₩6.52bn | ₩18.85bn | ₩21.46bn | ₩22.18bn | ₩17.59bn | ₩28.67bn |
| Operating income | ₩97.77bn | ₩82.09bn | ₩76.88bn | ₩37.85bn | ₩76.32bn | ₩50.61bn | ₩52.49bn | ₩50.22bn | ₩53.37bn | ₩76.00bn |
| Net income | ₩90.94bn | ₩58.02bn | ₩57.99bn | ₩11.15bn | ₩60.27bn | ₩162.35bn | ₩19.76bn | −₩163.98bn | ₩32.54bn | ₩149.05bn |
| Diluted earnings per share | 14,815.92 | 9,452.46 | 9,447.16 | 1,816.92 | 9,818.82 | 26,447.95 | 3,219.87 | -26.23 | 5,301.78 | 16,847.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.08trn | ₩2.03trn | ₩1.96trn | ₩1.73trn | ₩1.69trn | ₩1.51trn | ₩1.36trn | ₩1.24trn | ₩1.46trn | ₩1.40trn |
| Total liabilities | ₩927.77bn | ₩966.55bn | ₩929.80bn | ₩732.79bn | ₩706.35bn | ₩622.38bn | ₩611.67bn | ₩506.17bn | ₩545.20bn | ₩526.36bn |
| Debt | ₩162.15bn | ₩155.35bn | ₩202.06bn | ₩116.11bn | ₩185.83bn | ₩206.69bn | ₩405.60bn | ₩370.87bn | ₩398.51bn | ₩361.30bn |
| Shareholders' equity | ₩1.14trn | ₩1.05trn | ₩1.01trn | ₩981.99bn | ₩965.16bn | ₩888.71bn | ₩745.14bn | ₩734.19bn | ₩912.75bn | ₩875.86bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6,252m | 6m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩227.39bn | ₩82.99bn | ₩158.70bn | ₩75.87bn | ₩131.09bn | ₩84.57bn | ₩96.79bn | ₩58.32bn | ₩84.46bn | ₩30.48bn |
| Capital spending | −₩58.62bn | −₩75.57bn | −₩159.52bn | −₩78.60bn | −₩70.06bn | −₩51.93bn | −₩44.94bn | −₩25.12bn | −₩24.99bn | −₩64.97bn |
| Free cash flow | ₩168.77bn | ₩7.43bn | −₩825.3m | −₩2.73bn | ₩61.02bn | ₩32.64bn | ₩51.85bn | ₩33.20bn | ₩59.47bn | −₩34.50bn |
| Dividends paid | −₩10.76bn | −₩11.88bn | −₩12.50bn | −₩9.38bn | −₩9.18bn | −₩6.14bn | −₩6.14bn | −₩6.14bn | −₩6.05bn | −₩6.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩412.39bn | ₩351.00bn | ₩371.86bn | ₩382.60bn | ₩346.90bn | ₩328.40bn | ₩346.93bn | ₩356.89bn |
| Gross profit | ₩141.55bn | ₩108.53bn | ₩110.92bn | ₩124.76bn | ₩117.18bn | ₩103.79bn | ₩101.68bn | ₩107.10bn |
| Operating income | ₩43.99bn | ₩23.54bn | ₩15.96bn | ₩33.31bn | ₩28.16bn | ₩20.35bn | ₩14.93bn | — |
| Net income | ₩29.10bn | ₩20.63bn | −₩11.47bn | ₩46.99bn | ₩37.55bn | ₩17.88bn | ₩5.24bn | ₩27.67bn |
| Diluted earnings per share | 4,741.01 | 3,361.30 | -1,868.98 | 7,654.91 | 6,117.80 | 2,912.19 | 853.94 | 4,507.12 |
| Cash from operations | ₩76.34bn | ₩61.18bn | ₩32.43bn | ₩78.15bn | ₩71.17bn | ₩45.63bn | ₩21.69bn | ₩11.73bn |
| Capital spending | −₩29.39bn | −₩15.28bn | −₩12.15bn | −₩6.30bn | −₩18.69bn | −₩21.48bn | −₩10.73bn | −₩19.13bn |
| Free cash flow | ₩46.95bn | ₩45.91bn | ₩20.29bn | ₩71.85bn | ₩52.49bn | ₩24.16bn | ₩10.97bn | −₩7.41bn |
| Total assets | ₩2.21trn | ₩2.12trn | ₩2.08trn | ₩2.13trn | ₩2.05trn | ₩2.06trn | ₩2.03trn | ₩2.04trn |
| Debt | ₩179.65bn | ₩162.43bn | ₩162.15bn | ₩171.19bn | ₩182.38bn | ₩180.61bn | ₩155.35bn | ₩215.44bn |
| Shareholders' equity | ₩1.19trn | ₩1.17trn | ₩1.14trn | ₩1.14trn | ₩1.10trn | ₩1.06trn | ₩1.05trn | ₩1.05trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 12.8% | 7.3% |
| Operating income | 37.2% | 14.1% | 4.3% |
| Net income | 101.3% | -10.9% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 31.2% | 31.6% | 33.1% |
| Operating margin | 6.5% | 6.0% | 6.4% | 7.1% |
| Net margin | 5.4% | 4.4% | 6.7% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 11.6 | 10.7 | 55.9 | 11.7 | 4.6 | 33.4 | -4155.9 | 24.1 | 9.3 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 | 0.9 | — | 1.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,700.00 | 1,650.485 | 1,790.932 | 1,885.192 | 1,413.894 | 1,413.894 | 942.596 | 942.596 |
- 1.03-for-1 split · 11 Mar 2026
- 1.03-for-1 split · 13 Mar 2025
- 1-to-0.3712 reverse split · 8 Apr 2013
- 1.02-for-1 split · 29 Dec 2009
- 1.02-for-1 split · 29 Dec 2008
- 1.02-for-1 split · 27 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.