X 
4.61
-2.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥277.2m
FY2015FY2024
Net income
CN¥11.7m
FY2015FY2024
Free cash flow
CN¥23.4m
FY2015FY2024
Shareholders' equity
CN¥189.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥277.2m | CN¥233.9m | CN¥229.3m | CN¥164.6m | CN¥131.4m | CN¥99.7m | CN¥111.1m | CN¥66.5m | CN¥52.0m | CN¥44.8m |
| Gross profit | CN¥31.7m | CN¥27.6m | CN¥26.8m | CN¥21.3m | CN¥17.3m | CN¥14.4m | CN¥30.0m | CN¥15.6m | CN¥9.2m | −CN¥9.8m |
| Operating income | CN¥16.7m | CN¥9.3m | CN¥7.7m | CN¥3.9m | CN¥7.9m | −CN¥12.7m | CN¥1.5m | −CN¥24.2m | CN¥30.4m | −CN¥41.2m |
| Net income | CN¥11.7m | CN¥5.8m | CN¥5.9m | CN¥3.3m | CN¥9.1m | −CN¥6.4m | CN¥4.9m | −CN¥23.7m | CN¥26.4m | −CN¥42.2m |
| Diluted earnings per share | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | -0.02 | 0.01 | -0.06 | 0.07 | -0.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥521.6m | CN¥233.5m | CN¥256.7m | CN¥238.6m | CN¥235.6m | CN¥1.12bn | CN¥1.05bn | CN¥989.4m | CN¥965.7m | CN¥219.8m |
| Cash and short-term investments | CN¥34.4m | CN¥7.9m | CN¥9.5m | CN¥16.5m | CN¥20.2m | CN¥18.1m | CN¥63.2m | CN¥247.9m | CN¥77.1m | CN¥42.7m |
| Total liabilities | CN¥320.7m | CN¥55.0m | CN¥82.9m | CN¥70.4m | CN¥70.6m | CN¥937.1m | CN¥884.0m | CN¥828.6m | CN¥779.9m | CN¥59.2m |
| Debt | CN¥147.1m | CN¥33.6m | CN¥30.0m | CN¥33.4m | CN¥40.1m | CN¥807.1m | CN¥743.2m | CN¥741.7m | CN¥744.3m | CN¥42.9m |
| Shareholders' equity | CN¥189.0m | CN¥178.5m | CN¥173.8m | CN¥168.2m | CN¥165.0m | CN¥163.3m | CN¥163.3m | CN¥158.4m | CN¥182.1m | CN¥155.7m |
| Shares outstanding | 389m | 383m | 388m | 387m | 385m | 389m | 385m | 385m | 384m | 386m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥26.2m | −CN¥14.0m | −CN¥5.1m | −CN¥1.1m | −CN¥7.5m | −CN¥73.6m | −CN¥164.1m | −CN¥491.1m | −CN¥54.3m | CN¥39.4m |
| Capital spending | −CN¥2.8m | −CN¥545,065 | −CN¥1.1m | −CN¥434,020 | −CN¥41,053 | −CN¥532,740 | −CN¥11.3m | −CN¥1.7m | −CN¥1.3m | −CN¥2.2m |
| Free cash flow | CN¥23.4m | −CN¥14.5m | −CN¥6.2m | −CN¥1.5m | −CN¥7.6m | −CN¥74.1m | −CN¥175.4m | −CN¥492.8m | −CN¥55.5m | CN¥37.2m |
| Dividends paid | −CN¥739,666 | −CN¥511,509 | −CN¥279,502 | −CN¥353,646 | −CN¥348,889 | −CN¥52.9m | −CN¥52.9m | −CN¥52.8m | −CN¥320,378 | −CN¥400,282 |
Latest quarters
By quarter end
| Jun 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥69.4m | CN¥65.7m | CN¥77.3m | CN¥86.8m | CN¥128.5m | CN¥54.0m | CN¥49.8m | CN¥44.8m |
| Gross profit | CN¥6.8m | CN¥8.0m | CN¥14.3m | CN¥11.0m | CN¥12.4m | CN¥7.0m | CN¥6.2m | CN¥6.2m |
| Operating income | CN¥1.7m | CN¥2.8m | CN¥5.0m | CN¥6.3m | CN¥10.1m | CN¥645,698 | CN¥4.0m | CN¥2.0m |
| Net income | CN¥848,495 | CN¥2.7m | CN¥2.9m | CN¥1.7m | CN¥8.5m | CN¥52,750 | CN¥1.8m | CN¥1.3m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | CN¥2.0m | CN¥13.0m | CN¥1.0m | CN¥25.0m | −CN¥2.0m | −CN¥6.0m | CN¥9.0m |
| Capital spending | — | — | — | −CN¥3.0m | −CN¥1.0m | −CN¥1.0m | — | — |
| Free cash flow | — | — | — | −CN¥2.0m | CN¥24.0m | −CN¥3.0m | — | — |
| Total assets | CN¥410.7m | CN¥311.4m | CN¥385.8m | CN¥506.9m | CN¥521.6m | CN¥292.6m | CN¥237.5m | CN¥233.2m |
| Cash and short-term investments | — | CN¥17.0m | CN¥20.6m | CN¥24.8m | CN¥34.4m | CN¥21.2m | CN¥20.2m | CN¥24.8m |
| Debt | CN¥37.2m | CN¥20.3m | CN¥33.0m | CN¥32.4m | CN¥27.1m | CN¥28.5m | CN¥29.1m | CN¥30.3m |
| Shareholders' equity | CN¥200.3m | CN¥196.5m | CN¥193.7m | CN¥190.7m | CN¥189.0m | CN¥181.7m | CN¥181.7m | CN¥179.8m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | 11.4% | 11.8% | 11.7% | 12.9% | 13.2% | 14.5% | — | — | — | — | — |
| Operating margin | — | 7.3% | 4.0% | 3.5% | 2.8% | 6.0% | -11.2% | — | — | — | — | — |
| Net margin | — | 4.2% | 2.5% | 2.6% | 2.0% | 6.9% | -6.4% | — | — | — | — | — |
| Return on equity | — | 6.2% | 3.3% | 3.4% | 2.0% | 5.5% | -3.9% | — | — | — | — | — |
| Return on assets | — | 2.2% | 2.5% | 2.3% | 1.4% | 3.8% | -0.6% | — | — | — | — | — |
| Free cash flow yield | — | 1.5% | -0.7% | -0.2% | -0.0% | -0.4% | -3.8% | — | — | — | — | — |
| Revenue growth | — | 18.5% | 2.0% | 39.4% | 25.2% | 31.9% | -10.3% | — | — | — | — | — |
| Earnings growth | — | 100.8% | -1.3% | 76.2% | -63.1% | -242.5% | -230.0% | — | — | — | — | — |
| Current ratio | — | 1.63x | 5.69x | 3.05x | 3.90x | 4.35x | 0.70x | — | — | — | — | — |
| Debt to equity | — | 0.14x | 0.18x | 0.17x | 0.20x | 0.24x | 4.94x | — | — | — | — | — |
| Equity ratio | — | 36.2% | 76.5% | 67.7% | 70.5% | 70.0% | 14.6% | — | — | — | — | — |
| Interest coverage | — | 5.79x | 11.86x | 22.00x | 7.44x | 13.70x | -37.98x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.2% | 0.0% | 0.0% | 0.1% | 0.2% |
| Buybacks as a share of market value | -0.1% | -1.7% | 1.5% | -0.4% | -0.5% | 1.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 22.7% | 12.2% |
| Operating income | 61.8% | — | — |
| Net income | 51.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.9% | 12.2% | 12.4% |
| Operating margin | 5.1% | 4.2% | 2.9% | -2.0% |
| Net margin | 3.4% | 3.0% | 2.6% | -2.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 147.5 | 466.9 | — | — | 218.8 | -253.1 | 360.9 | -162.8 | 177.2 | -134.0 |
| Price to sales | 6.2 | 11.6 | 13.7 | 13.9 | 15.1 | 16.1 | 15.9 | 58.1 | 90.0 | 126.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 24 Nov 2009
- 6-for-5 split · 24 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.